XML 41 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Statement of Stockholders' Equity (Deficit) - 9 months ended Sep. 30, 2015 - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Total
Beginning balance, shares at Dec. 31, 2014 409,753 53,691,043      
Beginning balance, value at Dec. 31, 2014 $ 4,098 $ 536,910 $ 17,935,076 $ (18,485,214) $ (10,130)
Common stock issued for cash, shares   2,585,119      
Common stock issued for cash, value   $ 25,852 124,148   150,000
Stock-based compensation     162,912   162,912
Options issued in connection with related party debt     13,170   13,170
Accrual for preferred stock dividend     (95,131)   (95,131)
Preferred stock issued as dividends, shares 17,415        
Preferred stock issued as dividends $ 174   71,678   71,852
Net loss       (410,798) (410,798)
Ending balance, shares at Sep. 30, 2015 427,168 56,276,162      
Ending balance, value at Sep. 30, 2015 $ 4,272 $ 562,762 $ 18,211,853 $ (18,896,012) $ (118,125)