XML 20 R2.htm IDEA: XBRL DOCUMENT v3.3.0.814
Balance Sheets - USD ($)
Sep. 30, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 21,284 $ 23,194
Total Current Assets 21,284 23,194
Capitalized software development and licenses 530,773 451,706
Office Equipment 3,350 3,350
Less accumulated depreciation (3,103) (2,522)
Total Fixed Assets 531,020 452,534
OTHER ASSETS    
Intangibles, net 82,053 64,699
Total Other Assets 82,053 64,699
TOTAL ASSETS 634,357 540,427
CURRENT LIABILITIES    
Accounts payable 350,870 315,180
Accrued liabilities 329,353 201,814
Preferred stock dividends 53,342 30,063
Related party notes less discount of $6,583 and $0, respectively 18,917 3,500
Total Current Liabilities 752,482 550,557
Total Liabilities 752,482 550,557
STOCKHOLDERS' DEFICIT    
Common stock (par value $0.01), 250,000,000 shares authorized, 56,276,162 and 53,691,043 shares issued and outstanding, at September 30, 2015 and December 31, 2014, respectively. 562,762 536,910
Treasury stock, 100,000 shares at September 30, 2015 and December 31, 2014. (1,000) (1,000)
Paid in capital in excess of par value 18,211,853 17,935,076
Retained deficit (18,896,012) (18,485,214)
Total Stockholders' Deficit (118,125) (10,130)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 634,357 540,427
Preferred Class A    
STOCKHOLDERS' DEFICIT    
Convertible preferred stock 1,382 1,326
Preferred Class B    
STOCKHOLDERS' DEFICIT    
Convertible preferred stock 1,048 1,005
Preferred Class C    
STOCKHOLDERS' DEFICIT    
Convertible preferred stock $ 1,842 $ 1,767