XML 20 R6.htm IDEA: XBRL DOCUMENT v3.2.0.727
Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (331,389) $ (54,508)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation and amortization 10,360 11,560
Stock-based compensation 162,912 0
Debt forgiveness 0 10,609
Amortization of debt discount 1,449 0
Changes in operating assets and liabilities:    
Increase (decrease) in accounts payable 28,485 (10,220)
Increase in accrued liabilities 89,226 56,054
Net Cash (Used by) Provided by Operating Activities (38,957) 13,495
CASH FLOWS FROM INVESTING ACTIVITIES:    
Capitalized software development costs (58,567) (61,689)
Intellectual property development costs (25,592) (5,640)
Net Cash Used by Investing Activities (84,159) (67,329)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from capital stock issued 105,000 25,000
Proceeds from related party loans 30,000 3,500
Repayments on related party loans (3,500) 0
Net Cash Provided by Financing Activities 131,500 28,500
NET INCREASE (DECREASE) IN CASH 8,384 (25,334)
CASH AT BEGINNING OF PERIOD 23,194 51,654
CASH AT END OF PERIOD 31,578 26,320
Cash Paid For:    
Interest 0 0
Income taxes 0 0
Non-Cash Transactions from Investing and Financing Activities:    
Debt discount in connection with issuance of related party debt 13,170 0
Common stock to be issued for capitalized software development 0 8,496
Accrual for preferred stock dividends payable with preferred shares 67,907 43,255
Preferred stock issued to pay dividends $ 71,852 $ 0