XML 40 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ (54,508) $ 614,594
Adjustments to reconcile net income (loss) to net cash used by operating activities:    
Stock issued for general and administrative 0 6,250
(Gain) loss on sale/disposal of assets 0 325
Depreciation and amortization 11,560 7,243
Debt forgiveness 10,609 (818,708)
Services contributed by officers 0 81,000
Changes in operating assets and liabilities:    
Increase (decrease) in accounts payable (10,220) 13,547
Increase (decrease) in accrued liabilities 56,054 (15,426)
Net Cash Provided by (Used by) Operating Activities 13,495 (111,175)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Acquisition of equipment 0 (1,809)
Capitalized software development costs (61,689) (24,000)
Intellectual property development costs (5,640) (13,415)
Net Cash Used by Investing Activities (67,329) (39,224)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from capital stock issued 25,000 276,500
Proceeds from related party loans 3,500 13,450
Repayments on related party loans 0 (10,100)
Net Cash Provided by Financing Activities 28,500 279,850
NET INCREASE (DECREASE) IN CASH (25,334) 129,451
CASH AT BEGINNING OF PERIOD 51,654 3,055
CASH AT END OF PERIOD 26,320 132,506
Cash Paid For:    
Interest 0 0
Income taxes 0 0
Non-Cash Transactions from Investing and Financing Activities:    
Common stock issued to pay accounts payable 0 11,339
Common stock to be issued for capitalized software development 8,496 76,500
Common stock issued to pay accrued liabilities 0 7,500
Accrued compensation forgiven by officers 0 404,250
Accrual for preferred stock dividends payable with preferred shares $ 43,255 $ 0