XML 55 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Statements of Stockholders' Equity (Deficit) (USD $)
Preferred Stock
Common Stock
Subscription Receivable
Treasury Stock
Additional Paid-In Capital
Retained Earnings / Accumulated Deficit
Deficit Accumulated During Development Stage
Total
Beginning balance, value at Dec. 31, 2010 $ 2,876 $ 459,216 $ 0 $ (1,000) $ 16,595,001 $ (3,333,785) $ (15,123,478) $ (1,401,170)
Beginning balance, shares at Dec. 31, 2010 287,595 45,921,640            
Common stock issued for cash, shares   250,000            
Common stock issued for cash, value   2,500     35,000     37,500
Stock cancellation, shares   (1,150,000)            
Stock cancellation, value   (11,500)     (147,500)     (159,000)
Common stock issued for accounts payable, shares   61,688            
Common stock issued for accounts payable, value   617     8,951     9,568
Common stock issued for stock deposit, shares   44,000            
Common stock issued for stock deposit, value   440     10,560     11,000
Common stock issued for services, shares   385,605            
Common stock issued for services, value   3,856     39,030     42,886
Preferred stock issued as dividends, shares 24,964              
Preferred stock issued as dividends, value 250       384,894     385,144
Accrual for preferred stock dividend         323,968     323,968
Due from related party payable in common stock     (16,100)         (16,100)
Net income (loss)             179,540 179,540
Ending balance, value at Dec. 31, 2011 3,126 455,129 (16,100) (1,000) 16,601,968 (3,333,785) (14,943,938) (1,234,000)
Ending balance, shares at Dec. 31, 2011 312,559 45,512,933            
Common stock issued for cash, shares   1,214,444            
Common stock issued for cash, value   12,145     109,105     121,250
Common stock issued for services, shares   60,000            
Common stock issued for services, value   600     6,200     6,800
Preferred stock issued as dividends, shares 34,351              
Preferred stock issued as dividends, value 343       361,805     362,148
Accrual for preferred stock dividend         (115,978)     (115,978)
Common stock returned and cancelled to satisfy related party receivable, shares   (161,000)            
Common stock returned and cancelled to satisfy related party receivable, value   (1,610) 16,100   (14,490)      
Common stock option issued for cash         750     750
Issuance of stock options         14,420     14,420
Accrued compensation forgiven by officers               0
Services contributed by officer               0
Net income (loss)             (450,571) (450,571)
Ending balance, value at Dec. 31, 2012 3,469 466,264 0 (1,000) 16,963,780 (3,333,785) (15,394,509) (1,295,781)
Ending balance, shares at Dec. 31, 2012 346,910 46,626,377            
Common stock issued for cash, shares   2,775,000            
Common stock issued for cash, value   27,750     241,750     269,500
Common stock issued for accounts payable, shares   66,747            
Common stock issued for accounts payable, value   667     4,672     5,339
Common stock issued for services, shares   1,025,000            
Common stock issued for services, value   10,250     59,000     69,250
Preferred stock issued as dividends, shares 37,959              
Preferred stock issued as dividends, value 380       137,347     137,726
Accrual for preferred stock dividend         (59,928)     (59,928)
Issuance of common stock to settle debt obligations and for cash, shares   1,200,000            
Issuance of common stock to settle debt obligations and for cash, value   12,000     48,500     60,500
Accrued compensation forgiven by officers         404,250     404,250
Services contributed by officer         81,000     (81,000)
Net income (loss)             521,067 521,067
Ending balance, value at Dec. 31, 2013 $ 3,849 $ 516,931   $ (1,000) $ 17,880,371 $ (3,333,785) $ (14,873,442) $ 192,924
Ending balance, shares at Dec. 31, 2013 384,869 51,693,124