XML 52 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Statements of Stockholders' Equity (Deficit) (USD $)
Preferred Stock
Common Stock
Common Stock to be Issued
Subscription Receivable
Treasury Stock
Paid-In Capital in Excess of Par Value
Retained Deficit
Accumulated Deficit During Development Stage
Total
Beginning Balance, Amount at Dec. 31, 2010 $ 287,595 $ 45,921,640              
Beginning Balance, Shares at Dec. 31, 2010 2,876 459,216 0 0 (1,000) 16,595,001 (3,333,785) (15,123,478) (1,401,170)
Stock cancellation, Shares   (1,150,000)              
Stock cancellation, Amount   (11,500)          (147,500)       (159,000)
Common stock issued for accounts payable, Shares   61,688              
Common stock issued for accounts payable, Amount   617          8,951       9,568
Common stock issued for stock deposit, Shares   44,000              
Common stock issued for stock deposit, Amount   440          10,560       11,000
Common stock issued for cash, Shares   250,000              
Common stock issued for cash, Amount   2,500          35,000       37,500
Common stock issued for services, Shares   385,605              
Common stock issued for services, Amount   3,856          39,030       42,886
Accrual for preferred stock dividend           (323,968)       (323,968)
Preferred stock issued as dividends, Shares 24,964                
Preferred stock issued as dividends, Amount 250            384,894       385,144
Due from related party payable in common stock       (16,100)            (16,100)
Net income (loss)               179,540 179,540
Ending Balance, Amount at Dec. 31, 2011 312,559 45,512,933             (1,234,600)
Ending Balance, Shares at Dec. 31, 2011 3,126 455,129 0 (16,100) (1,000) 16,601,968 (3,333,785) (14,943,938) (1,234,600)
Common stock returned and cancelled to satisfy related party receivable, Amount    (161,000)              
Common stock returned and cancelled to satisfy related party receivable, Shares    (1,610)    16,100    (14,490)        
Common stock issued for cash, Shares    1,214,444              
Common stock issued for cash, Amount    12,145          109,105       121,250
Common stock issued for services, Shares    60,000              
Common stock issued for services, Amount    600          6,200       6,800
Common stock option issued for cash           750       750
Issuance of stock options           14,420       14,420
Accrual for preferred stock dividend           (115,978)       (115,978)
Preferred stock issued as dividends, Shares 34,351                 
Preferred stock issued as dividends, Amount 343             361,805       362,148
Net income (loss)               (450,571) (450,571)
Ending Balance, Amount at Dec. 31, 2012 $ 346,910 $ 46,626,377             $ (1,295,781)
Ending Balance, Shares at Dec. 31, 2012 3,469 466,264 0 0 (1,000) 16,963,780 (3,333,785) (15,394,509) (1,295,781)