XML 54 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
9. STOCK OPTIONS (Tables)
12 Months Ended
Dec. 31, 2012
Stock Options Tables  
Fair value of each option grant

 

    December 31  
Assumption   2012     2011  
Dividend yield            
Weighted average volatility     476.77%        
Risk-free interest rate     0.18%        
Expected life (years)     0.62        

Option activity

 

The summary of option activity for the years ended December 31, 2012 and 2011 is presented below:

 

    Number of Shares     Weighted Average Exercise Price      Weighted Average Remaining Life (years)   
Balance as of December 31, 2010            
Granted            
Exercised            
Canceled            
Expired            
Balance as of December 31, 2011                  
Granted     285,000       0.08       0.25  
Exercised                  
Canceled                  
Expired     (160,000 )     0.10        
Balance as of December 31, 2012     125,000       0.06       0.25  

 

Outstanding and exercisable options presented by price range as of December 31, 2012 are as follows:

 

        Options Outstanding     Options Exerciseable  
                Weighted                          
                Average     Weighted             Weighted  
        Number of     Remaining     Average     Number of     Average  
Exercise     Options     Life     Exercise     Options     Exercise  
Price     Outstanding     (Years)     Price     Exercisable     Price  
$ 0.06       125,000       0.25     $ 0.06       125,000     $ 0.06  
                                             

 

The estimated fair value of the Company’s stock options is amortized over the options’ vesting period on the straight-line basis. The Company recognized the following the equity-based compensation expense and benefits during the year ended December 31, 2012 and 2011:

 

    December 31  
    2012     2011  
Stock-based compensation expense   $ 14,420     $