XML 45 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
9. STOCK OPTIONS AND WARRANTS
12 Months Ended
Dec. 31, 2012
Stock Options And Warrants  
NOTE 9 - STOCK OPTIONS AND WARRANTS

 

NOTE 9 - STOCK OPTIONS AND WARRANTS

 

The shareholders adopted the 1998 Stock Incentive Plan (the “Plan”).  As amended on August 11, 2003, the Plan reserves 20,000,000 shares of common stock for issuance upon the exercise of options which may be granted from time-to-time to officers, directors and certain employees and consultants of the Company or its subsidiaries.  The Plan permits the award of both qualified and non-qualified incentive stock options.   During the year ended December 31, 2012, the Company granted certain stock options to third party consultants.  The Company did not grant any stock options during the year ended December 31, 2011. The Company also issued stock options to a third party investor in connection with the Company selling common stock for cash as more fully described in Note 7 to the financial statements. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the weighted average assumptions noted below:

 

    December 31  
Assumption   2012     2011  
Dividend yield            
Weighted average volatility     476.77%        
Risk-free interest rate     0.18%        
Expected life (years)     0.62        

 

The summary of option activity for the years ended December 31, 2012 and 2011 is presented below:

 

    Number of Shares     Weighted Average Exercise Price      Weighted Average Remaining Life (years)   
Balance as of December 31, 2010            
Granted            
Exercised            
Canceled            
Expired            
Balance as of December 31, 2011                  
Granted     285,000       0.08       0.25  
Exercised                  
Canceled                  
Expired     (160,000 )     0.10        
Balance as of December 31, 2012     125,000       0.06       0.25  

 

The weighted average grant-date fair value of options granted during the year ended December 31, 2012 was $0.09. The Company did not issue any stock options during the year ended December 31, 2011.

 

Outstanding and exercisable options presented by price range as of December 31, 2012 are as follows:

 

        Options Outstanding     Options Exerciseable  
                Weighted                          
                Average     Weighted             Weighted  
        Number of     Remaining     Average     Number of     Average  
Exercise     Options     Life     Exercise     Options     Exercise  
Price     Outstanding     (Years)     Price     Exercisable     Price  
$ 0.06       125,000       0.25     $ 0.06       125,000     $ 0.06  
                                             

 

The estimated fair value of the Company’s stock options is amortized over the options’ vesting period on the straight-line basis. The Company recognized the following the equity-based compensation expense and benefits during the year ended December 31, 2012 and 2011:

 

    December 31  
    2012     2011  
Stock-based compensation expense   $ 14,420     $  
                 

 

As of December 31, 2012, there was no unrecognized compensation cost associate with stock options issued by the Company and there was no intrinsic value associated with the Company’s stock options as the fair value of the Company’s stock was lower than the option price.