XML 28 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
3 Months Ended 189 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (140,005) $ 27,383 $ (15,054,842)
Adjustments to reconcile net income (loss) to net cash used by operating activities:      
Stock issued for general and administrative   (159,000) 1,270,556
Stock issued for research and development     62,850
Stock returned for services not rendered     (391,446)
(Gain)/loss on sale/disposal of assets     (5,495)
Compensation expense from stock options and warrants 10,381   106,163
Stock issued for interest     135,226
Stock issued for accounts payable     243,458
Deferred income     (214,000)
Depreciation and amortization 44   1,912,927
Write-off bad debts     15,000
Debt forgiveness     (174,825)
Services contributed by officers     60,000
Changes in operating assets and liabilities:      
(Increase) decrease in accounts receivable     62,281
(Increase) decrease in other assets and prepaids   17 89,238
Increase (decrease) in accounts payable 11,455 723 475,465
Increase (decrease) in accrued liabilities 38,768 93,527 926,145
Net Cash Used by Operating Activities (79,357) (37,350) (10,481,299)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition/sale of equipment, net     (587,801)
Capitalized software development costs (26,223)   (195,943)
Proceeds from sale of intangible assets     516,570
Purchase of equipment (980)   (980)
Acquisition/sale of patents and other intangibles (7,732)   (35,306)
Acquisition/sale of stock, net     12,375
Net Cash Used by Investing Activities (34,935)   (291,085)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Stock deposit 12,500   23,500
Stock subscription received     23,000
Proceeds from capital stock issued 34,500 37,500 7,647,201
Proceeds from loans     3,473,252
Change in line-of-credit     4,837
Loan receivables     (15,000)
Principal payments on lease obligations     (18,769)
Cash payments on note payable     (279,730)
Net Cash Provided by Financing Activities 47,000 37,500 10,858,291
NET INCREASE (DECREASE) IN CASH (67,292) 150 85,907
CASH AT BEGINNING OF PERIOD 177,873 1,071 24,674
CASH AT END OF PERIOD 110,581 1,221 110,581
Cash Paid For:      
Interest     3,326
Income taxes     1,841
Non-Cash Transactions from Investing and Financing Activities:      
Common stock returned to company to pay related party receivable 16,100    
Common stock issued to pay accounts payable   6,730  
Accrual for preferred stock dividends payable with preferred shares $ 38,180 $ 102,469