XML 26 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Statements of Cash Flows (USD $)
6 Months Ended 182 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) $ (126,089) $ (130,469) $ (15,249,567)
Adjustments to reconcile net loss to net cash used by operating activities:      
Stock issued for general and administrative (159,000)   1,082,570
Stock issued for research and development     62,850
Stock returned for services not rendered     (216,346)
Loss on sale/disposal of assets     486,536
Compensation expense from stock options and warrants   3,870 95,782
Stock issued for interest     135,226
Stock issued for accounts payable     243,458
Deferred income     (214,000)
Depreciation and amortization     1,912,883
Write-off bad debts     15,000
Debt forgiveness     (107,259)
Services contributed by officers   30,000 60,000
Changes in operating assets and liabilities:      
(Increase) decrease in accounts receivable     62,281
(Increase) decrease in other assets and prepaids (130)   89,073
(Increase) in deferred stock offering costs   20,000  
Increase (decrease) in accounts payable 59,263 44,226 493,163
Increase (decrease) in accrued liabilities 183,844 (2,047) 779,781
Net Cash Used by Operating Activities (42,112) (34,420) (10,268,569)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Acquisition/sale of equipment, net     (587,801)
Capitalized software development costs     (65,000)
Acquisition/sale of patents and other intangibles     24,539
Acquisition/sale of stock, net     12,375
Net Cash Used by Investing Activities     (615,887)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Stock deposit     11,000
Stock subscription received     23,000
Proceeds from capital stock issued 37,500   7,612,701
Proceeds from loans 4,100 17,500 3,522,302
Change in line-of-credit     4,837
Loan receivables     (15,000)
Principal payments on lease obligations     (18,769)
Cash payments on note payable     (279,730)
Net Cash Provided by Financing Activities 41,600 17,500 10,860,341
NET INCREASE (DECREASE) IN CASH (512) (16,920) (24,115)
CASH AT BEGINNING OF PERIOD 1,071 21,041 24,674
CASH AT END OF PERIOD 559 4,121 559
Cash Paid For:      
Interest     3,326
Income taxes     1,741
Non-Cash Transactions from Investing and Financing Activities:      
Common stock issued to pay accounts payable 6,729    
Accrual for preferred stock dividends payable with preferred shares $ 204,938