XML 81 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
SUPPLEMENTAL GUARANTOR AND NON-GUARANTOR CONDENSED CONSOLIDATING FINANCIAL STATEMENTS (Details 3) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Sep. 27, 2013
Sep. 28, 2012
Net sales $ 6,410,106 $ 6,174,841 $ 12,201,231 $ 12,150,836
Cost of sales 6,041,683 5,808,069 11,486,647 11,426,707
Restructuring charges     35,126  
Gross profit 368,423 366,772 679,458 724,129
Selling, general and administrative expenses 218,500 192,183 436,485 382,527
Intangible amortization 7,718 7,265 15,920 15,074
Restructuring charges     5,634  
Interest and other, net 13,601 (10,450) 33,285 335
Income from continuing operations before income taxes 128,604 177,774 188,134 326,193
Provision for income taxes 10,399 17,321 10,672 28,971
Income from continuing operations 118,205 160,453 177,462 297,222
Loss from discontinued operations, net of tax   (9,906)   (18,203)
Net income (loss) 118,205 150,547 177,462 279,019
Parent
       
Intangible amortization 75 75 150 150
Restructuring charges     800  
Interest and other, net (163,869) (415,209) (213,203) (429,517)
Income from continuing operations before income taxes 163,794 415,134 212,253 429,367
Provision for income taxes     10  
Equity in earnings in subsidiaries (45,589) (264,587) (34,781) (150,348)
Income from continuing operations   150,547   279,019
Net income (loss) 118,205 150,547 177,462 279,019
Guarantor Subsidiaries
       
Net sales 4,027,991 4,022,666 7,512,424 7,719,727
Cost of sales 3,678,986 3,606,757 6,819,628 6,946,703
Restructuring charges     195  
Gross profit 349,005 415,909 692,601 773,024
Selling, general and administrative expenses 51,435 49,313 100,258 93,453
Intangible amortization 955 2,268 2,037 4,536
Restructuring charges     2,401  
Interest and other, net 283,748 268,833 550,951 331,379
Income from continuing operations before income taxes 12,867 95,495 36,954 343,656
Provision for income taxes 935 1,550 2,186 2,877
Equity in earnings in subsidiaries (71,312) (79,365) (79,962) (131,087)
Income from continuing operations   14,580   209,692
Net income (loss) (59,380) 14,580 (45,194) 209,692
Non-Guarantor Subsidiaries
       
Net sales 5,519,678 4,616,079 10,115,109 9,073,609
Cost of sales 5,500,260 4,665,216 10,093,321 9,122,504
Restructuring charges     34,931  
Gross profit 19,418 (49,137) (13,143) (48,895)
Selling, general and administrative expenses 167,065 142,870 336,227 289,074
Intangible amortization 6,688 4,922 13,733 10,388
Restructuring charges     2,433  
Interest and other, net (106,278) 135,926 (304,463) 98,473
Income from continuing operations before income taxes (48,057) (332,855) (61,073) (446,830)
Provision for income taxes 9,464 15,771 8,476 26,094
Equity in earnings in subsidiaries 39,068 68,123 41,893 237,025
Income from continuing operations   (280,503)   (235,899)
Loss from discontinued operations, net of tax   (9,906)   (18,203)
Net income (loss) (18,453) (290,409) (27,656) (254,102)
Eliminations
       
Net sales (3,137,563) (2,463,904) (5,426,302) (4,642,500)
Cost of sales (3,137,563) (2,463,904) (5,426,302) (4,642,500)
Equity in earnings in subsidiaries 77,833 275,829 72,850 44,410
Income from continuing operations   275,829   44,410
Net income (loss) $ 77,833 $ 275,829 $ 72,850 $ 44,410