XML 67 R46.htm IDEA: XBRL DOCUMENT v3.3.1.900
Quarterly Financial Data (unaudited) (Tables)
9 Months Ended
Dec. 31, 2015
Quarterly Financial Information Disclosure [Abstract]  
Restatement Effect Of Adjustments On Income From Continuing Operations
The restated financial information related to the following errors: (i) Acquisition Adjustments - corrections resulting from the application of purchase accounting with respect to certain long-term contracts, which are accounted for under the percentage-of-completion method that should be based on the estimate of remaining effort on such contracts at the acquisition date instead of the inception-to-date progress of each contract.  These errors further resulted in reporting the settlement gain on the CRS1 contract as a discrete component of income from continuing operations. (ii) Accounting Review and Analysis Adjustments - corrections resulting from the reconciliation and analysis of certain accounts.
A summary of the impact of these matters on income from continuing operations, before income taxes and noncontrolling interest, by quarter is presented below:
 
 
Increase / (Decrease) to Previously Reported Income from Continuing Operations, Before Income Taxes and Noncontrolling Interest
 
 
Quarter Ended July 5, 2015
 
Quarter Ended October 4, 2015
 
Six Months Ended October 4, 2015
Purchase Accounting Adjustments
 
$
(24,405
)
 
$
24,171

 
$
(234
)
Account Review and Analysis Adjustments
 
(7,652
)
 
(10,011
)
 
(17,663
)
Total Adjustments
 
$
(32,057
)
 
$
14,160

 
$
(17,897
)
Restatement Effect On Condensed Consolidated Statements Of Comprehensive Income And Balance Sheets
The effect of the restatement on the condensed consolidated statement of comprehensive income for the quarter ended July 5, 2015 was as follows:
 
 
Quarter Ended July 5, 2015
 
 
As Reported
 
Adjustments
 
As Restated
Sales
 
$
1,129,957

 
$
(22,723
)
 
$
1,107,234

Cost of sales
 
875,532

 
10,841

 
886,373

Gross profit
 
254,425

 
(33,564
)
 
220,861

Operating expenses:
 
  
 
  
 
  
Research and development
 
24,664

 

 
24,664

Selling
 
32,504

 

 
32,504

General and administrative
 
71,463

 
(2,102
)
 
69,361

Income from continuing operations, before interest, income taxes and noncontrolling interest
 
125,794

 
(31,462
)
 
94,332

Net interest expense
 
(15,361
)
 
(595
)
 
(15,956
)
Income from continuing operations, before income taxes and noncontrolling interest
 
110,433

 
(32,057
)
 
78,376

Income taxes
 
37,563

 
(12,422
)
 
25,141

Income from continuing operations, before noncontrolling interest
 
72,870

 
(19,635
)
 
53,235

Less net income attributable to noncontrolling interest
 
117

 

 
117

Net income attributable to Orbital ATK, Inc.
 
$
72,753

 
$
(19,635
)
 
$
53,118

 
 
 
 
 
 
 
Basic earnings per common share from:
 
 
 
 
 
 
Net income attributable to Orbital ATK, Inc.
 
$
1.23

 
$
(0.33
)
 
$
0.90

Basic shares
 
59,144

 
 
 
59,144

 
 
 
 
 
 
 
Diluted earnings per common share from:
 
 
 
 
 
 
Net income attributable to Orbital ATK, Inc.
 
$
1.22

 
$
(0.33
)
 
$
0.89

Diluted shares
 
59,749

 
 
 
59,749

 
 
 
 
 
 
 
Comprehensive income attributable to Orbital ATK, Inc.
 
$
91,356

 
$
(19,635
)
 
$
71,721

The effect of the restatement on the condensed consolidated balance sheet as of July 5, 2015 was as follows:
 
 
July 5, 2015
 
 
As Reported
 
Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
49,595

 
$

 
$
49,595

Net receivables
 
1,891,338

 
(13,719
)
 
1,877,619

Net inventories
 
182,276

 

 
182,276

Deferred income taxes
 
107,466

 

 
107,466

Prepaid expenses and other current assets
 
130,922

 

 
130,922

Total current assets
 
2,361,597

 
(13,719
)
 
2,347,878

Net property, plant and equipment
 
802,134

 
(2,100
)
 
800,034

Goodwill
 
1,875,269

 
(9,314
)
 
1,865,955

Net intangibles
 
152,184

 

 
152,184

Deferred income taxes
 
129,220

 
3,286

 
132,506

Deferred charges and other noncurrent assets
 
122,509

 

 
122,509

Total assets
 
$
5,442,913

 
$
(21,847
)
 
$
5,421,066

LIABILITIES AND EQUITY
 
  
 
  
 
  
Current liabilities:
 
  
 
  
 
  
Current portion of long-term debt
 
59,997

 

 
$
59,997

Accounts payable
 
168,827

 

 
168,827

Contract-related liabilities
 
314,642

 
(27,783
)
 
286,859

Contract advances and allowances
 
178,182

 

 
178,182

Accrued compensation
 
99,458

 

 
99,458

Other current liabilities
 
167,847

 
15,616

 
183,463

Total current liabilities
 
988,953

 
(12,167
)
 
976,786

Long-term debt
 
1,513,505

 

 
1,513,505

Postretirement and postemployment benefits
 
72,353

 

 
72,353

Pension
 
845,562

 

 
845,562

Other noncurrent liabilities
 
149,797

 
9,955

 
159,752

Total liabilities
 
3,570,170

 
(2,212
)
 
3,567,958

 
 
 
 
 
 
 
Common stock
 
593

 

 
593

Additional paid-in-capital
 
2,187,768

 

 
2,187,768

Retained earnings
 
1,233,006

 
(19,635
)
 
1,213,371

Accumulated other comprehensive loss
 
(829,045
)
 

 
(829,045
)
Common stock in treasury, at cost
 
(730,358
)
 

 
(730,358
)
Total Orbital ATK, Inc. stockholders' equity
 
1,861,964

 
(19,635
)
 
1,842,329

Noncontrolling interest
 
10,779

 

 
10,779

Total equity
 
1,872,743

 
(19,635
)
 
1,853,108

Total liabilities and equity
 
$
5,442,913

 
$
(21,847
)
 
$
5,421,066

The effect of the restatement on the condensed consolidated statement of comprehensive income for the quarter and six months ended October 4, 2015 was as follows:
 
 
Quarter Ended October 4, 2015
 
Six Months Ended October 4, 2015
 
 
As Reported
 
Adjustments
 
As Restated
 
As Reported
 
Adjustments
 
As Restated
Sales
 
$
1,134,886

 
$
18,731

 
$
1,153,617

 
$
2,264,842

 
$
(3,992
)
 
$
2,260,850

Cost of sales
 
884,734

 
58,408

 
943,142

 
1,760,265

 
69,249

 
1,829,514

Gross profit
 
250,152

 
(39,677
)
 
210,475

 
504,577

 
(73,241
)
 
431,336

Operating expenses:
 
  
 
  
 
  
 
  
 
  
 
  
Research and development
 
28,666

 

 
28,666

 
53,330

 

 
53,330

Selling
 
28,137

 

 
28,137

 
60,641

 

 
60,641

General and administrative
 
69,384

 
(4,180
)
 
65,204

 
140,847

 
(6,282
)
 
134,565

Gain on settlement
 

 
50,000

 
50,000

 

 
50,000

 
50,000

Income from continuing operations, before interest, income taxes and noncontrolling interest
 
123,965

 
14,503

 
138,468

 
249,759

 
(16,959
)
 
232,800

Net interest expense
 
(24,293
)
 
(343
)
 
(24,636
)
 
(39,655
)
 
(938
)
 
(40,593
)
Income from continuing operations, before income taxes and noncontrolling interest
 
99,672

 
14,160

 
113,832

 
210,104

 
(17,897
)
 
192,207

Income taxes
 
33,123

 
5,487

 
38,610

 
70,685

 
(6,935
)
 
63,750

Income from continuing operations, before noncontrolling interest
 
66,549

 
8,673

 
75,222

 
139,419

 
(10,962
)
 
128,457

Less net income attributable to noncontrolling interest
 
147

 

 
147

 
264

 

 
264

Net income attributable to Orbital ATK, Inc.
 
$
66,402

 
$
8,673

 
$
75,075

 
$
139,155

 
$
(10,962
)
 
$
128,193

 
 
 
 
 
 
 
 
 
 
 
 
 
Basic earnings per common share from:
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to Orbital ATK, Inc.
 
$
1.13

 
$
0.15

 
$
1.28

 
$
2.36

 
$
(0.19
)
 
$
2.17

Basic shares
 
58,746

 
 
 
58,746

 
58,944

 
 
 
58,944

 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per common share from:
 
 
 
 
 
 
 
 
 
 
 
 
Net income attributable to Orbital ATK, Inc.
 
$
1.12

 
$
0.15

 
$
1.27

 
$
2.34

 
$
(0.18
)
 
$
2.15

Diluted shares
 
59,304

 
 
 
59,304

 
59,526

 
 
 
59,526

 
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income attributable to Orbital ATK, Inc.
 
$
81,853

 
$
8,673

 
$
90,526

 
$
173,209

 
$
(10,962
)
 
$
162,247

The effect of the restatement on the condensed consolidated balance sheet as of October 4, 2015 was as follows:
 
 
October 4, 2015
 
 
As Reported
 
Adjustments
 
As Restated
ASSETS
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
Cash and cash equivalents
 
$
65,087

 
$

 
$
65,087

Net receivables
 
1,882,675

 
15,986

 
1,898,661

Net inventories
 
175,317

 

 
175,317

Deferred income taxes
 
107,466

 

 
107,466

Prepaid expenses and other current assets
 
129,427

 

 
129,427

Total current assets
 
2,359,972

 
15,986

 
2,375,958

Net property, plant and equipment
 
797,524

 
(4,200
)
 
793,324

Goodwill
 
1,875,269

 
(9,314
)
 
1,865,955

Net intangibles
 
139,284

 

 
139,284

Deferred income taxes
 
121,319

 
(4,579
)
 
116,740

Deferred charges and other noncurrent assets
 
117,280

 

 
117,280

Total assets
 
$
5,410,648

 
$
(2,107
)
 
$
5,408,541

LIABILITIES AND EQUITY
 
  
 
  
 
  
Current liabilities:
 
  
 
  
 
  
Current portion of long-term debt
 
$
40,000

 
$

 
$
40,000

Accounts payable
 
227,051

 

 
227,051

Contract-related liabilities
 
268,129

 
(13,274
)
 
254,855

Contract advances and allowances
 
154,845

 

 
154,845

Accrued compensation
 
140,800

 

 
140,800

Other current liabilities
 
144,192

 
15,875

 
160,067

Total current liabilities
 
975,017

 
2,601

 
977,618

Long-term debt
 
1,497,000

 

 
1,497,000

Postretirement and postemployment benefits
 
70,342

 

 
70,342

Pension
 
811,459

 

 
811,459

Other noncurrent liabilities
 
150,619

 
6,254

 
156,873

Total liabilities
 
3,504,437

 
8,855

 
3,513,292

 
 
 
 
 
 
 
Common stock
 
589

 

 
589

Additional paid-in-capital
 
2,181,288

 

 
2,181,288

Retained earnings
 
1,284,063

 
(10,962
)
 
1,273,101

Accumulated other comprehensive loss
 
(813,594
)
 

 
(813,594
)
Common stock in treasury, at cost
 
(757,061
)
 

 
(757,061
)
Total Orbital ATK, Inc. stockholders' equity
 
1,895,285

 
(10,962
)
 
1,884,323

Noncontrolling interest
 
10,926

 

 
10,926

Total equity
 
1,906,211

 
(10,962
)
 
1,895,249

Total liabilities and equity
 
$
5,410,648

 
$
(2,107
)
 
$
5,408,541


Schedule of Quarterly Financial Data
 
 
Nine Months Ended December 31, 2015
 
 
Quarter Ended
 
 
July 5
 
October 4
 
December 31
 
 
(restated)
 
(restated)
 
 
Sales
 
$
1,107,234

 
$
1,153,617

 
$
1,138,238

Gross profit
 
220,861

 
210,475

 
237,855

Income from continuing operations
 
53,118

 
75,075

 
53,229

Income from discontinued operations
 

 

 
1,008

Net income attributable to Orbital ATK, Inc.
 
53,118

 
75,075

 
54,237

Basic earnings per common share from: (1)
 
 
 
 
 
 
Continuing operations
 
$
0.90

 
$
1.28

 
$
0.90

Discontinued operations
 

 

 
0.02

Net income attributable to Orbital ATK, Inc.
 
$
0.90

 
$
1.28

 
$
0.92

Diluted earnings per common share from: (1)
 
 
 
 
 
 
Continuing operations
 
$
0.89

 
$
1.27

 
$
0.89

Discontinued operations
 

 

 
0.02

Net income attributable to Orbital ATK, Inc.
 
$
0.89

 
$
1.27

 
$
0.91

Cash dividends per common share:
 
 
 
 
 
 
Declared
 
$

 
$
0.26

 
$
0.26

Paid
 
0.26

 
0.26

 
0.26


 
 
Year Ended March 31, 2015
 
 
Quarter Ended
 
 
June 29
 
September 28
 
December 28
 
March 31
Sales
 
$
714,360

 
$
743,202

 
$
746,866

 
$
969,539

Gross profit
 
162,650

 
163,384

 
165,527

 
212,541

Income from continuing operations
 
31,773

 
41,214

 
45,155

 
(40,707
)
Income from discontinued operations
 
53,825

 
53,895

 
492

 
16,837

Net income attributable to Orbital ATK, Inc.
 
85,598

 
95,109

 
45,647

 
(23,870
)
Basic earnings per common share from: (1)
 
 
 
 
 
 
 
 
Continuing operations
 
$
1.01

 
$
1.30

 
$
1.42

 
$
(0.87
)
Discontinued operations
 
1.70

 
1.70

 
0.02

 
0.36

Net income attributable to Orbital ATK, Inc.
 
$
2.71

 
$
3.00

 
$
1.44

 
$
(0.51
)
Diluted earnings per common share from: (1)
 
 
 
 
 
 
 
 
Continuing operations
 
$
0.96

 
$
1.29

 
$
1.41

 
$
(0.87
)
Discontinued operations
 
1.63

 
1.68

 
0.02

 
0.36

Net income attributable to Orbital ATK, Inc.
 
$
2.59

 
$
2.97

 
$
1.43

 
$
(0.51
)
Cash dividends per common share:
 
 
 
 
 
 
 
 
Declared
 
$
0.32

 
$
0.32

 
$
0.32

 
$
0.58

Paid
 
0.32

 
0.32

 
0.32

 
0.32

_________________________________________
(1)
Quarterly earnings (loss) per common share amounts may not total to annual earnings per common share amounts because quarterly and annual earnings per share are calculated separately based on earnings and basic and diluted weighted-average common shares outstanding during the respective periods.