XML 36 R9.htm IDEA: XBRL DOCUMENT v3.22.0.1
Mineral Property, Plant and Equipment
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about property, plant and equipment [abstract]  
Mineral Property, Plant and Equipment [Text Block]
4. Mineral Property, Plant and Equipment

Details of the Mineral Property, Plant and Equipment are as follows:

Net Book Value   Mineral
Property
    Plant and
Equipment
    Total  
Balance at December 31, 2020 $ 414,709   $ 850   $ 415,559  
Additions   7,038     -     7,038  
Changes to environmental rehabilitation provision (Note 6)   330     -     330  
Depreciation   -     206     (206 )
Balance at December 31, 2021   422,077     644     422,721  
Gross carrying value   469,245     2,166     471,411  
Accumulated depreciation and impairment $ (47,168 ) $ (1,522 ) $ (48,690 )
 
Net Book Value   Mineral
Property
    Plant and
Equipment
    Total  
Balance at December 31, 2019 $ 409,356   $ 776   $ 410,132  
Additions   7,668     255     7,923  
Disposals   -     (9 )   (9 )
Changes to environmental rehabilitation provision (Note 6)   (2,315 )   -     (2,315 )
Amortization and depreciation   -     (172 )   (172 )
Balance at December 31, 2020   414,709     850     415,559  
Gross carrying value   461,877     2,166     464,043  
Accumulated depreciation and impairment $ (47,168 ) $ (1,316 ) $ (48,484 )
Mineral Property   December 31,
2021
    December 31,
2020
 
Mineral property acquisition and interest costs $ 79,625   $ 79,625  
Mine plan and development   53,085     52,178  
Environmental   149,275     146,094  
Consulting and wages   64,299     61,653  
Reclamation and remediation (Note 6)   44,914     44,584  
Site activities   30,801     30,497  
Mine equipment   78     78  
Total $ 422,077   $ 414,709  

In November 2005, the Company acquired from Cliffs Erie LLC, a subsidiary of Cleveland Cliffs Inc. (together "Cliffs") large parts of a processing facility located approximately six miles from the ore body. In December 2006, the Company acquired from Cliffs additional property and associated rights sufficient to provide it with a railroad connection linking the mine development site and the processing facility. The transaction also included a railcar fleet, locomotive fueling and maintenance facilities, water rights and pipelines, administrative offices on site and an additional 6,000 acres of land to the east and west of the existing tailings storage facilities. The consideration paid for the processing facility and associated infrastructure was $18.9 million in cash and $13.953 million in shares. As part of the consideration, the Company indemnified Cliffs for reclamation and remediation obligations of the acquired property (see Note 6).

During 2021, the Company capitalized development costs of $7.038 million (2020 - $7.668 million) necessary to bring the Project to commercial production. No borrowing costs were capitalized during 2021. As Project assets are not in use or capable of operating in a manner intended by management, no depreciation or amortization of these assets has been recorded to December 31, 2021.

The Company regularly assesses whether there are indicators of asset impairment. No indicators of asset impairment were identified during 2021. During the first quarter of 2020, indicators were identified, including developments related to ongoing legal challenges, which potentially affect the timing of the Project. The recoverable amounts of mineral property, plant and equipment and intangibles were measured based on fair value less costs of disposal ("FVLCD"), determined by assessing future expected cash flows based on future business plans supported by life of mine plans. The valuation assessment uses the most recent reserve and resource estimates, relevant cost assumptions and market forecasts of commodity prices discounted using an operation specific weighted average cost of capital. The determination of FVLCD used Level 3 valuation techniques (see Note 15). Based on the results of the Company's recoverability analysis, the FVLCD exceeded the carrying amount of the assets and no impairment was required during the first quarter of 2020. No indicators of asset impairment were identified during the remainder of 2020.