UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16
OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of December, 2013
Commission File Number: 001-32929
POLYMET MINING CORP.
(Translation of registrant's name into English)
100 King Street, Suite 5700
Toronto, ON Canada M5X 1C7
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
[ X ] Form 20-F [ ] Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
EXPLANATORY NOTE
This report on Form 6-K and attached exhibit are incorporated by reference into Registration Statement No. 333-161564 and this report on Form 6-K shall be deemed a part of such registration statement from the date on which this report on Form 6-K is filed, to the extent not superseded by documents or reports subsequently filed or furnished by PolyMet Mining Corp. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.
SUBMITTED HEREWITH
Exhibits
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PolyMet Mining Corp. | ||
(Registrant) | ||
Date: December 5, 2013 | By: | /s/ Jonathan Cherry |
Jonathan Cherry | ||
Title: | President and CEO |
POLYMET MINING CORP.
CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2013
PolyMet Mining Corp.
(a development stage
company)
Condensed Interim Consolidated Balance Sheets
All figures in Thousands of U.S. Dollars
October 31, | January 31, | |||||
2013 | 2013 | |||||
ASSETS | ||||||
Current | ||||||
Cash and cash equivalents | $ | 40,508 | $ | 8,088 | ||
Trade and other receivables | 1,370 | 830 | ||||
Investment | - | 17 | ||||
Prepaid expenses | 970 | 771 | ||||
42,848 | 9,706 | |||||
Non-Current | ||||||
Mineral Property, Plant and Equipment (Notes 3 and 4) | 236,155 | 220,429 | ||||
Wetland Credit Intangible (Note 5) | 5,992 | 5,992 | ||||
Total Assets | $ | 284,995 | $ | 236,127 | ||
LIABILITIES | ||||||
Current | ||||||
Trade payables and accrued liabilities | $ | 3,196 | $ | 5,269 | ||
Convertible debt (Note 8) | 31,603 | - | ||||
Environmental rehabilitation provision (Note 6) | 1,115 | 1,808 | ||||
35,914 | 7,077 | |||||
Non-Current | ||||||
Long term debt (Note 7) | 4,194 | 3,950 | ||||
Convertible debt (Note 8) | - | 30,508 | ||||
Environmental rehabilitation provision (Note 6) | 47,415 | 51,680 | ||||
Total Liabilities | 87,523 | 93,215 | ||||
SHAREHOLDERS EQUITY | ||||||
Share Capital (Note 10) | 239,680 | 181,215 | ||||
Share Premium | 3,007 | 3,007 | ||||
Equity Reserves | 48,376 | 47,106 | ||||
Deficit | (93,591 | ) | (88,416 | ) | ||
Total Shareholders Equity | 197,472 | 142,912 | ||||
Total Liabilities and Shareholders Equity | $ | 284,995 | $ | 236,127 | ||
Nature of Business (Note 1) | ||||||
Commitments and Contingencies (Notes 3, 5, 6, 7, 8, 9, 10, and 15) |
ON BEHALF OF THE BOARD OF DIRECTORS:
/S/ Jonathan Cherry | , Director | /S/ William Murray | , Director |
- See Accompanying Notes
PolyMet Mining Corp.
(a development stage
company)
Condensed Interim Consolidated
Statements of Loss and
Comprehensive Loss
For
the periods ended October 31
All figures in Thousands of U.S.
Dollars, except per share amounts
Three months ended October 31 | Nine months ended October 31 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
General and Administrative | ||||||||||||
Salaries and benefits | $ | 271 | $ | 589 | $ | 839 | $ | 1,068 | ||||
Share-based compensation (Note 10) | 84 | 214 | 357 | 1,951 | ||||||||
Director fees and expenses | 76 | 73 | 220 | 217 | ||||||||
Consulting fees | 1 | 11 | 22 | 57 | ||||||||
Professional fees | 70 | 62 | 274 | 223 | ||||||||
Filing and regulatory fees | 40 | 21 | 97 | 79 | ||||||||
Shareholder, investor, and public relations | 645 | 132 | 1,720 | 431 | ||||||||
Travel | 60 | 72 | 234 | 230 | ||||||||
Rent and other office expenses | 69 | 42 | 158 | 114 | ||||||||
Insurance | 47 | 37 | 109 | 102 | ||||||||
Amortization | 10 | 8 | 22 | 30 | ||||||||
1,373 | 1,261 | 4,052 | 4,502 | |||||||||
Other Expenses (Income) | ||||||||||||
Finance costs (Note 11) | 345 | 2 | 1,096 | 36 | ||||||||
Loss (gain) on foreign exchange | (5 | ) | 16 | 11 | (3 | ) | ||||||
Loss on investment | 48 | - | 48 | - | ||||||||
Rental income | (8 | ) | (26 | ) | (32 | ) | (50 | ) | ||||
380 | (8 | ) | 1,123 | (17 | ) | |||||||
Loss for the period | 1,753 | 1,253 | 5,175 | 4,485 | ||||||||
Other Comprehensive Loss | ||||||||||||
Unrealized loss (gain) on investment | (1 | ) | 1 | (7 | ) | 16 | ||||||
Reclass loss on investment | (48 | ) | - | (48 | ) | - | ||||||
Total Comprehensive Loss for the period | 1,704 | 1,254 | 5,120 | 4,501 | ||||||||
Basic and Diluted Loss per Share | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) |
Weighted Average Number of Shares | 274,964,697 | 178,682,678 | 223,233,090 | 177,623,634 |
- See Accompanying Notes -
PolyMet Mining Corp.
(a
development stage company)
Condensed Interim Consolidated Statements of Changes in
Shareholders Equity
For
the nine months ended October 31
All figures in Thousands
of U.S. Dollars, except for Shares
Share Capital (authorized = unlimited) | Equity Reserves | |||||||||||||||||||||||
Paid-in | Warrants and | Accumulated | Total | Total | ||||||||||||||||||||
Issued | Share | Share | Share-based | Other | Equity | Shareholders' | ||||||||||||||||||
Shares | Capital | Premium | Payments | Comp Loss | Reserves | Deficit | Equity | |||||||||||||||||
Balance - January 31, 2012 | 174,738,124 | $ | 168,434 | $ | 2,132 | $ | 43,632 | $ | (42 | ) | $ | 43,590 | $ | (81,790 | ) | $ | 132,366 | |||||||
Loss and comprehensive loss for the period | - | - | - | - | (16 | ) | (16 | ) | (4,485 | ) | (4,501 | ) | ||||||||||||
Shares and warrants issued: | ||||||||||||||||||||||||
Equity offering and issuance costs (Note 10) | 5,000,000 | 9,107 | 875 | - | - | - | - | 9,982 | ||||||||||||||||
Exercise of options (Note 10) | 185,000 | 148 | - | - | - | - | - | 148 | ||||||||||||||||
Fair value transfer on exercised options (Note 10) | - | 62 | - | (62 | ) | - | (62 | ) | - | - | ||||||||||||||
Purchase of wetland credit intangibles (Note 5) | 2,788,902 | 3,375 | - | 525 | - | 525 | - | 3,900 | ||||||||||||||||
Land purchase options | 60,000 | 64 | - | - | - | - | - | 64 | ||||||||||||||||
Share option modification (Note 10) | - | - | - | 795 | - | 795 | - | 795 | ||||||||||||||||
Share-based compensation (Note 10) | - | - | - | 1,517 | - | 1,517 | - | 1,517 | ||||||||||||||||
Bonus Share cost amortization (Note 10) | - | - | - | 574 | - | 574 | - | 574 | ||||||||||||||||
Balance - October 31, 2012 | 182,772,026 | $ | 181,190 | $ | 3,007 | $ | 46,981 | $ | (58 | ) | $ | 46,923 | $ | (86,275 | ) | $ | 144,845 |
Share Capital (authorized = unlimited) | Equity Reserves | |||||||||||||||||||||||
Paid-in | Warrants and | Accumulated | Total | Total | ||||||||||||||||||||
Issued | Share | Share | Share-based | Other | Equity | Shareholders' | ||||||||||||||||||
Shares | Capital | Premium | Payments | Comp Loss | Reserves | Deficit | Equity | |||||||||||||||||
Balance - January 31, 2013 | 183,250,082 | $ | 181,215 | $ | 3,007 | $ | 47,161 | $ | (55 | ) | $ | 47,106 | $ | (88,416 | ) | $ | 142,912 | |||||||
Loss and comprehensive loss for the period | - | - | - | - | 55 | 55 | (5,175 | ) | (5,120 | ) | ||||||||||||||
Shares and warrants issued: | ||||||||||||||||||||||||
Rights offering (Note 10) | 91,636,202 | 58,372 | - | - | - | - | - | 58,372 | ||||||||||||||||
Land purchase options | 108,123 | 93 | - | - | - | - | - | 93 | ||||||||||||||||
Share-based compensation (Note 10) | - | - | - | 669 | - | 669 | - | 669 | ||||||||||||||||
Bonus Share cost amortization (Note 10) | - | - | - | 546 | - | 546 | - | 546 | ||||||||||||||||
Balance - October 31, 2013 | 274,994,407 | $ | 239,680 | $ | 3,007 | $ | 48,376 | $ | - | $ | 48,376 | $ | (93,591 | ) | $ | 197,472 |
- See Accompanying Notes -
PolyMet Mining Corp.
(a development stage
company)
Condensed Interim Consolidated
Statements of Cash Flows
For the periods ended October 31
All figures in Thousands of U.S. Dollars
Three months ended October 31 | Nine months ended October 31 | |||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||
Operating Activities | ||||||||||||
Loss for the period | $ | (1,753 | ) | $ | (1,253 | ) | $ | (5,175 | ) | $ | (4,485 | ) |
Items not involving cash | ||||||||||||
Amortization | 10 | 8 | 22 | 30 | ||||||||
Accretion of environmental rehabilitation provision (Note 6) | 407 | 5 | 1,117 | 57 | ||||||||
Share-based compensation (Note 10) | 103 | 214 | 453 | 1,951 | ||||||||
Investment loss | 48 | - | 48 | - | ||||||||
Changes in non-cash working capital | ||||||||||||
Trade and other receivables | (267 | ) | (132 | ) | (540 | ) | (357 | ) | ||||
Prepaid expenses | 42 | (171 | ) | (199 | ) | 224 | ||||||
Trade payables and accrued liabilities | (545 | ) | 381 | (2,267 | ) | 87 | ||||||
Net cash used in operating activities | (1,955 | ) | (948 | ) | (6,541 | ) | (2,493 | ) | ||||
Financing Activities | ||||||||||||
Proceeds from share issuance (Note 10) | - | 9,982 | 58,372 | 10,131 | ||||||||
Debenture funding (Note 9) | - | - | 20,000 | - | ||||||||
Debenture repayment (Note 9) | - | - | (20,000 | ) | - | |||||||
Net cash provided by financing activities | - | 9,982 | 58,372 | 10,131 | ||||||||
Investing Activities | ||||||||||||
Purchase of property, plant and equipment (Note 4) | (6,339 | ) | (3,797 | ) | (19,435 | ) | (11,966 | ) | ||||
Proceeds from sale of investment | 24 | - | 24 | - | ||||||||
Purchase of Wetland Credit Intangible (Note 5) | - | - | - | (2,092 | ) | |||||||
Net cash used in investing activities | (6,315 | ) | (3,797 | ) | (19,411 | ) | (14,058 | ) | ||||
Net Increase (Decrease) in Cash and Cash Equivalents | (8,270 | ) | 5,237 | 32,420 | (6,420 | ) | ||||||
Cash and Cash Equivalents - beginning of period | 48,778 | 5,821 | 8,088 | 17,478 | ||||||||
Cash and Cash Equivalents - end of period | $ | 40,508 | $ | 11,058 | $ | 40,508 | $ | 11,058 | ||||
Supplemental Disclosure with Respect to Statement of Cash Flows (Note 12) |
- See Accompanying Notes -
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
1. |
Nature of Business and Liquidity |
PolyMet Mining Corp. (PolyMet or the Company) was incorporated in British Columbia, Canada on March 4, 1981 under the name Fleck Resources Ltd. The Company changed its name from Fleck Resources to PolyMet Mining Corp. on June 10, 1998. The Company is engaged in the exploration and development, when warranted, of natural resource properties. The Companys primary mineral property is the NorthMet Project (NorthMet or Project), a polymetallic project in northeastern Minnesota, USA which comprises the NorthMet copper-nickel-precious metals ore body and the Erie Plant, a large processing facility located approximately six miles from the ore body. The realization of the Companys investment in NorthMet and other assets is dependent upon various factors, including the existence of economically recoverable mineral reserves, the ability to complete the environmental review and obtain permits necessary to construct and operate NorthMet, the ability to obtain financing necessary to complete the exploration and development of NorthMet, and future profitable operations or alternatively, disposal of the investment on an advantageous basis. | |
On September 25, 2006, the Company received the results of a Definitive Feasibility Study prepared by Bateman Engineering (Pty) Ltd. and NorthMet moved from the exploration stage to the development stage. An updated Technical Report under NI 43-101 was filed January 2013. | |
The corporate address and records office of the Company are located at 100 King Street West, Suite 5700, Toronto, Ontario, Canada M5X 1C7, and 700 West Georgia, 25th Floor, Vancouver, British Columbia, Canada, V7Y 1B3, respectively. The executive office of Poly Met Mining, Inc. (PolyMet US), the Companys wholly-owned subsidiary, is located at 444 Cedar Street, Suite 2060, St. Paul, Minnesota, United States of America, 55101. | |
The consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of operations. | |
Liquidity risk is the risk the Company will not be able to meet its financial obligations as they become due. As at October 31, 2013, PolyMet had cash of $40.508 million and working capital of $6.934 million. The significant reduction in working capital during the period is a result of the $31.603 million convertible debenture due to Glencore AG (Glencore) becoming a current liability on the basis it matures on September 30, 2014. | |
PolyMet will need to renegotiate the convertible debenture or raise sufficient funds to meet its current obligations as well as fund ongoing development, capital expenditures and administration expenses, in accordance with the Companys spending plans for the next year. While in the past the Company has been successful in renegotiating the convertible debenture with Glencore and closing financing agreements, there can be no assurance it will be able to do so again. | |
Management believes that, based upon the underlying value of the NorthMet Project, it will be able to extend the term of the convertible debenture or obtain the necessary financing to meet the Companys minimum obligations for at least the next 12 months. However, there are no assurances that these initiatives will be successful or sufficient to meet the Companys liquidity requirements. |
1
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
2. |
Basis of Preparation |
| |
a) Statement of Compliance | |
|
|
These unaudited condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB), including IAS 34, Interim Financial Reporting. | |
| |
These condensed interim consolidated financial statements follow the same accounting policies and methods of application as set out in Note 3 of the annual consolidated financial statements for the year ended January 31, 2013, except as outlined in Note 2d. These condensed interim consolidated financial statements do not include all the information and note disclosures required by IFRS for annual financial statements and therefore should be read in conjunction with the Companys annual consolidated financial statements for the year ended January 31, 2013. | |
| |
These condensed interim consolidated financial statements were approved by the Board of Directors on December 5, 2013. | |
| |
b) Basis of Presentation | |
|
|
The condensed interim consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of assets available-for-sale. All dollar amounts presented are in United States (US) dollars unless otherwise specified. | |
| |
c) Basis of Consolidation | |
| |
The condensed interim consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. Inter-company balances and transactions have been eliminated on consolidation. |
2
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
2. |
Basis of Preparation - Continued |
d) Adoption of New or Amended IFRS | |
On February 1, 2013, the Company adopted the following new or amended accounting standards that were previously issued by the IASB, which did not have a significant impact on the Companys consolidated financial statements. | |
IFRS 10 Consolidation | |
IFRS 10 requires an entity to consolidate an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Under existing IFRS, consolidation is required when an entity has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities. IFRS 10 replaces SIC-12 ConsolidationSpecial Purpose Entities and parts of IAS 27 Consolidated and Separate Financial Statements. IFRS 10 is effective for annual periods beginning on or after January 1, 2013. | |
IFRS 11 - Joint Arrangements | |
IFRS 11 requires a venturer to classify its interest in a joint arrangement as a joint venture or joint operation. Joint ventures will be accounted for using the equity method of accounting whereas for a joint operation the venturer will recognize its share of the assets, liabilities, revenue and expenses of the joint operation. Under existing IFRS, entities have the choice to proportionately consolidate or equity account for interests in joint ventures. IFRS 11 supersedes IAS 31, Interests in Joint Ventures, and SIC-13, Jointly Controlled EntitiesNon-monetary Contributions by Venturers. IFRS 11 is effective for annual periods beginning on or after January 1, 2013. | |
IFRS 12 Disclosure of Interests in Other Entities | |
IFRS 12 establishes disclosure requirements for interests in other entities, such as joint arrangements, associates, special purpose vehicles and off balance sheet vehicles. The standard carries forward existing disclosures and also introduces significant additional disclosure requirements that address the nature of, and risks associated with, an entitys interests in other entities. IFRS 12 is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. | |
IFRS 13 - Fair Value Measurement | |
IFRS 13 is a comprehensive standard for fair value measurement and disclosure requirements for use across all IFRS standards. The new standard clarifies that fair value is the price that would be received to sell an asset, or paid to transfer a liability in an orderly transaction between market participants, at the measurement date. It also establishes disclosures about fair value measurement. Under existing IFRS, guidance on measuring and disclosing fair value is dispersed among the specific standards requiring fair value measurements and in many cases does not reflect a clear measurement basis or consistent disclosures. IFRS 13 is effective for annual periods beginning on or after January 1, 2013. |
3
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
2. |
Basis of Preparation - Continued |
d) Adoption of New or Amended IFRS - Continued | |
| |
IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine | |
| |
On October 20, 2011, the IASB issued a new interpretation, IFRIC 20, to address accounting issues regarding waste removal costs incurred in surface mining activities during the production phase of a mine, referred to as production stripping costs. The new interpretation addresses the classification and measurement of production stripping costs as either inventory or as a tangible or intangible non- current stripping activity asset. The standard also provides guidance for the depreciation or amortization and impairment of such assets. IFRIC 20 is effective for reporting years beginning on or after January 1, 2013, although earlier application is permitted. | |
| |
IAS 1 Presentation of Items of Other Comprehensive Income | |
| |
The amendments of IAS 1 change the grouping of items presented in other comprehensive income. Items that could be reclassified (or recycled) to net earnings at a future point in time would be presented separately from items that will never be reclassified. The amendment becomes effective for annual periods beginning on or after July 1, 2012. | |
| |
e) Future Accounting Changes | |
The Company anticipates that all of the relevant pronouncements will be adopted in the Companys accounting policy for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments and interpretations that are expected to be relevant to the Companys financial statements is provided below. Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Companys financial statements and are therefore not discussed below. | |
| |
IFRS 9 Financial Instruments - Classification and Measurement | |
| |
This is the first part of a new standard on classification and measurement of financial assets that will replace IAS 39, Financial Instruments: Recognition and Measurement. IFRS 9 has two measurement categories: amortized cost and fair value. All equity instruments are measured at fair value. A debt instrument is at amortized cost only if the entity is holding it to collect contractual cash flows and the cash flows represent principal and interest. Otherwise it is at fair value through profit or loss. Requirements for financial liabilities were added to IFRS 9 in October 2010. Most of the requirements for financial liabilities were carried forward unchanged from IAS 39. However, some changes were made to the fair value option for financial liabilities to address the issue of own credit risk. IFRS 9 is effective for annual periods beginning on or after January 1, 2015. The Company is currently assessing the impact of adopting IFRS 9 on its consolidated financial statements, including the applicability of early adoption. |
4
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
3. |
Mineral Property Agreements |
NorthMet, Minnesota, U.S.A. | |
Pursuant to an agreement dated January 4, 1989, subsequently amended and assigned, the Company leases 4,162 acres in St. Louis County, Minnesota from RGGS Land & Minerals Ltd., L.P. The original term of the renewable lease was 20 years and called for total lease payments of $1,475,000. The Company can, at its option, terminate the lease at any time by giving written notice to the lessor not less than 90 days prior to the effective termination date or can indefinitely extend the 20-year term by continuing to make $150,000 annual lease payments on each successive anniversary date. All lease payments have been paid or accrued to October 31, 2013. The next payment is due in January 2014. | |
The lease payments are considered advance royalty payments and shall be deducted from future production royalties payable to the lessor, which range from 3% to 5% based on the net smelter return received by the Company. The Companys recovery of $2.075 million in advance royalty payments is subject to the lessor receiving an amount not less than the amount of the annual lease payment due for that year. | |
Pursuant to an agreement effective December 1, 2008, the Company leases 120 acres in St. Louis County, Minnesota from LMC Minerals. The initial term of the renewable lease is 20 years and calls for minimum annual lease payments of $3,000 for the first four years after which the minimum annual lease payment increases to $30,000. The initial term may be extended for up to four additional five- year periods on the same terms. All lease payments have been paid or accrued to October 31, 2013. The next payment is due in November 2013 (paid subsequent to period end). | |
The lease payments are considered advance royalty payments and will be deducted from future production royalties payable to the lessor, which range from 3% to 5% based on the net smelter return that we receive. The Companys recovery of $0.042 million in advance royalty payments is subject to the lessor receiving an amount not less than the amount of the annual lease payment due for that year. | |
Pursuant to the leases, PolyMet holds mineral rights and the right to mine. PolyMet intends to acquire surface rights through a land exchange with the United States Forest Service (Note 7). | |
4. |
Mineral Property, Plant and Equipment |
Details of Mineral Property, Plant, and Equipment are as follows: |
Other fixed | ||||||||||
Net Book Value | NorthMet | assets | Total | |||||||
Balance at January 31, 2013 | $ | 220,293 | $ | 136 | $ | 220,429 | ||||
Additions | 20,349 | 60 | 20,409 | |||||||
Changes to environmental rehabilitation provision (Note 6) | (4,661 | ) | - | (4,661 | ) | |||||
Amortization | - | (22 | ) | (22 | ) | |||||
Balance at October 31, 2013 | $ | 235,981 | $ | 174 | $ | 236,155 |
5
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
4. |
Mineral Property, Plant and Equipment - Continued |
NorthMet | October 31, 2013 | January 31, 2013 | |||||
Mineral property acquisition and interest costs | $ | 46,096 | $ | 44,514 | |||
Mine plan and development | 37,733 | 35,688 | |||||
Environmental | 58,171 | 46,198 | |||||
Consulting and wages | 32,315 | 29,132 | |||||
Environmental rehabilitation (Note 6) | 46,689 | 51,350 | |||||
Site activities | 14,028 | 12,462 | |||||
Mine equipment | 949 | 949 | |||||
Total | $ | 235,981 | $ | 220,293 |
Erie Plant, Minnesota, U.S.A.
In October 2003, the Company entered into an option with Cliffs Natural Resources Inc. (Cliffs) to purchase 100% ownership of large parts of the former LTV Steel Mining Company ore processing plant in northeastern Minnesota. The Company paid $500,000 in cash and issued 1,000,000 common shares (at fair value of $229,320) for this option, which it exercised on November 15, 2005 under the Asset Purchase Agreement with Cliffs (Cliffs I).
On December 20, 2006, the Company closed a transaction (Cliffs II) in which it acquired, from Cliffs, property and associated rights sufficient to provide it with a railroad connection linking the mine development site and the Erie Plant. The transaction also included a 120-railcar fleet, locomotive fuelling and maintenance facilities, water rights and pipelines, large administrative offices on site and an additional 6,000 acres to the east and west of and contiguous to its existing tailing facilities.
The cost of acquisition of the Erie Plant and associated infrastructure was $18.9 million in cash and 9,200,547 shares at a fair market value of $13.953 million.
The Company assumed certain ongoing site-related environmental and reclamation obligations as a result of the above purchases (Note 6). These environmental and reclamation obligations are presently contracted under the terms of the purchase agreements with Cliffs. Once the Company obtains its permit to mine and Cliffs is released from its obligations by the State agencies, the environmental and reclamation obligations will be direct with the governing bodies.
During the nine months ended October 31, 2013, the Company capitalized 100% of borrowing costs on long-term (Note 7), convertible debt (Note 8), and other debentures (Note 9) in the amount of $1.658 million (October 31, 2012 - $1.316 million) as part of the cost of NorthMet assets.
As NorthMet assets are not in use or capable of operating in a manner intended by management, no amortization of these assets has been recorded to October 31, 2013.
6
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
5. |
Wetland Credit Intangible |
Details of Wetland Credit Intangibles are as follows: |
October 31, 2013 | January 31, 2013 | ||||||
Wetland Credit Intangible Exercised options | $ | 1,579 | $ | 1,579 | |||
Wetland Credit Intangible Unexercised options | 4,413 | 4,413 | |||||
$ | 5,992 | $ | 5,992 |
On March 9, 2012 the Company acquired a secured interest in land (AG Land) owned by AG for Waterfowl, LLP ("AG") that is permitted for restoration to wetland. AG was subsequently acquired by Environmental Investment Partners (EIP) and the Company consented to the assignment of the agreement to EIP on September 7, 2012. EIP will restore the wetlands and, upon completion, wetland credits are to be issued by the proper governmental authorities. The Company plans to use the wetland credits to offset wetlands disturbed during construction and operation of NorthMet. The Company holds a first mortgage on the AG Land, which will be proportionately released as wetland credits are transferred to the Company. The Company has the option to exercise five separate phases of wetland credit development. Any option not exercised by February 28, 2017 will expire and the remaining mortgage, if any, will be released. As at October 31, 2013, the Company had exercised the option on phase 1.
The Company paid initial consideration of $2.0 million cash and issued 2,788,902 of the Companys common shares valued at $3.375 million (of which 371,854 held in escrow pending completion of construction of the first phase) and a warrant to purchase 1,083,333 of the Companys common shares at $1.50 per share at any time until December 31, 2015 as consideration for a $5.9 million mortgage to secure performance by EIP. The exercise price of the exchange warrants and the number of warrants are subject to conventional anti-dilution provisions. Effective July 5, 2013, the Company increased the number of common shares issuable to 1,249,315 and reduced the exercise price to $1.3007, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering (the Rights Offering) (Note 10).
In addition to the initial consideration, performance commitments for phase 1 totaling $0.68 million will be due over the seven years following wetland construction completion for ongoing maintenance by EIP. Performance payments totaling $1.063 million per phase for completion and maintenance of phase 2 through 5 will only be incurred if and when the Company exercises its option on those phases and will be due over the seven years following completion of each phase. If wetland credits are issued by the proper governmental authorities before the seven-year anniversary, any unpaid amounts are due upon issuance of the wetland credits.
The Company has concluded the transaction was negotiated between unrelated parties and therefore at the fair value of the services received. To date, the Company has recorded of $5.992 million to Wetland Credit Intangibles which comprises the aggregate value of shares ($3.375 million), warrants ($0.525 million), cash paid ($2.0 million), and transaction costs ($0.092 million). Since the Company expects to exercise each of the remaining options prior to expiration, the Company determined that the total consideration price of $10.833 million should be allocated equally amongst the total credits with $2.167 million being allocated to each phase after all payments have been made.
7
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
6. |
Environmental Rehabilitation Provision |
Details of Environmental Rehabilitation Provision are as follows: |
Nine months ended | Year ended | ||||||
October 31, 2013 | January 31, 2013 | ||||||
Environmental Rehabilitation Provision beginning of period | $ | 53,488 | $ | 22,836 | |||
Change in estimated liability | - | 31,845 | |||||
Liabilities discharged | (1,414 | ) | (565 | ) | |||
Accretion expense | 1,117 | 792 | |||||
Change in pre-tax risk-free interest rate | (4,661 | ) | (1,420 | ) | |||
Environmental Rehabilitation Provision end of period | 48,530 | 53,488 | |||||
Less current portion | (1,115 | ) | (1,808 | ) | |||
Non-current portion | $ | 47,415 | $ | 51,680 |
As part of the consideration for the Cliffs Purchase Agreements (Note 4), the Company indemnified Cliffs for the liability related to final reclamation and closure of the acquired property.
Federal, state and local laws and regulations concerning environmental protection affect the Companys operations. Under current regulations, the Company is contracted to indemnify Cliffs requirement to meet performance standards to minimize environmental impact from operations and to perform site restoration and other closure activities. Once the Company obtains its permit to mine the environmental and reclamation obligations will be direct with the governing bodies. The Companys provisions for future site closure and reclamation costs are based upon existing reclamation requirements at October 31, 2013. It is not currently possible to estimate the impact on operating results, if any, of future legislative or regulatory developments.
In April 2010, Cliffs entered into a consent decree with the Minnesota Pollution Control Agency (MPCA) relating to alleged violations on the Cliffs Erie Property. This consent decree required submission of Field Study Plan Outlines and Short Term Mitigation Plans. In April 2012, long-term mitigation plans were submitted to the MPCA for its review and approval. In October 2012, a response was received from the MPCA approving plans for pilot tests of various treatment options to determine the best course of action. Although there is substantial uncertainty related to applicable water quality standards, engineering scope, and responsibility for the financial liability, the October 2012 response from the MPCA provides clarification to the potential liability for the Long Term Mitigation Plan. The Companys best estimate of the liability related to this consent decree at October 31, 2013 was $30.6 million (January 31, 2013 - $31.8 million) which is included in the environmental rehabilitation provision.
The Companys best estimate of the environmental rehabilitation provision at October 31, 2013 was $48.5 million (January 31, 2013 - $53.5 million) based on estimated cash flows required to settle this obligation in present day costs of $24.3 million (January 31, 2013 - $24.5 million) for Cliffs I and $31.9 million (January 31, 2013 - $33.0 million) for Cliffs II, an annual inflation rate of 2.00% (January 31, 2013 2.00%), a risk-free interest rate of 3.33% (January 31, 2013 2.79%), a mine life of 20 years and a rehabilitation period of 10 years.
8
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
7. |
Long Term Debt |
Details of Long Term Debt are as follows: |
Nine months ended | Year ended | ||||||
October 31, 2013 | January 31, 2013 | ||||||
Long Term Debt beginning of period | $ | 3,950 | $ | 3,672 | |||
Accretion and capitalized interest | 244 | 278 | |||||
Long Term Debt end of period | 4,194 | 3,950 | |||||
Less current portion | - | - | |||||
Non-current portion | $ | 4,194 | $ | 3,950 |
On June 30, 2011 the Company closed a $4.0 million loan from Iron Range Resources & Rehabilitation Board ("IRRRB"), a development agency created by the State of Minnesota to stabilize and enhance the economy of northeastern Minnesota. At the same time, the Company exercised its options to acquire two tracts of land as part of the proposed land exchange with the U.S. Forest Service (USFS). The loan is secured by the land acquired, carries a fixed interest rate of 5% per annum, compounded annually, and is repayable on the earlier of June 30, 2016 or the date which the related land is exchanged with the USFS (not expected to occur within 12 months from October 31, 2013). The Company has issued warrants giving the IRRRB the right to purchase 400,000 shares of its common shares at $2.50 per share at any time until the earlier of June 30, 2016, the date the land is exchanged with the USFS or an alternative date as determined between the parties as the due date of the loan (IRRRB Warrants). Effective July 5, 2013, the Company increased the number of common shares issuable to 461,286 and reduced the exercise price to $2.1678, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering (Note 10). All long term debt borrowing costs were eligible for capitalization and 100% of these costs were capitalized during the nine months ended October 31, 2013.
9
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
8. |
Convertible Debt |
Details of Convertible Debt are as follows: |
Nine months ended | Year ended | ||||||
October 31, 2013 | January 31, 2013 | ||||||
Convertible Debt beginning of period | $ | 30,508 | $ | 29,018 | |||
Accretion and capitalized interest | 1,095 | 1,490 | |||||
Convertible Debt end of period | 31,603 | 30,508 | |||||
Less current portion | 31,603 | - | |||||
Non-current portion | $ | - | $ | 30,508 |
On October 31, 2008, the Company issued $25.0 million of Debentures to Glencore AG (Glencore) that bear interest at 12-month US dollar LIBOR plus 4%, compounded quarterly. Interest is payable in cash or by increasing the principal amount of the Debentures, at Glencores option. At October 31, 2013, $6.603 million (January 31, 2013 - $5.508 million) of interest had been added to the principal amount of the debt since inception. The Company has provided security on the Debentures covering all of the assets of PolyMet and PolyMet US, including a pledge of PolyMets 100% shareholding in PolyMet US. The due date of the Debentures is the earlier of i) PolyMet giving Glencore ten days notice that PolyMet has received permits necessary to start construction of NorthMet and availability of senior construction finance, in a form reasonably acceptable to Glencore (the "Early Maturity Event"), and ii) September 30, 2014, on which date all principal and interest accrued to such date will be due and payable. Upon occurrence of the Early Maturity Event and at the Companys option, the initial principal and capitalized interest would have been exchangeable into common shares of PolyMet at $1.50 per share. Effective July 5, 2013, the Company reduced the exchange price to $1.2920, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering (Note 10). Glencore has the right to exchange some or all of the debentures at any time under the same conversion terms. All convertible debt borrowing costs were eligible for capitalization and 100% of these costs were capitalized during the nine months ended October 31, 2013.
10
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
9. |
Glencore Financing |
Since October 31, 2008 the Company and Glencore have entered into a series of financing agreements and a marketing agreement whereby Glencore committed to purchase all of the Companys production of concentrates, metal, or intermediate products on market terms at the time of delivery, for at least the first five years of production. As part of the 2013 financing, PolyMet and Glencore entered into a Corporate Governance Agreement whereby from January 1, 2014 as long as Glencore holds 10% or more of PolyMet's shares (on a fully diluted basis) Glencore shall have the right, but not obligation to designate at least one director and not more than the number of directors proportionate to Glencore's fully diluted ownership of PolyMet, rounded down to the nearest whole number, such number to not exceed 49% of the total board. PolyMet previously appointed a senior member of Glencore's technical team to PolyMet's Technical Steering Committee. | |
The financing agreements comprise $25.0 million initial principal Series A-D debentures in calendar 2008 drawn in four tranches, $25.0 million placement of PolyMet common shares in calendar 2009 in two tranches, $30.0 million placement of PolyMet common shares in calendar 2010 in three tranches, $20.0 million in calendar 2011 in one tranche, and $20.960 million purchase of PolyMet common shares in the 2013 Rights Offering. As a result of the series of financing transactions and the purchase by Glencore of PolyMet common shares previously owned by Cliffs, Glencore's current ownership and ownership rights of PolyMet comprises: |
|
78,724,821 shares representing 28.6% of PolyMet's issued shares; | |
|
$25.0 million initial principal floating rate secured debentures due September 30, 2014 (Note 8). Including capitalized interest as at October 31, 2013, these debentures are exchangeable at $1.2920 per share into 24,459,480 common shares of PolyMet upon PolyMet giving Glencore notice that it has received permits necessary to start construction of NorthMet and availability of senior construction finance in a form reasonably acceptable to Glencore or are repayable on September 30, 2014. The exercise price of the exchange warrants and the number of warrants are subject to conventional anti-dilution provisions triggered upon close of the Rights Offering (Note 10); and | |
|
Glencore holds warrants to purchase 6,458,001 million common shares at $1.3007 per share at any time until December 31, 2015, subject to mandatory exercise if the 20-day Value Weighted Average Price (VWAP) of PolyMet common shares is equal to or greater than 150% the exercise price and PolyMet provides notice to Glencore that it has received permits necessary to start construction of NorthMet and availability of senior construction finance, in a form reasonably acceptable to Glencore. The exercise price of the purchase warrants and the number of warrants are subject to conventional anti-dilution provisions triggered upon close of the Rights Offering (Note 10). |
If Glencore were to exercise all of its rights and obligations under these agreements, it would own 109,642,302 common shares of PolyMet, representing 35.8% on a partially diluted basis, that is, if no other options or warrants were exercised or 34.0% on a fully diluted basis.
11
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
9. |
Glencore Financing - Continued | |
2013 Agreement | ||
On April 10, 2013, the Company amended its previous financing arrangement and issued a new Tranche E debenture (Debenture) with the principal amount of $20.0 million to Glencore and Glencore agreed to a Standby Purchase Agreement (Standby) related to a proposed $60.480 million Rights Offering by the Company. Under the Standby, Glencore agreed to purchase any common shares offered under the Rights Offering that were not subscribed for by holders of the rights, subject to certain conditions and limitations. The $20.0 million Debenture carried a fixed interest rate of 4.721% per annum payable in cash monthly and matured on the earlier of (i) closing of the Rights Offering by the Company or (ii) May 1, 2014. The Company provided security by way of a guarantee and by the assets of the Company and its wholly-owned subsidiary. The sale of the Debenture was consummated on April 11, 2013. The Company accounted for the Debenture issued initially at fair value and subsequently at its amortized cost. Transaction costs of $103,101 relating to the Debenture were capitalized against the balance. The Debenture was repaid upon the closing of the Rights Offering on July 5, 2013. | ||
Glencore purchased PolyMet common shares for $20.960 million in the Rights Offering (Note 10), which closed on July 5, 2013. | ||
10. |
Share Capital | |
a) |
Share Issuances for Cash | |
On October 15, 2012, the Company closed the third tranche of its 2010 equity financing with Glencore for 5,000,000 common shares at $2.00 per share for gross proceeds of $10.0 million. For accounting purposes, the $875,000 premium over the market price at the time of the arrangement was debited to share capital and credited to equity reserves. Transaction costs for the financing were $18,000. | ||
On May 24, 2013, the Company filed the final prospectus for an offering of rights ("Rights") to holders of common shares of the Company to raise up to $60.480 million in gross proceeds. Every shareholder received one Right for each common share owned on June 4, 2013, the Record Date, and two Rights entitled the holder to acquire one new common share of the Company at $0.66 per share. The Rights expired on July 3, 2013. | ||
Under the terms of a Standby Purchase Agreement, Glencore agreed to purchase any common shares not subscribed for by holders of Rights, subject to certain conditions and limitations guaranteeing a minimum of $53.0 million in gross proceeds. Because the Rights Offering was oversubscribed, Glencore did not purchase any shares under its standby commitment. | ||
Upon the closing of the Rights Offering on July 5, 2013, the Company issued a total of 91,636,202 common shares for gross proceeds of $60.480 million. Expenses and fees relating to the Rights Offering were $2.108 million, including the $1.061 million standby commitment fee paid to Glencore, and reduced the gross proceeds recorded as share capital. The closing of the Rights Offering triggered customary anti-dilution provisions for outstanding warrants, share options, and unissued RSUs. |
12
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
10. |
Share Capital - Continued | |
a) |
Share Issuances for Cash - Continued | |
During the nine months ended October 31, 2013 the Company issued nil shares (October 31, 2012 185,000) pursuant to the exercise of share options for total proceeds of $nil (October 31, 2012 - $148,000). | ||
b) |
Share-Based Compensation | |
The Omnibus Share Compensation Plan (Omnibus Plan) was created to align the interests of the Companys employees, directors, officers and consultants with those of shareholders. Effective May 25, 2007, the Company adopted the Omnibus Plan, which was approved by the Companys shareholders on June 27, 2007, modified and further ratified and reconfirmed by the Companys shareholders most recently on July 10, 2012. The Omnibus Plan restricts the award of share options, restricted shares, and bonus shares to 10% of the common shares issued and outstanding on the grant date, excluding 2,500,000 common shares pursuant to an exemption approved by the Toronto Stock Exchange. | ||
During the nine months ended October 31, 2013, the Company recorded $0.669 million for share- based compensation (October 31, 2012 - $2.311 million) with $0.357 million expensed to share- based compensation (October 31, 2012 - $1.951 million), $0.096 million expensed to investor relations (October 31, 2012 - $nil), and $0.216 million capitalized to mineral property, plant and equipment (October 31, 2012 - $0.360 million). The offsetting entries were to warrants and share-based payment reserve. Total share-based compensation for the period includes $0.412 million for share options (October 31, 2012 - $1.362 million) and $0.257 million for restricted shares (October 31, 2012 - $0.155 million). The prior year period included $0.795 million related to the three year term extension as a result of the option modification of 14,420,000 options outstanding at July 10, 2012. |
13
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
10. |
Share Capital - Continued | |
c) |
Share Options | |
Details of share option activity are as follows: |
Nine months ended | Year ended | ||||||||||||
October 31, 2013 | January 31, 2013 | ||||||||||||
Weighted | Weighted | ||||||||||||
Average | Average | ||||||||||||
Exercise | Exercise | ||||||||||||
Options | Price (US$) | Options | Price (US$) | ||||||||||
Outstanding beginning of period | 14,920,000 | 1.94 | 11,195,000 | 1.57 | |||||||||
Granted | 450,000 | 0.97 | 4,375,000 | 0.97 | |||||||||
Exercised | - | - | (185,000 | ) | 1.12 | ||||||||
Cancelled | (150,000 | ) | 2.75 | (425,000 | ) | 2.73 | |||||||
Expired | - | - | (40,000 | ) | 0.94 | ||||||||
Anti-dilution price adjustment | - | (0.26 | ) | - | - | ||||||||
Outstanding end of period | 15,220,000 | 1.63 | 14,920,000 | 1.94 |
Effective July 5, 2013, the Company reduced the exercise price of all options that were outstanding prior to the Rights Offering, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering. The adjustment did not impact the financial statements.
The fair value of share options granted was estimated at the date of grant using the Black-Scholes Option Pricing Model with the following weighted average assumptions:
Nine months ended | Year ended | ||
October 31, 2013 | January 31, 2013 | ||
Risk-free interest rate | 0.23% to 0.31% | 0.27% to 0.50% | |
Expected dividend yield | Nil | Nil | |
Expected forfeiture rate | Nil | Nil | |
Expected share price volatility | 81.78% to 90.43% | 96.90% to 125.92% | |
Expected option life in years | 1.91 to 2.00 | 2.25 to 3.00 |
The expected forfeiture rate reflects the Company's expectations that its key staff and directors who have received incentive options will continue to work for the Company. The Company has no current plans to reduce staffing levels and anticipates that the likelihood of resignations will diminish as the permitting process proceeds.
The expected share price volatility reflects the Companys expectation that historical volatility over a period similar to the life of the option is indicative of future trends, which may or may not necessarily be the actual outcome.
The weighted fair value of share options granted during the nine months ended October 31, 2013 was $0.38 (October 31, 2012 - $0.43) . Option pricing models require the input of highly subjective assumptions including the estimate of the share price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore, the existing models do not necessarily provide a reliable single measure of the fair value of the Companys share options.
14
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
10. |
Share Capital - Continued | |
c) |
Share Options - Continued | |
Details of share options outstanding as at October 31, 2013 are as follows: |
Number of | ||||||||||
Exercise Price | Exercise Price | options | ||||||||
Expiry Date | (US$) ** | (CDN$) ** | outstanding | |||||||
September 19, 2015 | 1.1272 | 1.1793 * | 1,190,000 | |||||||
October 24, 2015 | 0.9946 | 1.0405 * | 200,000 | |||||||
December 5, 2015 | 0.9532 | 0.9972 * | 125,000 | |||||||
March 20, 2016 | 2.2875 | 2.3932 * | 1,950,000 | |||||||
April 1, 2016 | 1.0232 | 250,000 | ||||||||
June 19, 2016 | 2.4616 | 2.5753 * | 325,000 | |||||||
September 1, 2016 | 3.1660 | 3.3123 * | 300,000 | |||||||
January 5, 2017 | 2.7350 | 2.8614 * | 525,000 | |||||||
February 13, 2017 | 2.5926 | 1,250,000 | ||||||||
March 12, 2017 | 2.5319 | 250,000 | ||||||||
March 23, 2017 | 2.5059 | 50,000 | ||||||||
September 4, 2017 | 2.6013 | 360,000 | ||||||||
December 12, 2017 | 2.6447 | 205,000 | ||||||||
January 11, 2018 | 2.6273 | 70,000 | ||||||||
January 31, 2018 | 2.4886 | 100,000 | ||||||||
February 15, 2018 | 2.3585 | 500,000 | ||||||||
June 2, 2018 | 3.3990 | 100,000 | ||||||||
July 30, 2018 | 2.7921 | 175,000 | ||||||||
January 30, 2019 | 0.7110 | 585,000 | ||||||||
February 17, 2019 | 0.7110 | 910,000 | ||||||||
October 15, 2019 | 2.3152 | 115,000 | ||||||||
January 8, 2020 | 3.0695 | 60,000 | ||||||||
January 25, 2021 | 1.8816 | 300,000 | ||||||||
March 10, 2021 | 1.7689 | 750,000 | ||||||||
March 8, 2022 | 1.0318 | 1,150,000 | ||||||||
April 2, 2022 | 1.0058 | 100,000 | ||||||||
June 21, 2022 | 0.7613 | 2,500,000 | ||||||||
July 9, 2022 | 0.7240 | 125,000 | ||||||||
July 11, 2022 | 0.8237 | 150,000 | ||||||||
July 25, 2022 | 0.8671 | 50,000 | ||||||||
January 7, 2023 | 0.7977 | 300,000 | ||||||||
April 3, 2023 | 0.9972 | 100,000 | ||||||||
October 2, 2023 | 0.8200 | 100,000 | ||||||||
Weighted average exercise price and total number of options outstanding | 1.6264 | 15,220,000 |
* For information purposes, those share options granted with an exercise price in Canadian dollars (CDN) have been translated to the Companys reporting currency using the exchange rate as at October 31, 2013 of 1.00 US$ = 1.0462 CDN$.
** Effective July 5, 2013, the Company reduced the exercise price of all options that were outstanding prior to the Rights Offering, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering. The adjustment did not impact the financial statements.
15
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
10. |
Share Capital - Continued | |
c) |
Share Options - Continued | |
As at October 31, 2013 all share options had vested and were exercisable, with the exception of 3,629,166, which vest upon completion of specific targets (Publication of SDEIS 933,333; Publication of final EIS 160,000; Issuance of Permits 1,115,833; Start of Construction 960,000; Start of Commercial Production 300,000; Other 160,000). | ||
d) |
Restricted Shares | |
Details of restricted share activity are as follows: |
Nine months ended | Year ended | ||||||
October 31, 2013 | January 31, 2013 | ||||||
Outstanding - beginning of period | 785,882 | 327,500 | |||||
Granted | - | 458,382 | |||||
Anti-dilution restricted shares | 11,407 | - | |||||
Outstanding - end of period | 797,289 | 785,882 |
Effective July 5, 2013, the Company increased the number of common shares issuable for all restricted stock units that were unissued prior to the Rights Offering, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering. The adjustment did not impact the financial statements.
16
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
10. |
Share Capital - Continued | |
e) |
Bonus Shares | |
The Company has instituted a bonus share plan as part of its employment, management and consulting contracts for key directors, management and project personnel. This bonus share plan adds incentive for key personnel to reach certain prescribed milestones required to reach commercial production at NorthMet. As at October 31, 2013, the Company had received shareholder approval of the bonus shares for Milestones 1 to 4 and regulatory approval for Milestones 1, 2 and 3. Milestone 4 is subject to regulatory approval. To October 31, 2013, 5,240,000 shares have been issued for the achievement of Milestones 1, 2 and 3. | ||
The summary of the bonus share plan is as follows: |
Bonus Shares | Status | ||
Milestone 1 | 1,590,000 | issued | |
Milestone 2 | 1,300,000 | issued | |
Milestone 3 | 2,350,000 | issued | |
Milestone 4 | 3,640,000 | (i) and (ii) |
(i) |
Milestone 4 Commencement of commercial production at NorthMet at a time when the Company has not less than 50% ownership interest. | |
(ii) |
At the Annual General Meeting of shareholders of the Company, held on June 17, 2008, the disinterested shareholders approved the bonus shares for Milestone 4. The bonus shares allocated to Milestone 4 are valued at $3.80, the Companys closing trading price on June 17, 2008. |
During the nine months ended October 31, 2013, the Company recorded $0.546 million amortization related to Milestone 4 (October 31, 2012 $0.574 million), which was capitalized to Mineral Property, Plant and Equipment. The fair value of these unissued bonus shares is being amortized until the estimated date of issuance.
17
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
10. |
Share Capital - Continued | |
f) |
Share Purchase Warrants | |
Details of share purchase warrants are as follows: |
Nine months ended | Year ended | ||||||||||||
October 31, 2013 | January 31, 2013 | ||||||||||||
Weighted | Weighted | ||||||||||||
Average | Average | ||||||||||||
Exercise | Exercise | ||||||||||||
Warrants | Price (US$) | Warrants | Price (US$) | ||||||||||
Outstanding beginning of period | 7,083,333 | 1.56 | 6,000,000 | 1.57 | |||||||||
Issued (Note 5) | - | - | 1,083,333 | 1.50 | |||||||||
Anti-dilution price adjustment | - | (0.21 | ) | - | - | ||||||||
Anti-dilution warrants issued | 1,085,269 | - | - | - | |||||||||
Outstanding end of period | 8,168,602 | 1.35 | 7,083,333 | 1.56 |
Effective July 5, 2013, the Company increased the number of common shares issuable and reduced the exercise price of all warrants that were outstanding prior to the Rights Offering, to reflect the dilutive effect of the 91.6 million common shares that were issued in connection with the Rights Offering. The adjustment did not impact the financial statements.
11. |
Finance Costs |
Details of Finance Income and Costs are as follows: |
Nine months ended October 31, | |||||||
2013 | 2012 | ||||||
Interest and financing costs, net | $ | (21 | ) | $ | (21 | ) | |
Accretion of environmental rehabilitation provision (Note 6) | 1,117 | 57 | |||||
Finance costs | $ | 1,096 | $ | 36 |
12. |
Supplemental Disclosure With Respect to Statements of Cash Flows |
The Company entered into the following non-cash investing and financing activities: |
Nine months ended October 31, | |||||||
2013 | 2012 | ||||||
Changes in trade payables and accrued liabilities related to investing activities | $ | 194 | $ | 1,031 | |||
Accretion of environment rehabilitation provision and accrued interest | 2,456 | 1,373 | |||||
Share-based compensation | 669 | 2,312 | |||||
Bonus Share Milestone 4 amortization | 546 | 574 | |||||
Shares and warrants issued for Wetland Credit Intangible | - | 3,900 | |||||
Shares issued for land options | $ | 93 | $ | 64 |
18
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
13. |
Related Party Transactions |
The Company conducted transactions with senior management, directors and persons or companies related to these individuals, and paid or accrued amounts as follows: |
Nine months ended October 31, | |||||||
2013 | 2012 | ||||||
Salaries and other short-term benefits | $ | 1,121 | $ | 1,081 | |||
Other long-term benefits | 45 | 38 | |||||
Termination benefits | - | 279 | |||||
Share-based payment (1) | - | 1,886 | |||||
Total | $ | 1,166 | $ | 3,284 |
(1) |
Share-based payment represents the fair value determined at grant date to be expensed over the vesting period. Share-based payments are described in Note 10. |
There are agreements with key employees that contain severance provisions for termination without cause or in the event of a take-over bid. Other than the President and Chief Executive Officer, none of PolyMets other directors has a service contract with the Company providing for benefits upon termination of his employment.
As a result of Glencores ownership of 28.6% of the Company it is also a related party. Transactions with Glencore are described in Notes 8, 9, and 10.
19
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
14. |
Segmented Information |
The Companys primary mineral property is the NorthMet Project, which is in the permitting stage of development. Financing and administrative functions are provided at the corporate office. Segmented information is as follows: |
NorthMet | ||||||||||
October 31, 2013 | Corporate | Operations | Consolidated | |||||||
Cash and cash equivalents | $ | 40,314 | $ | 194 | $ | 40,508 | ||||
Trade and other receivables | 10 | 1,360 | 1,370 | |||||||
Prepaid expenses | 154 | 816 | 970 | |||||||
Wetland Credit Intangible | - | 5,992 | 5,992 | |||||||
Mineral Property, Plant & Equipment | 119 | 236,036 | 236,155 | |||||||
Total assets | 40,597 | 244,398 | 284,995 | |||||||
Trade payables and accrued liabilities | 66 | 3,130 | 3,196 | |||||||
Long term debt | - | 4,194 | 4,194 | |||||||
Convertible debt | 31,603 | - | 31,603 | |||||||
Environmental rehabilitation provision | - | 48,530 | 48,530 | |||||||
Total liabilities | 31,669 | 55,854 | 87,523 | |||||||
General and administrative | 2,995 | 1,057 | 4,052 | |||||||
Interest and financing costs, net | (20 | ) | (1 | ) | (21 | ) | ||||
Accretion of environmental rehabilitation provision | - | 1,117 | 1,117 | |||||||
Investment Loss | 48 | - | 48 | |||||||
Other (Income) Expense | 11 | (32 | ) | (21 | ) | |||||
Segmented loss | $ | 3,034 | $ | 2,141 | $ | 5,175 |
NorthMet | ||||||||||
October 31, 2012 | Corporate | Operations | Consolidated | |||||||
Cash and cash equivalents | $ | 10,923 | $ | 135 | $ | 11,058 | ||||
Trade and other receivables | 184 | 612 | 797 | |||||||
Investment | 14 | - | 14 | |||||||
Prepaid expenses | 103 | 607 | 710 | |||||||
Wetland Credit Intangible | - | 5,992 | 5,992 | |||||||
Mineral Property, Plant & Equipment | 93 | 221,675 | 221,768 | |||||||
Total assets | 11,317 | 229,021 | 240,339 | |||||||
Trade payables and accrued liabilities | 336 | 2,461 | 2,797 | |||||||
Long term debt | - | 3,870 | 3,870 | |||||||
Convertible debt | 30,136 | - | 30,136 | |||||||
Environmental rehabilitation provision | - | 58,691 | 58,691 | |||||||
Total liabilities | 30,472 | 65,022 | 95,494 | |||||||
General and administrative | 4,123 | 379 | 4,502 | |||||||
Interest and financing costs, net | (21 | ) | - | (21 | ) | |||||
Accretion of environmental rehabilitation provision | - | 57 | 57 | |||||||
Other (Income) Expense | (3 | ) | (50 | ) | (53 | ) | ||||
Segmented loss | $ | 4,099 | $ | 386 | $ | 4,485 |
20
PolyMet Mining Corp. |
(a development stage company) |
Notes to Condensed Interim Consolidated Financial Statements |
October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
15. |
Commitments and Contingencies | |
In addition to items described elsewhere in these financial statements: | ||
a) |
On October 31, 2008, the Company entered into agreements with Glencore wherein Glencore will provide marketing services covering concentrates, metal, or intermediate products at prevailing market terms for at least the first five years of production. | |
b) |
As at October 31, 2013, the Company had firm commitments related to the environmental review process, land options, wetland credit intangibles, consultants, and rent of approximately $4.9 million with the majority due over the next year and the remainder due over seven years. | |
c) |
As at October 31, 2013, the Company had non-binding commitments to maintain its mineral lease rights of $180,000 with all due in the next year. |
21
POLYMET MINING CORP.
MANAGEMENT DISCUSSION AND ANALYSIS
October 31, 2013
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
General
The following information, prepared as at December 5, 2013 should be read in conjunction with the condensed interim consolidated financial statements of PolyMet Mining Corp. (PolyMet or the Company) for the three and nine months ended October 31, 2013 and related notes attached thereto, which are prepared in accordance with IAS 34, Interim Financial Reporting and in conjunction with the audited consolidated financial statements for the year ended January 31, 2013 prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). All amounts are expressed in United States (US) dollars unless otherwise indicated.
The Audit Committee of the Board of Directors of the Company, consisting of three independent directors, has reviewed this document pursuant to its mandate and charter.
Forward Looking Statements
This Management Discussion and Analysis (MD&A) contains statements that constitute "forward-looking statements" within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended (the Exchange Act). These statements appear in a number of different places in this MD&A and can frequently, but not always, be identified by words such as expects, anticipates, believes, intends, estimates, potential, possible, projects, plans and similar expressions, or statements that events, conditions or results will, may, could or should occur or be achieved or their negatives or other comparable words. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause PolyMets actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements. Forward-looking statements include statements regarding the outlook for the Companys future operations, plans and timing for PolyMets exploration and development programs, statements about future market conditions, supply and demand conditions, forecasts of future costs and expenditures, the outcome of legal proceedings, and other expectations, intentions and plans that are not historical fact. The Companys actual results may differ materially from those in the forward-looking statements due to risks facing PolyMet or due to actual facts differing from the assumptions underlying the Companys predictions.
The forward-looking statements contained in this MD&A are based on assumptions which include, but are not limited to:
Such forward-looking statements are subject to risks, uncertainties and other factors, including those listed or incorporated by reference under Risk Factors in the Form 20-F. These risks, uncertainties and other factors include, but are not limited to:
1
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
All forward-looking statements included in this MD&A are based on information available to us on the date of this MD&A. The Company expressly disclaims any obligation to update publicly, or otherwise, these statements, whether as a result of new information, future events or otherwise except to the extent required by law, rule or regulation. Readers should not place undue reliance on forward-looking statements. Readers should carefully review the cautionary statements and risk factors contained in this and all other documents that the Company files from time to time with regulatory authorities.
Cautionary note to U.S. investors: the terms measured and indicated mineral resource, mineral resource, and inferred mineral resource used in this Management Discussion and Analysis are Canadian geological and mining terms as defined in accordance with National Instrument 43-101, Standards of Disclosure for Mineral Projects (NI 43-101) under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the CIM) Standards on Mineral Resources and Mineral Reserves. U.S. investors are advised that while such terms are recognized and required under Canadian regulations, the SEC does not recognize these terms. Mineral Resources do not have demonstrated economic viability. It cannot be assumed that all or any part of a Mineral Resource will be upgraded to Mineral Reserves. Under Canadian rules, estimates of inferred mineral resources may not form the basis of or be included in feasibility or other studies. U.S. investors are cautioned not to assume that any part of an inferred mineral resource exists, or is economically or legally mineable.
2
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Description of Business and Summary of Recent Events
PolyMet is a Toronto Stock Exchange and NYSE MKT listed Issuer engaged in the exploration and development, when warranted, of natural resource properties. The Companys primary mineral property and principal focus is the commercial development of its NorthMet Project (NorthMet or Project), a polymetallic project in northeastern Minnesota, USA which hosts copper, nickel, cobalt and platinum group metal mineralization.
The NorthMet Project covers a total of approximately 16,700 acres or 25.9 square miles comprising two areas: the NorthMet mine site totaling approximately 4,300 acres or 6.5 square miles of leased mineral rights and the Erie Plant site totaling approximately 12,400 acres or 19.4 square miles of freehold land located approximately six miles west of the mine site. The property is located in St. Louis County in the Mesabi Iron Range mining district about 60 miles north of Duluth, Minnesota. The NorthMet Project is easily accessible via state and county roads. The surfaced County Highway 666 links the plant to the town of Hoyt Lakes, itself approximately 25 miles east of Virginia, Minnesota which is located on State Highway 53. The mine site is accessible by an all-season gravel road from the plant site and a private railroad crosses the property immediately south of the deposit and runs to the plant site. The plant site is serviced by commercial railroad which connects into the US national and Trans-Canadian railroad systems, as well as a private railroad providing access to port facilities located on Lake Superior. High-voltage power lines owned by Minnesota Power supply the plant site and there is ready access to industrial electric power at the mine site.
Asset Acquisitions
On November 15, 2005 the Company, through its Minnesota subsidiary Poly Met Mining, Inc. (PolyMet US), completed the early exercise of PolyMets option with Cliffs Natural Resources, Inc. (Cliffs) to acquire the Erie Plant, which is located approximately 10 kilometers (6 miles) west of PolyMets NorthMet deposit. The plant was operated by Cliffs for many years and was acquired by Cliffs in early 2001 from LTV Steel Mining Company after its bankruptcy at which time the plant was shut down with a view to a potential restart. With minor modification, the crushing and milling circuits can be used for the NorthMet ore. The plant assets now owned by PolyMet include crushing and milling equipment, comprehensive spare parts, plant site buildings, real estate, tailings impoundments and mine workshops, as well as access to extensive mining infrastructure including roads, rail, water, and power.
PolyMet plans to refurbish and reactivate the crushing, concentrating and tailings facilities at the Erie Plant to produce concentrates containing copper, nickel, cobalt and precious metals. The Company plans to sell separate copper and nickel concentrates prior to completion of construction and commissioning of the new hydrometallurgical metal recovery processing facilities. Once completed, the new hydrometallurgical plant will upgrade the nickel concentrates to produce a nickel-cobalt hydroxide and a precious metals precipitate.
On December 20, 2006 the Company acquired from Cliffs, property and associated rights sufficient to provide it with a railroad connection linking the mine development site and the Erie Plant. This transaction also included 120 railcars, locomotive fueling and maintenance facilities, water rights and pipelines, large administrative offices on site and an additional 6,000 acres of land to the east and west of and contiguous to its existing tailing facilities.
PolyMet indemnified Cliffs for ongoing reclamation and remediation associated with the property under both transactions. In April 2010, Cliffs entered into a consent decree with the Minnesota Pollution Control Agency (MPCA) relating to alleged violations on the Cliffs Erie Property. This consent decree required submission of Field Study Plan Outlines and Short Term Mitigation Plans, which have been approved by the MPCA. In April 2012, long-term mitigation plans were submitted to the MPCA for its review and approval. In October 2012, a response was received from the MPCA approving plans for pilot tests of various treatment options to determine the best course of action. Although there is substantial uncertainty related to applicable water quality standards, engineering scope, and responsibility for the financial liability, the October 2012 response from the MPCA provides sufficient guidance to allow the Company to make a reliable estimate of the liability for the Long Term Mitigation Plan. The Company has included its best estimate of the liabilities related to this consent decree in its environmental rehabilitation provision as at October 31, 2013 in the amount of $30.6 million.
3
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
On May 14, 2013, the Company exercised its Option to Purchase and Agreement for Development of Wetland Credit Acres with Burns Enterprises, LLC for lands located in St. Louis County, Minnesota. The transaction closed on June 19, 2013. The Company is committed to pay $0.570 million prior to February 14, 2014 for the land purchase and $0.342 million over the next several years for development of wetland credits.
Feasibility Study, Mineral Resources and Mineral Reserves
With publication of the Definitive Feasibility Study (DFS) in September 2006, summarized in a Technical Report under National Instrument 43-101 (NI 43-101), PolyMet established SEC-standard mineral reserves. Proven and probable mineral reserves were estimated at 181.7 million short tons grading 0.31% copper, 0.09% nickel and 0.01 ounces per ton ("opt") of precious metals. PolyMet filed an updated Technical Report under NI 43-101 on the NorthMet Project on January 23, 2013 which summarized the September 2006 DFS, September 2007 expansion of proven and probable mineral reserves, the May 2008 DFS Update, and February 2011 Project Improvements described below.
In September 2007, PolyMet reported an expansion in these proven and probable mineral reserves to 274.7 million short tons grading 0.28% copper, 0.08% nickel and 0.01 opt of precious metals (palladium, platinum and gold). These mineral reserves lie within measured and indicated mineral resources of 694 million tons grading 0.3% copper, 0.08% nickel and 0.01 opt of precious metals. In addition, inferred mineral resources total 230 million tons grading 0.3% copper, 0.08% nickel and 0.01 opt of precious metals.
The reserves are based on copper at $1.25 per pound, nickel at $5.60 per pound, and precious metal prices of $210, $800, and $400 per ounce respectively for palladium, platinum and gold.
DFS Update
On May 20, 2008, PolyMet reported revised
plans and cost estimates for construction and operating costs. The revised plans
include:
4
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Project Improvements
On February 2, 2011, the
Company announced that it had simplified the proposed metallurgical process and
now plans to build the Project in two phases:
Previous plans included a second autoclave and a copper solvent extraction/electro-winning (SX-EW) circuit to produce copper metal along with value added nickel-cobalt hydroxide and precious metals precipitate products. The changes reflect continued metallurgical process and other project improvements as well as improved environmental controls that are being incorporated into the environmental review process. The advantages, compared with the earlier plan, include a better return on capital investment, reduced financial risk, lower energy consumption, and reduced waste disposal and emissions at site. Approximately $127 million of the total $602 million capital costs estimated in the May 2008 DFS Update will not be incurred in this revised plan.
Environmental Review and Permitting
To commence commercial production at NorthMet Project, various regulatory approvals are needed.
In October 2005, the Minnesota Department of Natural Resources (MDNR) published its Environmental Assessment Worksheet Decision Document establishing the MDNR as the lead state agency and the United States Army Corps of Engineers (USACE) as the lead federal agency (together the Lead Agencies) for preparation of an Environmental Impact Statement (EIS) for the NorthMet Project. In 2006, Lead Agencies retained Environmental Resource Management as the independent contractor (EIS Contractor) to prepare the EIS.
In November 2009, the Lead Agencies published the PolyMet draft EIS, which marked the start of a period for public review and comment that ended on February 3, 2010. During this period, the Lead Agencies held two public meetings and received more than 3,700 submissions containing approximately 22,000 separate comments, including an extensive comment letter from the United States Environmental Protection Agency (EPA) in its role as reviewer of projects that could impact the environment.
On June 25, 2010, the Lead Agencies announced that they intended to complete the EIS process by preparing a supplemental draft EIS that incorporates a proposed land exchange with the United States Forest Service (USFS) and expands government agency cooperation. The USFS joined the USACE as a federal co-lead agency (together, with the MDNR, the Co-Lead Agencies) through the completion of the EIS process. In addition, the EPA has joined the effort as a cooperating agency. The MDNR remains the state co-lead agency.
On October 13, 2010, the USACE and the USFS published a Notice of Intent to complete the supplemental draft EIS, which will:
5
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
PolyMet has undertaken an extensive review of all aspects of the NorthMet Project which has resulted in numerous improvements and reduced environmental impacts.
PolyMet partnered with GE Water & Process Technologies (GE) and Barr Engineering to design and operate a pilot water treatment plant using reverse osmosis membrane technology developed by GE. The reverse osmosis pilot plant has successfully treated more than two million gallons of water, demonstrating the technical and regulatory viability that will enable PolyMet to meet state and federal water quality standards.
The Company has completed engineering control designs as well as the design of and inputs to groundwater, surface water and air dispersion models to assess potential environmental impacts from the NorthMet Project. Following extensive quality assurance/quality control review by Foth Infrastructure & Environment and Barr Engineering, PolyMet delivered these results to the state regulatory agencies and the EIS Contractor for review. Following review by the Co-Lead Agencies, the preliminary supplemental draft EIS was released to the EPA and the Bois Forte, Fond du Lac, and Grand Portage tribal governments.
On August 7, 2013, the EPA issued a letter to the Co-Lead and Cooperating Agencies providing constructive recommendations for preparing the draft EIS for additional public feedback. In addition, the letter stated significant progress has been made in preparing the EIS for project approval decision-making, including:
- |
The PSDEIS, along with the additional information provided to EPA during its review, reflects significant progress in designing and clearly documenting the project. | |
- |
EPA appreciates the collaborative and constructive discussions we have had with the co-lead agencies since receiving the PSDEIS. In these discussions, we have covered all of the areas where EPA had questions or comments. |
On August 23, 2013, the MDNR announced that the 1,800-page supplement draft EIS, incorporating comments and recommendations from the EPA and tribal governments, will be available for public review on November 22, 2013 when it will be published in the Federal Register. It will then be published in the Minnesota Environmental Quality Board Monitor on November 25, 2013.
On November 6, 2013, the MDNR announced that the publication of a Supplemental Draft Environmental Impact Statement will wait two more weeks as a result of the three-week federal government shutdown. As a result, the document will be available for public review on December 6, 2013 when it will be published in the Federal Register. It will then be published in the Minnesota Environmental Quality Board Monitor December 9, 2013.
Completion of the final EIS, incorporating appropriate responses to public comments, and a subsequent adequacy decision by the MDNR and Record of Decision by the federal agencies are necessary before the land exchange can occur and various permits required to construct and operate the NorthMet Project can be issued.
Prior to receipt of the permits, the Company will seek to secure production debt financing that would be available upon receipt of key permits, with construction slated to start upon receipt of permits and availability of construction finance. Construction of NorthMet is expected to be made up of four major components:
1. |
Implementation of environmental safeguards; | |
2. |
Construction of the mine and reactivation of some existing mine infrastructure; | |
3. |
Refurbishment of the existing Erie Plant facilities and construction of new flotation facilities; and | |
4. |
Construction of a new hydrometallurgical plant. |
6
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Financing Activities
The universal shelf registration on Form F-3 and short form base shelf prospectus were renewed in January 2013 for the same offering limit and covering the same securities. These documents allowed PolyMet to have the option to offer and sell, from time to time in one or more offerings, up to $500 million of its debt securities, common shares, warrants and units in the United States and Canada. Unless otherwise specified the net proceeds from the offering of the securities will be used for construction finance for our copper, nickel, precious metals development project located in Minnesota and for working capital. There were no issuances of securities under these registrations during the nine months ended October 31, 2013 or the year ended January 31, 2013.
Glencore AG (Glencore) Financing
Since October 31,
2008 the Company and Glencore have entered into a series of financing agreements
and a marketing agreement whereby Glencore committed to purchase all of the
Companys production of concentrates, metal, or intermediate products on market
terms at the time of delivery, for at least the first five years of production.
As part of the 2013 financing, PolyMet and Glencore entered into a Corporate
Governance Agreement whereby from January 1, 2014 as long as Glencore holds 10%
or more of PolyMet's shares (on a fully diluted basis) Glencore shall have the
right, but not obligation to designate at least one director and not more than
the number of directors proportionate to Glencore's fully diluted ownership of
PolyMet, rounded down to the nearest whole number, such number to not exceed 49%
of the total board. PolyMet previously appointed a senior member of Glencore's
technical team to PolyMet's Technical Steering Committee.
The financing agreements comprise $25.0 million initial principal Series A-D debentures in calendar 2008 drawn in four tranches, $25.0 million placement of PolyMet common shares in calendar 2009 in two tranches, $30.0 million placement of PolyMet common shares in calendar 2010 in three tranches, $20.0 million in calendar 2011 in one tranche, and $20.960 million purchase of PolyMet common shares in the 2013 Rights Offering (the Rights Offering). As a result of the series of financing transactions and the purchase by Glencore of PolyMet common shares previously owned by Cliffs, Glencore's current ownership and ownership rights of PolyMet comprises:
78,724,821 shares representing 28.6% of PolyMet's issued shares;
$25.0 million initial principal floating rate secured debentures due September 30, 2014. Including capitalized interest as at October 31, 2013, these debentures are exchangeable at $1.2920 per share into 24,459,480 common shares of PolyMet upon PolyMet giving Glencore notice that it has received permits necessary to start construction of NorthMet and availability of senior construction finance in a form reasonably acceptable to Glencore or are repayable on September 30, 2014. The exercise price of the exchange warrants and the number of warrants are subject to conventional anti-dilution provisions which were triggered upon close of the Rights Offering; and
Glencore holds warrants to purchase 6,458,001 million common shares at $1.3007 per share at any time until December 31, 2015, subject to mandatory exercise if the 20-day Value Weighted Average Price (VWAP) of PolyMet common shares is equal to or greater than 150% the exercise price and PolyMet provides notice to Glencore that it has received permits necessary to start construction of NorthMet and availability of senior construction finance, in a form reasonably acceptable to Glencore. The exercise price of the purchase warrants and the number of warrants are subject to conventional anti-dilution provisions which were triggered upon close of the Rights Offering.
7
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
If Glencore were to exercise all of its rights and obligations under these agreements, it would own 109,642,302 common shares of PolyMet, representing 35.8% on a partially diluted basis, that is, if no other options or warrants were exercised or 34.0% on a fully diluted basis.
On April 10, 2013, the Company amended its previous financing arrangement and issued a new Tranche E debenture (Debenture) with the principal amount of $20.0 million to Glencore and Glencore agreed to a Standby Purchase Agreement (Standby) related to a proposed $60.480 million Rights Offering by the Company. Under the Standby, Glencore agreed to purchase any common shares offered under the Rights Offering that were not subscribed for by holders of the rights, subject to certain conditions and limitations. The $20.0 million Debenture carried a fixed interest rate of 4.721% per annum payable in cash monthly and matured on the earlier of (i) closing of the Rights Offering by the Company or (ii) May 1, 2014. The Company provided security by way of a guarantee and by the assets of the Company and its wholly-owned subsidiary. The sale of the Debenture was consummated on April 11, 2013. The Company accounted for the Debenture issued initially at fair value and subsequently at its amortized cost. Transaction costs of $103,101 relating to the Debenture were capitalized against the balance. The Debenture was repaid upon the closing of the Rights Offering on July 5, 2013.
Glencore purchased PolyMet common shares for $20.960 million in the Rights Offering, which closed on July 5, 2013.
Iron Range Resources & Rehabilitation Board ("IRRRB")
Financing
On June 30, 2011, the Company closed a $4.0 million loan from
the IRRRB, a development agency created by the State of Minnesota to stabilize
and enhance the economy of northeastern Minnesota. At the same time, the Company
exercised its options to acquire two tracts of land as part of the proposed land
exchange with the USFS. The loan is secured by the land acquired, carries a
fixed interest rate of 5% per annum, compounded annually, and is repayable on
the earlier of June 30, 2016 or the date which the related land is exchanged
with the USFS (not expected to occur within 12 months from October 31, 2013).
PolyMet has issued warrants giving the IRRRB the right to purchase 400,000
shares of its common shares at $2.50 per share at any time until the earlier of
June 30, 2016, the date the land is exchanged with the USFS or an alternative
date as determined between the parties as the due date of the loan (IRRRB
Warrants). Effective July 5, 2013, the Company increased the number of common
shares issuable to 461,286 and reduced the exercise price to $2.1678, to reflect
the dilutive effect of the 91.6 million common shares that were issued at $0.66
per share in connection with the Rights Offering.
AG for Waterfowl, LLP ("AG") Financing
On March 9,
2012, the Company acquired a secured interest in land (AG Land) owned by AG
that is permitted for restoration to wetland. AG was subsequently acquired by
Environmental Investment Partners (EIP) and the Company consented to the
assignment of the agreement to EIP on September 7, 2012. EIP will restore the
wetlands and, upon completion, wetland credits are to be issued by the proper
governmental authorities. The Company plans to use the wetland credits to offset
wetlands disturbed during construction and operation of the NorthMet Project.
The Company holds a first mortgage on the AG Land, which will be proportionately
released as wetland credits are transferred to the Company. The Company has the
option to exercise five separate phases of wetland credit development. Any
option not exercised by February 28, 2017 will expire and the remaining
mortgage, if any, will be released. As at October 31, 2013, the Company had
exercised the option on phase 1.
8
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
The Company paid initial consideration of $2.0 million cash and issued 2,788,902 of the Companys common shares valued at $3.375 million (of which 371,854 held in escrow pending completion of construction of the first phase) and a warrant to purchase 1,083,333 of the Companys common shares at $1.50 per share at any time until December 31, 2015 as consideration for a $5.9 million mortgage to secure performance by EIP. The exercise price of the exchange warrants and the number of warrants are subject to conventional anti-dilution provisions. Effective July 5, 2013, the Company increased the number of common shares issuable to 1,249,315 and reduced the exercise price to $1.3007, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering.
In addition to the initial consideration, performance commitments for phase 1 totaling $0.68 million will be due over the seven years following wetland construction completion for ongoing maintenance by AG. Performance payments totaling $1.063 million per phase for completion and maintenance of phase 2 through 5 will only be incurred if and when the Company exercises its option on those phases, and will be due over the seven years following completion of each phase. If wetland credits are issued by the proper governmental authorities before the seven-year anniversary, any unpaid amounts are due upon issuance of the wetland credits.
Rights Offering
On May 24, 2013, the Company filed
the final prospectus for an offering of rights ("Rights") to holders of common
shares of the Company to raise up to $60.480 million in gross proceeds (the
"Rights Offering"). Every shareholder received one Right for each common share
owned on June 4, 2013, the Record Date, and two Rights entitled the holder to
acquire one new common share of the Company at $0.66 per share. The Rights
expired on July 3, 2013.
Under the terms of a Standby Purchase Agreement, Glencore agreed to purchase any common shares not subscribed for by holders of Rights, subject to certain conditions and limitations guaranteeing a minimum of $53.0 million in gross proceeds. Because the Rights Offering was oversubscribed, Glencore did not purchase any shares under its standby commitment.
Upon the closing of the Rights Offering on July 5, 2013, the Company issued a total of 91,636,202 common shares for gross proceeds of $60.480 million. Expenses and fees relating to the Rights Offering were $2.108 million, including the $1.061 million standby commitment fee paid to Glencore, and reduced the gross proceeds recorded as share capital. The closing of the Rights Offering triggered customary anti-dilution provisions for outstanding warrants, share options, and unissued RSUs.
The key business objectives that the Company expects to accomplish with the proceeds of the Rights Offering are: (a) repayment of the Bridge Loan upon closing of the Rights Offering at a cost of $20.0 million (b) completion of the environmental review that is necessary for the issuance of permits required to construct and operate the NorthMet Project at a cost of approximately $17.0 million, (c) maintaining existing infrastructure at a cost of approximately $5.0 million, (d) completion of engineering needed to commence construction shortly after receipt of permits at a cost of approximately $10.0 million, and (e) initial procurement of long lead time equipment at a cost of approximately $10.0 million.
9
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
As at October 31, 2013, approximate proceeds usage from the Rights Offering was as follows:
Purpose | Planned | Actual To Date | Variance | |
Cash on hand prior to closing | $ 15,000 | 12,986 | (2,014) | (1) |
Rights Offering Proceeds | 60,480 | 60,480 | -0- | |
Rights Offering Expenses | (1,630) | (2,108) | (478) | (2) |
Repayment of Bridge Loan (principal) | (20,000) | (20,000) | -0- | |
Environmental Review & Permitting | (17,000) | (6,153) | 10,847 | (3) |
Maintaining Existing Infrastructure | (5,000) | (1,740) | 3,260 | (3) |
Engineering | (10,000) | (488) | 9,512 | (3) |
Procurement of Long Lead Equipment | (10,000) | -0- | 10,000 | (3) |
General Corporate Purposes | (11,850) | (2,469) | 9,381 | (3) |
Cash as at October 31, 2013 | 40,508 |
Note:
(1) |
Closing on land purchase option occurred sooner than planned. | |
(2) |
Additional expenses incurred assisting shareholders exercise their rights including clarifying eligibility to participate. | |
(3) |
Future spending to occur in accordance with key business objectives. |
Other Financings
During the nine months ended
October 31, 2013, the Company issued no shares (prior year period 185,000)
upon exercise of options for proceeds of $nil (prior year period -
$148,000).
During the nine months ended October 31, 2013, the Company also issued 108,123 shares (prior year period 60,000) as partial payment for options to purchase land.
10
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Discussion of Operations
For the three months ended October 31, 2013 compared to three months ended October 31, 2012
a) Loss for the Period:
During the three months ended October 31, 2013, the Company incurred a loss of $1.753 million ($0.01 loss per share) compared to a loss of $1.253 million ($0.01 loss per share) during the three months ended October 31, 2012. The increase in the net loss for the period was primarily attributable to the following:
These items were partially offset by the following:
b) Cash Flows for the Period:
Cash used in operating activities in the three months ended October 31, 2013 was $1.955 million compared to cash used in the three months ended October 31, 2012 of $0.948 million. The variance in cash is primarily due to changes in non-cash working capital balances and the above noted operating variances.
Cash provided by financing activities for the three months ended October 31, 2013 was $nil compared to cash provided in the three months ended October 31, 2012 of $9.982 million. The prior year period includes funding from share issuances to Glencore.
Cash used in investing activities for the three months ended October 31, 2013 was $6.315 million compared to cash used in the three months ended October 31, 2012 of $3.797 million. The increase was primarily due to increased spending on permitting as the supplement draft EIS nears publication in the Federal Register and the Minnesota Environmental Quality Board Monitor in early December 2013.
Total cash for the three months ended October 31, 2013 decreased by $8.270 million for a balance of $40.508 million compared to the three months ended October 31, 2012 where cash increased $5.237 million to a balance of $11.058 million.
c) Capital Expenditures for the Period:
During the three months ended October 31, 2013 the Company capitalized $6.650 million (prior year period - $38.913 million) of mineral property, plant, and equipment costs related to the NorthMet Project (draft EIS and permitting) and other fixed assets. The prior year period includes an increase of $35.503 million to the environmental rehabilitation asset related to the Cliffs Purchase Agreements. See further discussion in the Asset Acquisitions section above.
11
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
For the nine months ended October 31, 2013 compared to nine months ended October 31, 2012
a) Loss for the Period:
During the nine months ended October 31, 2013, the Company incurred a loss of $5.175 million ($0.02 loss per share) compared to a loss of $4.485 million ($0.03 loss per share) during the nine months ended October 31, 2012. The increase in the net loss for the period was primarily attributable to the following:
These items were partially offset by the following:
b) Cash Flows for the Period:
Cash used in operating activities in the nine months ended October 31, 2013 was $6.541 million compared to cash used in the nine months ended October 31, 2012 of $2.493 million. The variance in cash is primarily due to changes in non-cash working capital balances and the above noted operating variances.
Cash provided by financing activities for the nine months ended October 31, 2013 was $58.372 million compared to cash provided in the nine months ended October 31, 2012 of $10.131 million. The current year period includes funding from the Rights Offering. The prior year period includes exercise of share options and funding from share issuances to Glencore.
Cash used in investing activities for the nine months ended October 31, 2013 was $19.411 million compared to cash used in the nine months ended October 31, 2012 of $14.058 million. The increase was primarily due to increased spending on permitting as the supplement draft EIS nears publication in the Federal Register and the Minnesota Environmental Quality Board Monitor in early December 2013.
Total cash for the nine months ended October 31, 2013 increased by $32.420 million for a balance of $40.508 million compared to the nine months ended October 31, 2012 where cash decreased $6.420 million to a balance of $11.058 million.
c) Capital Expenditures for the Period:
During the nine months ended October 31, 2013 the Company capitalized $15.726 million (prior year period - $51.079 million) of mineral property, plant, and equipment costs related to the NorthMet Project (draft EIS and permitting) and other fixed assets. The prior year period includes an increase of $35.503 million to the environmental rehabilitation asset related to the Cliffs Purchase Agreements. See further discussion in the Asset Acquisitions section above. In addition, the Company capitalized $nil million (prior year period - $5.992 million) of wetland credit intangible costs related to wetland credit options and development agreements.
12
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Summary of Quarterly Results
(All figures
in Thousands of U.S. dollars except Loss per share)
Three Months Ended |
Oct 31 2013 |
July 31 2013 |
Apr 30 2013 |
Jan 31 2013 |
Oct 31 2012 |
July 31 2012 |
Apr 30 2012 |
Jan 31 2012 |
Total Revenues | - | - | - | - | - | - | - | - |
General and Administrative | (1,373) | (1,372) | (1,307) | (1,406) | (1,261) | (1,958) | (1,283) | (704) |
Other Income (Expenses) | (380) | (390) | (353) | (735) | 8 | (24) | 33 | 211 |
Net Loss | (1,753) | (1,762) | (1,660) | (2,141) | (1,253) | (1,982) | (1,250) | (493) |
Loss per share | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.00) |
Cash provided by (used in) operating activities | (1,955) | (519) | (4,067) | 1,377 | (948) | (1,041) | (504) | (751) |
Cash provided by financing activities | - | 38,429 | 19,943 | - | 9,982 | - | 148 | 12,829 |
Cash used in investing activities | (6,315) | (8,241) | (4,855) | (4,347) | (3,797) | (4,072) | (6,188) | (1,753) |
Financial information for all periods has been reported in accordance with IFRS as issued by the IASB.
Results fluctuate from quarter to quarter based on activity in the Company including NorthMet development and corporate activities. See additional discussion of significant items in the Discussion of Operations section above and as follows:
The net loss included share-based compensation expense for the quarters ended:
October 31, 2013 - $84,000 | October 31, 2012 - $214,000 |
July 31, 2013 - $89,000 | July 31, 2012 - $1,121,000 |
April 30, 2013 - $184,000 | April 30, 2012 - $616,000 |
January 31, 2013 - $304,000 | January 31, 2012 - $28,000 |
13
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Liquidity and Capital Resources
Substantially all cash and cash equivalents are held in United States currency. The Companys cash is primarily held in deposits and bearer deposits of a major Canadian bank and does not include any exposure to asset-backed commercial paper.
As at October 31, 2013, the Company had working capital of $6.934 million compared with working capital of $2.629 million as at January 31, 2013 consisting primarily of cash and cash equivalents of $40.508 million (January 31, 2013 - $8.088 million), trade and other receivables of $1.370 million (January 31, 2013 - $0.830 million), prepaid expenses of $0.970 million (January 31, 2013 - $0.771 million), trade payables and accrued liabilities of $3.196 million (January 31, 2013 - $5.269 million), convertible debt of $31.603 million (January 31, 2013 - $nil) and the current portion of environmental rehabilitation provision of $1.115 million (January 31, 2013 - $1.808 million).
As at October 31, 2013, the Company has firm commitments related to the environmental review process, land options, wetland credit intangibles, consultants, and rent of approximately $4.9 million with the majority due over the next year and the remainder due over seven years.
As at October 31, 2013, the Company had non-binding commitments to maintain its mineral lease rights of $180,000 with all due in the next year.
As at October 31, 2013, the Company has obligations to issue 3,640,000 shares under the Companys Bonus Share Plan. The Company has received shareholder approval for the Bonus Shares of Milestones 1 4 and regulatory approval for Milestones 1, 2 and 3. Milestone 4 is subject to regulatory approval. To October 31, 2013, 5,240,000 shares have been issued for the achievement of Milestones 1, 2 and 3. The bonus shares allocated for Milestones 1 through 3 are valued using the Companys closing trading price on May 28, 2004 of CDN$0.75 per share, the date of the approval of the bonus plan by the disinterested shareholders. The bonus shares allocated for Milestone 4 are valued using the Companys closing trading price on June 17, 2008 of US$3.80 per share, the date of the approval of the bonus plan by the disinterested shareholders.
The consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of operations.
Liquidity risk is the risk the Company will not be able to meet its financial obligations as they become due. As at October 31, 2013, PolyMet had cash of $40.508 million and working capital of $6.934 million. The significant reduction in working capital during the period is a result of the $31.603 million convertible debenture due to Glencore becoming a current liability on the basis it matures on September 30, 2014.
PolyMet will need to renegotiate the convertible debenture or raise sufficient funds to meet its current obligations as well as fund ongoing development, capital expenditures and administration expenses, in accordance with the Companys spending plans for the next year. While in the past the Company has been successful in renegotiating the convertible debenture with Glencore and closing financing agreements, there can be no assurance it will be able to do so again.
Management believes that, based upon the underlying value of the NorthMet Project, it will be able to extend the term of the convertible debenture or obtain the necessary financing to meet the Companys minimum obligations for at least the next 12 months. However, there are no assurances that these initiatives will be successful or sufficient to meet the Companys liquidity requirements.
14
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Financial Instruments and Risk Management
The
carrying values of the Companys financial instruments are classified into the
following categories:
October 31, | January 31, | |||||
2013 | 2013 | |||||
Loans and Receivables (1) | $ | 40,508 | $ | 8,088 | ||
Available-for-sale | - | 17 | ||||
Other loans and receivables | 1,370 | 830 | ||||
Other financial liabilities (2) | $ | 38,993 | $ | 39,727 |
(1) |
Includes cash and cash equivalents. |
(2) |
Includes trade payables and accrued liabilities, convertible debt and long term debt. |
The Company has determined the estimated fair values of its financial instruments based on appropriate valuation methodologies.
Risks Arising from Financial Instruments and Risk Management
The Companys activities expose it to a variety of financial risks: market risk (including currency), credit risk, liquidity risk, interest rate risk and investment risk. Reflecting the current stage of development of the Companys NorthMet Project, PolyMets overall risk management program focuses on facilitating the Companys ability to continue as a going concern and seeks to minimize potential adverse effects on PolyMets ability to execute its business plan.
Risk management is the responsibility of executive management. Material risks are identified and monitored and are discussed with the Audit Committee and the Board of Directors.
Currency Risk
The Company incurs expenditures in Canada and in the United States. The functional and reporting currency of the Company and its subsidiary is the United States dollar. Foreign exchange risk arises because the amount of Canadian dollar cash and cash equivalents, investment, trade and other receivables, or trade payables and accrued liabilities will vary in United States dollar terms due to changes in exchange rates.
As the majority of the Companys expenditures are in United States dollars, the Company has kept a significant portion of its cash and cash equivalents in United States dollars. The Company has not hedged its exposure to currency fluctuations.
The Company was exposed to currency risk through the following assets and liabilities denominated in Canadian dollars:
October 31, | January 31, | |||||
2013 | 2013 | |||||
Loans and receivables (1) | $ | 101 | $ | 71 | ||
Available-for-sale | - | 17 | ||||
Other loans and receivables | 10 | 57 | ||||
Other financial liabilities (2) | (66 | ) | (268 | ) | ||
$ | 45 | $ | (123 | ) |
(1) |
Includes cash and cash equivalents. |
(2) |
Includes trade payables and accrued liabilities. |
Based on the above net exposures, as at October 31, 2013, a 10% change in the Canadian / United States exchange rate would have impacted the Companys loss by approximately $5,000.
15
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Credit Risk
Credit risk arises on cash and cash equivalents held with banks and financial institutions, as well as credit exposure on outstanding trade and other receivables. The maximum exposure to credit risk is equal to the carrying value of the financial assets of $41,878,000.
The Companys cash and cash equivalents are primarily held through a large Canadian financial institution.
Liquidity Risk
Liquidity risk arises through the excess of financial obligations over available financial assets due at any point in time. The Companys objective in managing liquidity risk is to maintain sufficient readily available reserves in order to meet its liquidity requirements at any point in time. The Company achieves this by maintaining sufficient cash and cash equivalents. See additional discussion in the Liquidity and Capital Resources section.
Interest Rate Risk
Interest rate risk arises on cash and cash equivalents, long term debt, and convertible debt and fluctuations in the related interest rates. The Company has not hedged any of its interest rate risk.
The Company was exposed to interest rate risk through the following assets and liabilities:
October 31, | January 31, | |||||
2013 | 2013 | |||||
Loans and receivables (1) | $ | 40,508 | $ | 8,088 | ||
Other financial liabilities (2) | $ | 35,797 | $ | 34,458 |
(1) |
Includes cash and cash equivalents. |
(2) |
Represents long term debt and convertible debt. |
Fair Value Measurements
The Companys financial assets and liabilities are measured or disclosed at fair value on a recurring basis and classified in their entirety based on the lowest level of input that is significant to the fair value measurement. There are three levels of fair value hierarchy that prioritize the inputs to valuation techniques used to measure fair value, with level 1 input having the highest priority. The levels and the valuation techniques used to value the Companys financial assets and liabilities are described below:
Level 1 |
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| |
Investments in marketable securities are valued using quoted market prices in active markets, obtained from securities exchanges. Accordingly, these items are included in Level 1 of the fair value hierarchy. | |
Level 2 |
Quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, or inputs that are observable, either directly or indirectly, for substantially the full term of the asset or liability. |
Level 3 |
Unobservable (supported by little or no market activity) prices. |
The fair values of the Company's cash and cash equivalents, and other loans and receivables approximate their carrying amounts. The Companys available-for-sale investment is valued using quoted market prices in active markets, obtained from securities exchanges and accordingly is Level 1 in the fair value hierarchy.
16
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
The fair value of the Company's trade payables and accrued liabilities and convertible debt approximate their carrying amounts. The Companys long term debt is recognized initially at fair value, net of any transaction costs incurred, and subsequently at amortized cost using the effective interest method. The carrying amount of long term debt exceeds the face value by approximately $194,000.
Capital Management
The Company is in discussions with certain parties to provide funding which will enable the Company to execute its business plan. The Company expects to have sufficient funds to complete the environmental review and permitting process, and pre-construction engineering but will require additional funding for construction of the NorthMet Project. Funding for the Project could come from a number of sources and include internal cash flows (for the second stage of the construction), bank project financing and capital market financing. During the upcoming fiscal year, the Companys objective is to identify the source or sources from which it will obtain the capital required to complete the Project.
The Company has no externally imposed capital requirements. In the management of capital, the Company includes the components of shareholders equity, convertible debt and long-term debt. The Company manages the capital structure and makes adjustments to it depending on economic conditions and the rate of anticipated expenditures. To maintain or adjust the capital structure, the Company may attempt to issue new shares, issue new debt, acquire or dispose of assets.
In order to assist in management of its capital requirements, the Company prepares expenditure budgets that are updated as necessary depending on various factors. The budgets are approved by the Companys Board of Directors.
Related Party Transactions
The Company conducted transactions with senior management, directors and persons or companies related to these individuals, and paid or accrued amounts as follows:
Nine months ended October 31, | ||||||
2013 | (1) | 2012 | (2) | |||
Salaries and other short-term benefits | $ | 1,121 | $ | 1,081 | ||
Other long-term benefits | 45 | 38 | ||||
Termination benefits | - | 279 | ||||
Share-based payment (3) | - | 1,886 | ||||
Total | $ | 1,166 | $ | 3,284 |
(1) |
Nine months ended October 31, 2013 includes Directors (Jonathan Cherry, David Dreisinger, W. Ian L. Forrest, Alan Hodnik, William Murray, Stephen Rowland, Michael Sill, and Frank Sims) and senior management (Jonathan Cherry, Douglas Newby, Joseph Scipioni, Bradley Moore, Ryan Vogt, and Stephanie Hunter). | |
(2) |
Nine months ended October 31, 2012 includes Directors (David Dreisinger, W. Ian L. Forrest, Alan Hodnik, William Murray, Stephen Rowland, Joseph Scipioni, Michael Sill, and Frank Sims) and senior management (Joseph Scipioni, Douglas Newby, Bradley Moore, and Niall Moore). | |
(3) |
Share-based payment represents the fair value determined at grant date to be expensed over the vesting period. |
17
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
There are agreements with key employees (Jonathan Cherry, Douglas Newby, Joseph Scipioni, and Brad Moore) that contain severance provisions for termination without cause or in the event of a take-over bid. None of PolyMets other directors has a service contract with the Company providing for benefits upon termination of his employment.
As a result of Glencores ownership of 28.6% of the Company it is also a related party. See additional discussion in the Financing Activities section above.
Shareholder Rights Plan
The Shareholder Rights Plan (Rights Plan) was approved in May 2004 and modified and reapproved by the Company's shareholders in July 2013. Under the Rights Plan, the Company has issued one right for no consideration in respect of each outstanding common share of the Company to all holders of record of common shares on December 4, 2003. All common shares subsequently issued by the Company during the term of the Rights Plan will have one right represented for each common share held by the shareholder of the Company. The Rights Plan expires on the earlier of the date of termination if not confirmed at the upcoming meeting, or the date of termination if not re-confirmed at subsequent meetings. The Rights issued under the Rights Plan become exercisable only if a party acquires 20% or more of the Company's common shares without complying with the Rights Plan or without the approval of the Board of Directors of the Company.
Each Right entitles the registered holder thereof to purchase from the Company on the occurrence of certain events, one common share of the Company at the price of CDN$50.00 per share, subject to adjustment (the Exercise Price). However, if a Flip-in Event (as defined in the Rights Plan) occurs, each Right would then entitle the registered holder to receive, upon payment of the Exercise Price, that number of common shares that have a market value at the date of that occurrence equal to twice the Exercise Price. The Rights are not exercisable until the Separation Time as defined in the Rights Plan.
Off Balance-Sheet Arrangements
The Company does not utilize off-balance sheet arrangements.
Proposed Transactions
There are no proposed transactions that will materially affect the performance of the Company.
18
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Critical Accounting Estimates and Judgments
The preparation of the consolidated financial statements in conformity with IFRS as issued by IASB requires the use of certain critical accounting estimates. These critical accounting estimates require management to make judgments and estimates that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as at the date of the financial statements.
Critical accounting estimates and judgments used in the preparation of these consolidated financial statements are as follows:
(i) Determination of mineral reserves
Reserves are estimates of the amount of product that can be economically and legally extracted from the Companys property. In order to estimate reserves, estimates are required about a range of geological, technical and economic factors, including quantities, production techniques, production costs, capital costs, transport costs, demand, prices and exchange rates. Estimating the quantity of reserves requires the size, shape and depth of deposits to be determined by analyzing geological data. This process may require complex and difficult geological judgments to interpret the data. In addition, management will form a view of forecast sales prices, based on current and long-term historical average price trends. Changes in the proven and probable reserves estimates may impact the carrying value of property, plant and equipment, restoration provisions, recognition of deferred tax amounts and depreciation, depletion and amortization.
(ii) Impairment of non-financial assets
The carrying amounts of the Companys non-financial assets, including mineral property, plant and equipment, and wetland credit intangible are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, the assets recoverable amount is estimated at the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. An impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount. An impairment loss previously recorded is reversed if there has been a change in the estimates used to determine the recoverable amount.
For its mineral property interest the Company considers both external and internal sources of information in assessing whether there are any indications of impairment. External sources of information the Company considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of mining property interests. Internal sources of information the Company considers include indications of economic performance of the asset. No indicators of impairment for its mining property were identified for the nine months ended October 31, 2013 or the year ended January 31, 2013.
(iii) Provision for Environmental Rehabilitation Costs
Provisions for environmental rehabilitation costs associated with mineral property, plant and equipment, are recognized when the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
19
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Upon initial recognition of provisions for environmental rehabilitation costs, a corresponding increase to the carrying amount of the related asset is recorded and amortized over the life of the asset. The estimates are based principally on legal and regulatory requirements. Following initial recognition of the environmental rehabilitation provision, the carrying amount of the liability is accreted to its future value over the life of the asset, reduced for actual reclamation payments incurred, adjusted for changes to the current market-based discount rate, and adjusted for changes in the amount and timing of the underlying cash flows needed to settle the obligation.
It is possible that the Companys estimates of its ultimate environmental rehabilitation liabilities could change as a result of changes in regulations, changes in the extent of environmental rehabilitation required, changes in the means of rehabilitation, changes in the extent of responsibility for the financial liability or changes in cost estimates. The operations of the Company may in the future be affected from time to time in varying degrees by changes in environmental regulations, including those for future removal and site restoration costs. Both the likelihood of new regulations and their overall effect upon the Company may vary greatly and are not predictable.
The Companys provision for environmental rehabilitation cost obligations represents managements best estimate of the present value of the future cash outflows required to settle the liability.
Adoption of New or Amended IFRS
On February 1, 2013, the Company adopted the following new or amended accounting standards that were previously issued by the IASB, which did not have a significant impact on the Companys consolidated financial statements.
IFRS 10 Consolidation
IFRS 10
requires an entity to consolidate an investee when it is exposed, or has rights,
to variable returns from its involvement with the investee and has the ability
to affect those returns through its power over the investee. Under existing
IFRS, consolidation is required when an entity has the power to govern the
financial and operating policies of an entity so as to obtain benefits from its
activities. IFRS 10 replaces SIC-12 ConsolidationSpecial Purpose
Entities and parts of IAS 27 Consolidated and Separate Financial
Statements. IFRS 10 is effective for annual periods beginning on or after
January 1, 2013.
IFRS 11 - Joint Arrangements
IFRS 11
requires a venturer to classify its interest in a joint arrangement as a joint
venture or joint operation. Joint ventures will be accounted for using the
equity method of accounting whereas for a joint operation the venturer will
recognize its share of the assets, liabilities, revenue and expenses of the
joint operation. Under existing IFRS, entities have the choice to
proportionately consolidate or equity account for interests in joint ventures.
IFRS 11 supersedes IAS 31, Interests in Joint Ventures, and SIC-13,
Jointly Controlled EntitiesNon-monetary Contributions by Venturers. IFRS
11 is effective for annual periods beginning on or after January 1, 2013.
IFRS 12 Disclosure of Interests in Other
Entities
IFRS 12 establishes disclosure requirements for
interests in other entities, such as joint arrangements, associates, special
purpose vehicles and off balance sheet vehicles. The standard carries forward
existing disclosures and also introduces significant additional disclosure
requirements that address the nature of, and risks associated with, an entitys
interests in other entities. IFRS 12 is effective for annual periods beginning
on or after January 1, 2013, with early adoption permitted.
20
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
IFRS 13 - Fair Value Measurement
IFRS
13 is a comprehensive standard for fair value measurement and disclosure
requirements for use across all IFRS standards. The new standard clarifies that
fair value is the price that would be received to sell an asset, or paid to
transfer a liability in an orderly transaction between market participants, at
the measurement date. It also establishes disclosures about fair value
measurement. Under existing IFRS, guidance on measuring and disclosing fair
value is dispersed among the specific standards requiring fair value
measurements and in many cases does not reflect a clear measurement basis or
consistent disclosures. IFRS 13 is effective for annual periods beginning on or
after January 1, 2013.
IFRIC 20 Stripping Costs in the Production Phase of a
Surface Mine
On October 20, 2011, the IASB issued a new
interpretation, IFRIC 20, to address accounting issues regarding waste removal
costs incurred in surface mining activities during the production phase of a
mine, referred to as production stripping costs. The new interpretation
addresses the classification and measurement of production stripping costs as
either inventory or as a tangible or intangible non-current stripping activity
asset. The standard also provides guidance for the depreciation or amortization
and impairment of such assets. IFRIC 20 is effective for reporting years
beginning on or after January 1, 2013, although earlier application is
permitted.
IAS 1 Presentation of Items of Other Comprehensive
Income
The amendments of IAS 1 change the grouping of items
presented in other comprehensive income. Items that could be reclassified (or
recycled) to net earnings at a future point in time would be presented
separately from items that will never be reclassified. The amendment becomes
effective for annual periods beginning on or after July 1, 2012.
Future Accounting Changes
The Company anticipates that all of the relevant pronouncements will be adopted in the Companys accounting policy for the first period beginning after the effective date of the pronouncement. Information on new standards, amendments and interpretations that are expected to be relevant to the Companys financial statements is provided below. Certain other new standards and interpretations have been issued but are not expected to have a material impact on the Companys financial statements and are therefore not discussed below:
IFRS 9 Financial instruments - classification and
measurement
This is the first part of a new standard on
classification and measurement of financial assets that will replace IAS 39,
Financial Instruments: Recognition and Measurement. IFRS 9 has two
measurement categories: amortized cost and fair value. All equity instruments
are measured at fair value. A debt instrument is at amortized cost only if the
entity is holding it to collect contractual cash flows and the cash flows
represent principal and interest. Otherwise it is at fair value through profit
or loss. Requirements for financial liabilities were added to IFRS 9 in October
2010. Most of the requirements for financial liabilities were carried forward
unchanged from IAS 39. However, some changes were made to the fair value option
for financial liabilities to address the issue of own credit risk. IFRS 9 is
effective for annual periods beginning on or after January 1, 2015. The Company
is currently assessing the impact of adopting IFRS 9 on its consolidated
financial statements, including the applicability of early adoption.
21
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Other MD&A Requirements
Outstanding Share Data
Authorized Capital: Unlimited common shares without par value.
Issued and outstanding: 274,961,074 common shares as at December 2, 2013.
Outstanding options, warrants and convertible securities as at December 2, 2013:
Type of Security |
Number ** |
Exercise Price (US$) ** |
Expiry Date |
Share options | 1,190,000 | 1.1115* | September 19, 2015 |
Share options | 200,000 | 0.9807* | October 24, 2015 |
Share options | 125,000 | 0.9399* | December 5, 2015 |
Common share warrants | 6,458,001 | (Note 1) 1.3007 | December 31, 2015 |
Common share warrants | 1,249,315 | (Note 2) 1.3007 | December 31, 2015 |
Share options | 1,950,000 | 2.2556* | March 20, 2016 |
Share options | 250,000 | 1.0232 | April 1, 2016 |
Share options | 325,000 | 2.4272* | June 19, 2016 |
Common share warrants | 461,286 | (Note 3) 2.1678 | June 20, 2016 |
Share options | 300,000 | 3.1219* | September 1, 2016 |
Share options | 750,000 | 1.0000 | September 24, 2016 |
Share options | 525,000 | 2.6969* | January 5, 2017 |
Share options | 1,250,000 | 2.5926 | February 13, 2017 |
Share options | 250,000 | 2.5319 | March 12, 2017 |
Share options | 50,000 | 2.5059 | March 23, 2017 |
Share options | 360,000 | 2.6013 | September 4, 2017 |
Share options | 205,000 | 2.6447 | December 12, 2017 |
Share options | 70,000 | 2.6273 | January 11, 2018 |
Share options | 100,000 | 2.4886 | January 31, 2018 |
Share options | 500,000 | 2.3585 | February 15, 2018 |
Share options | 100,000 | 3.3990 | June 2, 2018 |
Share options | 175,000 | 2.7921 | July 30, 2018 |
Share options | 585,000 | 0.7110 | January 30, 2019 |
Share options | 910,000 | 0.7110 | February 17, 2019 |
Share options | 115,000 | 2.3152 | October 15, 2019 |
Share options | 60,000 | 3.0695 | January 8, 2020 |
Share options | 300,000 | 1.8816 | January 25, 2021 |
Share options | 750,000 | 1.7689 | March 10, 2021 |
Share options | 1,150,000 | 1.0318 | March 8, 2022 |
Share options | 100,000 | 1.0058 | April 2, 2022 |
Share options | 2,500,000 | 0.7613 | June 21, 2022 |
Share options | 125,000 | 0.7240 | July 9, 2022 |
Share options | 150,000 | 0.8237 | July 11, 2022 |
Share options | 50,000 | 0.8671 | July 25, 2022 |
Share options | 300,000 | 0.7977 | January 7, 2023 |
Share options | 100,000 | 0.9972 | April 3, 2023 |
Share options | 100,000 | 0.8200 | October 2, 2023 |
* For information purposes, those share options granted with an exercise price in Canadian dollars (CDN) have been translated to the Companys reporting currency using the exchange rate as at December 2, 2013 of 1.00 US$ = 1.0610 CDN$.
22
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
** Effective July 5, 2013, the Company increased the number of common shares issuable and reduced the exercise price of all warrants that were outstanding prior to the Rights Offering and reduced the exercise price of all options that were outstanding prior to the Rights Offering, to reflect the dilutive effect of the 91.6 million common shares that were issued at $0.66 per share in connection with the Rights Offering.
Note 1: |
Each warrant entitles the holder to purchase one common share of PolyMet at $1.3007 and expires on December 31, 2015, subject to mandatory exercise if the 20-day volume weighted average price ("VWAP") of PolyMet shares is equal to or greater than 150% the exercise price and PolyMet provides notice to the holder that it has received permits necessary to start construction of the NorthMet Project and availability of senior construction finance, in a form reasonably acceptable to the holder. Following satisfaction of the conditions for mandatory exercise, if the holder does not elect to exercise these warrants, the warrants will expire. |
Note 2: |
Each warrant entitles the holder to purchase one common share of PolyMet at $1.3007 and expires on December 31, 2015, subject to mandatory exercise if the 20-day volume weighted average price ("VWAP") of PolyMet shares is equal to or greater than $3.00 and PolyMet provides notice to the holder that it has received permits necessary to start construction of the NorthMet Project. Following satisfaction of the conditions for mandatory exercise, if the holder does not elect to exercise these warrants, the warrants will expire. |
Note 3: |
Each warrant entitles the holder to purchase one common share of PolyMet at $2.1678 and expires on the earlier of June 20, 2016 and one year after the Company receives its permits for the NorthMet Project. |
The Omnibus Share Compensation Plan (Omnibus Plan) was created to align the interests of the Companys employees, directors, officers and consultants with those of shareholders. Effective May 25, 2007, the Company adopted the Omnibus Plan, which was approved by the Companys shareholders on June 27, 2007, modified and further ratified and reconfirmed by the Companys shareholders most recently on July 10, 2012. The Omnibus Plan restricts the award of share options, restricted shares, and bonus shares to 10% of the common shares issued and outstanding on the grant date, excluding 2,500,000 common shares pursuant to an exemption approved by the Toronto Stock Exchange.
Risks and Uncertainties
An investment in the Companys common shares is highly speculative and subject to a number of risks and uncertainties. Only those persons who can bear the risk of the entire loss of their investment should participate. An investor should carefully consider the risks described in PolyMets Form 20-F/Annual Information Form for the year ended January 31, 2013 on file with the SEC and Canadian securities regulators and other information filed with the Canadian and United States securities regulators before investing in the Companys common shares. The risks described in PolyMets Form 20-F/Annual Information Form are not the only ones faced. Additional risks that the Company currently believes are immaterial may become important factors that affect the Companys business. If any of the risks described in PolyMets Form 20-F/Annual Information Form for the year ended January 31, 2013 occur, the Companys business, operating results and financial condition could be seriously harmed and investors could lose all of their investment.
23
PolyMet Mining Corp. |
(a development stage company) |
Management Discussion and Analysis |
For the three and nine months ended October 31, 2013 |
Tabular amounts in thousands of U.S. Dollars except for price per share, shares and options |
Disclosure controls and procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under U.S. and Canadian securities legislation is recorded, processed, summarized and reported within the time periods specified in those rules, including providing reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), as appropriate, to permit timely decisions regarding public disclosure. Management, including the CEO and CFO, has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures, as defined in Rule 13a-15(e) and15d-15(e) of the US Exchange Act and the rules of Canadian Securities Administration, as at January 31, 2013. Based on this evaluation, the CEO and CFO have concluded that the Companys disclosure controls and procedures were effective at January 31, 2013.
Managements Responsibility for Financial Statements
The information provided in this report including the financial statements, is the responsibility of management. In the preparation of these statements, estimates are sometimes necessary to make a determination of future values for certain assets or liabilities. Management believes such estimates have been based on careful judgments and have been properly reflected in the accompanying financial statements.
Management maintains a system of internal controls to provide reasonable assurances that the Companys assets are safeguarded and to facilitate the preparation of relevant and timely information.
Managements report on internal control over financial reporting
The Companys management is responsible for establishing and maintaining adequate internal controls over financial reporting. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
There have been no changes in the Companys internal control over financial reporting during the three month period ended October 31, 2013 that have materially affected, or are reasonably likely to material affect, its internal control over financial reporting.
Additional Information
Additional information related to the Company is available for view on SEDAR and EDGAR, respectively, at www.sedar.com and at www.sec.gov, and at the Companys website www.polymetmining.com.
24
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Jonathan Cherry, President and Chief Executive Officer of PolyMet Mining Corp., certify the following:
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the interim filings) of PolyMet Mining Corp. (the issuer) for the interim period ended October 31, 2013. | ||
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. | ||
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. | ||
4. |
Responsibility: The issuers other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer. | ||
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer(s) and I have, as at the end of the period covered by the interim filings | ||
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that | ||
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and | ||
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and | ||
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP. | ||
5.1 |
Control framework: The control framework the issuers other certifying officer(s) and I used to design the issuers ICFR is Committee of Sponsoring Organizations of the Treadway Commission (COSO) framework. | ||
5.2 |
N/A | ||
5.3 |
N/A | ||
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the period beginning on August 1, 2013 and ended on October 31, 2013 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR. |
Date: December 5, 2013 | |
Jonathan Cherry (signed) | |
Jonathan Cherry | |
President and Chief Executive Officer |
1
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Douglas Newby, Chief Financial Officer of PolyMet Mining Corp., certify the following:
1. |
Review: I have reviewed the interim financial report and interim MD&A (together, the interim filings) of PolyMet Mining Corp. (the issuer) for the interim period ended October 31, 2013. |
2. |
No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. | ||
3. |
Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. | ||
4. |
Responsibility: The issuers other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings, for the issuer. | ||
5. |
Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuers other certifying officer(s) and I have, as at the end of the period covered by the interim filings | ||
(a) |
designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that | ||
(i) |
material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and | ||
(ii) |
information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and | ||
(b) |
designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuers GAAP. | ||
5.1 |
Control framework: The control framework the issuers other certifying officer(s) and I used to design the issuers ICFR is Committee of Sponsoring Organizations of the Treadway Commission (COSO) framework. | ||
5.2 |
N/A | ||
5.3 |
N/A | ||
6. |
Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuers ICFR that occurred during the period beginning on August 1, 2013 and ended on October 31, 2013 that has materially affected, or is reasonably likely to materially affect, the issuers ICFR. |
Date: December 5, 2013 | |
Douglas Newby (signed) | |
Douglas Newby | |
Chief Financial Officer |
V?
MS;&L<]K7?VD5))9!W=(*22224I))))3_`/_1]522224XE_7\UG4LOIU'3G9%
MN'4S(.RY@+ZK'/97Z+7[?T^ZFW]#9Z;/^']ZL?\`./I8Z`WZP&PCI[JFW!Q'
MNAT-95L_TSK'>CZ?^E6-?@/ZC];.H,-F=AX]V)CT?:*&.J98ZM^39?2,JRE[
M/YNUGZ6FRNS_`$-N]7?K'T&R[ZNUX'1ZF!_3WT78>*7;6/&,]EC<8V.W?SC*
M]C'V?X3^=24DRNOYG3\9N?U+ISL?`D>M8VUMEM#7$,;;EX[&AOILW?I_LM^7
MZ7_%^]6NO=7_`&-TNWJAI.31CC? G)E4WI.5&-Z:V,Y
M9"<_/@H\/V%D;V)E+7AA<"UF:6QT97)S(&5S8STB0U(B/SX*/'@Z>&%P;65T
M82!X;6QN MJW^4;_)CF$F
MTOE1\PMNR)XS2;BZGZ(SM++')'/'+!6X3?79U%*ZG5&4$]!@9H[7*35PN!3#
MG9]X_P"].LB[G[?>V5YV&L5WN",,@@K)!:D#@?A>X!SW+%Y2=9W?=_\`NYRQ
MR6?._N%8Z2I#VUFX-:BA6:X4\!YI" V$W,^T7NQ;O[BZ\=-BM^;GR]+2939?6^F(P5>;ZW
MEEFGJ]RY7+ZO)C_XC20Q8NY\RU;1IY,(N2ON40;=SU=W?.._07O(UM('MXXR
M4FNLU"7(I2)%X2^&[&7\#1@DKF#S5][B:\Y*LX.6-IDMN=)T*3NZ@PVY`H9+
M>K,7+DUC$@_3IWB2@)UBLS5;IW/F