EX-99.1 2 v120733_ex99-1.htm [logo1]

July 24, 2008       

NEWS RELEASE
FOR IMMEDIATE RELEASE

CONTACT:
Gregory D. Newton, EVP, Chief Financial Officer, Cascade Bancorp
 
(541) 617-3526
 
Patricia L. Moss, President & Chief Executive Officer, Cascade Bancorp
 
(541) 385-6205
   
CASCADE BANCORP (OREGON) ANNOUNCES SECOND QUARTER 2008 NET INCOME OF $0.2 MILLION WITH ESTIMATED EARNINGS PER SHARE AT $0.01 WITH ELEVATED PROVISION FOR CREDIT LOSSES

 
·
Second Quarter Earnings Per Share: at $0.01 with net income at $0.2 million.
 
·
Loan Growth: up 5.5% year-over-year and up slightly from immediately preceding (linked) quarter.
 
·
Customer Relationship Deposits: 5.7% lower year-over-year, and 5.1% on a linked-quarter basis.
 
·
Net Interest Margin: decreased to 4.52% vs. 4.68% on a linked-quarter basis.
 
·
Credit Quality: Reserve for Credit Losses increases to a solid 1.94% with provision for credit losses of $12.6 million and net charge-offs of $9.9 million; non-performing assets at $127.1 million or approximately 5.2% of total assets.
 
·
Board of Directors Announces Quarterly Cash Dividend: at $.01 per share to preserve strong capital base.

FINANCIAL PERFORMANCE:
BEND, Ore, July 24/PRNewswire-First Call/--Cascade Bancorp (“Cascade”) (NASDAQ: CACB) reported second quarter 2008 Diluted Earnings Per Share (EPS-diluted) at $0.01 per share compared to $0.36 for the year-ago quarter and $0.22 for the linked-quarter. Net Income for the second quarter 2008 was $0.2 million versus $10.2 million a year-ago and down from $6.0 million for the linked-quarter. Year to date net income is $6.2 million or $0.22 per share.

Second quarter 2008 earnings include a $12.6 million (pre-tax) provision for credit losses with net loan charge-offs of $9.9 million (pre-tax). Accordingly, the Reserve for Credit Losses increased to a solid 1.94% of total loans at June 30, 2008, up from 1.83% and 1.43% for the linked and year-ago quarters, respectively. The heightened provision and charge-offs are mainly a result of collateral valuation declines in the residential development loan portfolio and compares to the linked-quarter provision and charge-off levels of $4.5 million and $4.2 million, respectively.


 
“We are encouraged that core earnings are sufficient to set aside ample reserves while maintaining strong capital levels,” said Patricia L. Moss, CEO. “Cascade’s credit quality issues remain manageable and continue to be largely confined within its residential acquisition and development loan portfolio. Our elevated provision for credit losses and charge-offs reflect proactive recognition and valuation adjustments of challenged credits. We remain committed to our strategy of prudently preserving capital and focusing on maintaining strong reserves against possible loan losses.”

In addition to a healthy $40.0 million Reserve for Credit Losses - which is the primary protection against anticipated loan losses - the Company’s $162.3 million in tangible capital is a safeguard against future unexpected challenges. Cascade is designated a “well-capitalized” bank according to regulatory guidelines with total risk based capital at 11.24% as of June 30, 2008, exceeding the 10% benchmark by a tax-effected margin of approximately $48.0 million.
 
QUARTERLY CASH DIVIDEND AT $0.01 PER SHARE:
The Company declared a reduced quarterly cash dividend at $0.01 per share down from $0.10 paid in the prior quarter. “The Board of Directors is acutely aware that the cash dividend is valued by our shareholders,” said Gary L. Hoffman, Chairman of the Board of Directors of Cascade Bancorp, “however, reducing the dividend at this time is a prudent action which underscores our commitment to preserving capital.” This quarterly dividend of $.01 per share will be payable on August 11, 2008, to shareholders of record as of August 4, 2008.

LOAN PORTFOLIO AND CREDIT QUALITY:
At June 30, 2008, Cascade’s Loan Portfolio was $2.07 billion, up 5.5% compared to a year-ago but up only slightly on a linked-quarter basis. Continuing to grow credit-worthy loans to relationship customers remains a key objective in supporting the economy of Cascade’s markets. However, management believes that overall loan growth will likely remain muted until such time as the real estate cycle runs its course. Because of the nature of its markets, real estate has historically represented a significant portion of the Company’s overall loan portfolio and is frequently a material component of collateral for the Company’s loans.
 

 
Cascade’s provision for credit losses was $12.6 million for the second quarter of 2008 bringing the Reserve for Credit Losses to $40.0 million or 1.94% of total loans at period-end, up from 1.83% at year-end 2007 and 1.43% for the year-ago quarter. For the quarter ended June 30, 2008, net loan charge-offs were approximately $9.9 million or 1.93% (annualized) compared to $4.2 million or 0.81% (annualized) for the linked-quarter. Both the heightened provision and higher levels of net charge-offs were in recognition of declining valuations of collateral dependent non-performing and adversely risk rated loans mainly in the residential land acquisition and development portfolio.

Improvement was evident in loans delinquent >30 days which fell to 0.19% of total loans at June 30, 2008, or just $4.1 million compared to 0.43% for the linked-quarter and 0.47% at year-end 2007. Credit risk metrics with respect to the commercial real estate (CRE) and commercial (C&I) portfolios continue to be stable at this time.

Non-Performing Assets (NPA’s - including non performing loans and other real estate owned) were higher at $127.1 million, or 5.2% of total assets compared to $96.0 million or 4.0% of total assets for the linked-quarter primarily due to ongoing challenges in the Company’s residential land acquisition and development loan portfolio. The increase in NPA’s included residential development projects in Boise, Southern Oregon, and Central Oregon. See accompanying table for distribution of loans and NPA’s by region.

Other real estate owned (OREO) was $33.9 million at June 30, 2008, up from $26.6 million in the prior quarter. During the quarter the Company sold 15 OREO lots, while approximately $9.1 million in residential land development assets were added to OREO at estimated liquidation value. Nearly half of the OREO balance is an occupied Portland commercial building. The existing tenant lease payments largely replace interest income previously received on the underlying loan. The Company carries NPA’s at estimated net realizable value upon liquidation; however, because of the uncertain real estate market, no assurance can be given that the ultimate disposition of such assets will be at or above such value. Interest income reversed on non-performing loans during the quarter ended June 30, 2008, was approximately $0.7 million. The orderly resolution of non-performing loans as well as expedient disposition of OREO properties is a priority for management.
 

 
Management believes the reserve for credit losses is at an appropriate level based upon its current evaluation and analysis of portfolio credit quality and prevailing economic conditions. With uncertainty as to the depth and duration of the real estate slowdown and its economic effect on the communities within Cascades’ banking markets, assurances cannot be given that the reserve will be adequate in future periods. Further provisioning and charge-offs may be required before values stabilize.  

DEPOSITS:
Customer Relationship Deposits 1  totaled $1.5 billion at June 30, 2008, down 5.7% compared to a year-ago and down 5.1% on a linked-quarter basis. This easing of customer relationship deposits reflects the ongoing economic impact of the slowing real estate activity in the communities served by Cascade. Since the peak in the real estate cycle, deposits in real estate related business accounts show consistent reduction in average and end of period balances while the number of customers has remained stable. Total Deposits (which include jumbo CDs and brokered deposit balances) were $1.6 billion at June 30, 2008, down 11.1% compared to a year-ago and down 4.5% on a linked-quarter basis.

NET INTEREST MARGIN & INTEREST RATE RISK:
Second quarter 2008 Net Interest Margin (NIM) was 4.52% compared to 4.68% for the linked-quarter, and 5.34% for the year ago quarter. Approximately one-half of the decline in NIM is a result of interest reversed on non-performing loans during the quarter, while the remaining compression was caused by the effects of sharply lower market interest rates driven by Federal Reserve Bank actions.

Yields on earning assets during the second quarter of 2008 were lower at 6.38% compared to 7.12% in the linked-quarter and down from 8.39% in the year ago quarter. Lower yields were a result of declining short term market rates as well as the effect of interest forgone and reversed on non-performing loans. Lower market rates also advantageously reduced the average cost of funds paid on interest bearing liabilities which fell to 2.37% for the current quarter as compared to 3.13% for the linked-quarter and 4.09% for the year ago quarter. The overall cost of funds (including interest bearing and non-interest bearing deposits) also improved for the second quarter of 2008 to 1.90% as compared to 2.50% in the linked-quarter and 3.13% for the year ago period.
 

1 Customer relationship deposits include core deposit transaction accounts such as checking, money market and savings, while excluding all wholesale or brokered deposits and time deposits greater than $100,000.



Because one of Cascade’s strengths is its relatively high proportion of non-interest bearing deposits, lower interest rates may modestly compress the Company’s NIM as yields decline against an already low cost of funds. See cautionary “Forward Looking Statements” below and in Cascade’s Form 10-K report for further information on risk factors including interest rate risk.

NON-INTEREST INCOME AND EXPENSE:
Non-Interest Income for the second quarter of 2008 was $5.0 million, down slightly compared to the year-ago quarter and down modestly from the linked-quarter mainly as a result of a gain on VISA ownership interest of $0.6 million recorded in the linked-quarter. Service and other fee income categories were generally flat. Residential mortgage originations totaled $36.3 million for the current quarter, down 17.5% from $44.0 million in the linked-quarter and down 29.5% from the year-ago period. Related net mortgage revenue was $0.6 million in the second quarter of 2008, relatively flat from the linked-quarter and year-ago periods. Note that the Company has focused on originating conventional mortgage products throughout its history while purposefully avoiding sub-prime / option-ARM type products. As a result, the delinquency rate within Cascade’s $511 million portfolio of serviced residential mortgage loans is only 0.47%, notably below the national mortgage delinquency rate of 6.35% at June 30, 2008.

Non-Interest Expense for the quarter was down 3.5% compared to the linked-quarter and up 7.8% from the year-ago period. The Company has seen a reduction in FTE headcount in tandem with slowing volumes. FTE was 511 at June 30, 2008, compared to 525 at March 31, 2008, and 559 at year-end 2007. When compared to the year-ago quarter, expenses were higher mainly due to OREO and related legal costs. Management anticipates that aside from possible OREO related charges, non interest expense growth should be very modest for the balance of 2008.
 


BUSINESS STRATEGY:
Operating in some of the fastest growing markets in the nation, Cascade Bancorp (headquartered in Bend, Oregon) and its wholly-owned subsidiary, Bank of the Cascades, operates in Oregon and Idaho markets. In terms of banking growth markets, Cascade ranks as the top community bank footprint in the Northwest. Cascade has a business strategy that focuses on delivering the best in community banking for the financial well-being of customers and shareholders. The Bank implements its strategy by combining outstanding service, competitive financial products, local expertise and advanced technology applied for the convenience of customers. Founded in 1977, Bank of the Cascades offers full-service community banking through 33 branches in Central Oregon, Southern Oregon, Portland/Salem and Boise/Treasure Valley. The Bank has been repeatedly named among the top performing banks in the nation by industry publications. The Bank is honored to be among the top Oregon "Best 100 Companies to Work For”, as compiled by Oregon Business Magazine. For further information on Bank of the Cascades, please visit our web site at http://www.botc.com

FORWARD LOOKING STATEMENTS
This release contains forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward looking statements. Such risks and uncertainties may include but are not necessarily limited to general and local economic conditions, including the residential and commercial real estate markets; changes in interest rates, including timing or relative degree of change;, inflation; credit quality and concentrations; competition within the business areas in which Cascade is conducting its operations; changes in regulatory conditions or requirements or new legislation; and changes in accounting policies. These statements include, among others, statements related to future profitability levels and future earnings. For a discussion of factors, which could cause results to differ, please see Cascade's reports on Forms 10-K and 10-Q as filed with the Securities and Exchange Commission and Cascade's press releases. When used in this release, the words or phrases such as "will likely result in", "management expects that", "will continue", "is anticipated", "estimate", "projected", or similar expressions constitute forward-looking statements, as do any other statements that expressly or implicitly predict future events, results or performance, and such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. Cascade undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.

# # #
 
 
 
 

CASCADE BANCORP
Selected Consolidated Financial Highlights
(In thousands, except per share data and ratios; unaudited)
   
Year over Year
 
Linked Quarter
 
   
2nd Qtr
 
2nd Qtr
  %   
2nd Qtr
 
1st Qtr
  %   
Balance Sheet Data (at period end)
 
2008
 
2007
 
Change
 
2008
 
2008
 
Change
 
Investment securities
 
$
90,492
 
$
104,474
   
-13.4
%
$
90,492
 
$
89,705
   
0.9
%
Loans, gross
   
2,066,091
   
1,959,031
   
5.5
%
 
2,066,091
   
2,038,147
   
1.4
%
Total assets
   
2,443,888
   
2,321,103
   
5.3
%
 
2,443,888
   
2,406,466
   
1.6
%
Total deposits
   
1,586,666
   
1,785,649
   
-11.1
%
 
1,586,666
   
1,661,284
   
-4.5
%
Non-interest bearing deposits
   
417,076
   
479,649
   
-13.0
%
 
417,076
   
429,436
   
-2.9
%
Customer relationship deposits (1)
   
1,454,865
   
1,543,418
   
-5.7
%
 
1,454,865
   
1,532,434
   
-5.1
%
Total shareholders' equity (book)
   
276,033
   
276,901
   
-0.3
%
 
276,033
   
279,008
   
-1.1
%
Total shareholders' equity (tangible)
   
162,275
   
161,562
   
0.4
%
 
162,275
   
164,855
   
-1.6
%
Income Statement Data
                                     
Interest income
 
$
34,260
 
$
43,319
   
-20.9
%
$
34,260
 
$
38,141
   
-10.2
%
Interest expense
   
10,014
   
15,775
   
-36.5
%
 
10,014
   
13,081
   
-23.4
%
Net interest income
   
24,246
   
27,544
   
-12.0
%
 
24,246
   
25,060
   
-3.2
%
Loan loss provision
   
12,600
   
1,000
   
1160.0
%
 
12,600
   
4,500
   
180.0
%
Net interest income after loan loss provision
   
11,646
   
26,544
   
-56.1
%
 
11,646
   
20,560
   
-43.4
%
Noninterest income
   
5,008
   
5,273
   
-5.0
%
 
5,008
   
5,502
   
-9.0
%
Noninterest expense
   
16,763
   
15,549
   
7.8
%
 
16,763
   
17,375
   
-3.5
%
Income (loss) before income taxes
   
(109
)
 
16,268
   
-100.7
%
 
(109
)
 
8,687
   
-101.3
%
Provision (credit) for income taxes
   
(290
)
 
6,087
   
-104.8
%
 
(290
)
 
2,647
   
-111.0
%
Net income
 
$
181
 
$
10,181
   
-98.2
%
$
181
 
$
6,040
   
-97.0
%
Share Data
                                     
Basic earnings per common share
 
$
0.01
 
$
0.36
   
-98.2
%
$
0.01
 
$
0.22
   
-97.0
%
Diluted earnings per common share
 
$
0.01
 
$
0.36
   
-98.2
%
$
0.01
 
$
0.22
   
-97.0
%
Book value per common share
 
$
9.83
 
$
9.72
   
1.2
%
$
9.83
 
$
9.94
   
-1.1
%
Tangible book value per common share
 
$
5.78
 
$
5.67
   
1.9
%
$
5.78
 
$
5.87
   
-1.6
%
Cash dividends paid per common share
 
$
0.10
 
$
0.09
   
11.1
%
$
0.10
 
$
0.10
   
0.0
%
Ratio of dividends declared to net income
   
1543.04
%
 
25.05
%
 
6060.3
%
 
1543.04
%
 
46.21
%
 
3239.2
%
Basic Average shares outstanding
   
27,929
   
28,335
   
-1.4
%
 
27,929
   
27,911
   
0.1
%
Fully Diluted average shares outstanding
   
28,061
   
28,651
   
-2.1
%
 
28,061
   
27,963
   
0.4
%
Key Ratios
                                     
Return on average total shareholders' equity (book)
   
0.26
%
 
15.04
%
 
-98.3
%
 
0.26
%
 
8.65
%
 
-97.0
%
Return on average total shareholders' equity (tangible) (2)
   
0.43
%
 
26.20
%
 
-98.4
%
 
0.43
%
 
14.62
%
 
-97.1
%
Return on average total assets
   
0.03
%
 
1.76
%
 
-98.3
%
 
0.03
%
 
1.01
%
 
-97.0
%
Net interest spread
   
4.02
%
 
4.30
%
 
-6.5
%
 
4.02
%
 
3.99
%
 
0.8
%
Net interest margin
   
4.52
%
 
5.34
%
 
-15.4
%
 
4.52
%
 
4.68
%
 
-3.4
%
Total revenue (net int inc + non int inc)
 
$
29,254
 
$
32,817
   
-10.9
%
$
29,254
 
$
30,562
   
-4.3
%
Efficiency ratio (3)
   
57.30
%
 
47.38
%
 
20.9
%
 
57.30
%
 
56.85
%
 
0.8
%
Credit Quality Ratios
                                     
Reserve for credit losses
   
40,036
   
28,010
   
42.9
%
 
40,036
   
37,363
   
7.2
%
Reserve to ending total loans
   
1.94
%
 
1.43
%
 
35.5
%
 
1.94
%
 
1.83
%
 
5.7
%
Non-performing assets (4)
   
127,105
   
9,401
   
1252.0
%
 
127,105
   
96,040
   
32.3
%
Non-performing assets to total assets
   
5.20
%
 
0.41
%
 
1184.1
%
 
5.20
%
 
3.99
%
 
30.3
%
Delinquent >30 days to total loans
   
0.19
%
 
0.11
%
 
72.5
%
 
0.19
%
 
0.43
%
 
-56.3
%
Net Charge off's
   
9,927
   
465
   
2034.8
%
 
9,927
   
4,175
   
137.8
%
Net loan charge-offs (annualized)
   
1.93
%
 
0.10
%
 
1921.9
%
 
1.93
%
 
0.81
%
 
137.9
%
Mortgage Activity
                                     
Mortgage Originations
 
$
36,296
 
$
51,469
   
-29.5
%
$
36,296
 
$
44,007
   
-17.5
%
Total Servicing Portfolio (sold loans)
 
$
510,727
 
$
494,796
   
3.2
%
$
510,727
 
$
502,438
   
1.6
%
Capitalized Mortgage Servicing Rights (MSR's)
 
$
3,810
 
$
3,939
   
-3.3
%
$
3,810
 
$
3,784
   
0.7
%
Capital Ratios
                                     
Average shareholders' equity to average assets
   
11.69
%
 
11.68
%
 
0.1
%
 
11.69
%
 
11.69
%
 
0.1
%
Leverage ratio (5) (Est Q2-08)
   
9.93
%
 
10.30
%
 
-3.6
%
 
9.93
%
 
10.12
%
 
-1.9
%
Total risk-based capital ratio (5) (Est Q2-08)
   
11.24
%
 
11.59
%
 
-3.0
%
 
11.24
%
 
11.37
%
 
-1.1
%
Notes:
                 
(1)
Customer relationship deposits include core deposit transaction accounts such as checking, money market and savings, while excluding
   
all wholesale or brokered deposits and time deposits greater than $100,000.
(2)
Excludes goodwill, core deposit intangible and other identifiable intangible assets, related to the acquisitions of Community Bank of
 
 
Grants Pass and F&M Holding Company.
(3)
Efficiency ratio is noninterest expense divided by (net interest income + noninterest income).
(4)
Nonperforming assets consist of loans contractually past due 90 days or more, nonaccrual loans and other real estate owned.
(5)
Computed in accordance with FRB and FDIC guidelines.
Total Shares Outstanding as of 6/30/08:
28,075,524
           
 

 
CASCADE BANCORP (CACB)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
 
   
 Year over Year
 
Linked Quarter
 
   
2nd Qtr
 
2nd Qtr
  %       
1st Qtr
  %   
   
2008
 
2007
 
Change
 
 
 
2008
 
Change
 
Interest income:
                         
Interest and fees on loans
 
$
33,079
 
$
41,731
   
-20.7
%
   
$
36,997
   
-10.6
%
Taxable interest on investments
   
1,068
   
1,340
   
-20.3
%
     
1,052
   
1.5
%
Nontaxable interest on investments
   
53
   
76
   
-30.3
%
     
61
   
-13.1
%
Interest on federal funds sold
   
10
   
51
   
-80.4
%
     
13
   
-23.1
%
Interest on interest bearing balances from FHLB
   
1
   
111
   
-99.1
%
     
1
   
0.0
%
Dividends on Federal Home Loan Bank stock
   
49
   
10
   
390.0
%
     
17
   
188.2
%
Total interest income
   
34,260
   
43,319
   
-20.9
%
     
38,141
   
-10.2
%
                                     
Interest expense:
                                   
Deposits:
                                   
Interest bearing demand
   
3,934
   
7,338
   
-46.4
%
     
5,719
   
-31.2
%
Savings
   
35
   
51
   
-31.4
%
     
39
   
-10.3
%
Time
   
2,469
   
4,374
   
-43.6
%
     
3,114
   
-20.7
%
Junior subordinated debentures and other borrowings
   
3,576
   
4,012
   
-10.9
%
     
4,209
   
-15.0
%
Total interest expense
   
10,014
   
15,775
   
-36.5
%
     
13,081
   
-23.4
%
                                     
Net interest income
   
24,246
   
27,544
   
-12.0
%
     
25,060
   
-3.2
%
Loan loss provision
   
12,600
   
1,000
   
1160.0
%
     
4,500
   
180.0
%
Net interest income after loan loss provision
   
11,646
   
26,544
   
-56.1
%
     
20,560
   
-43.4
%
                                     
Noninterest income:
                                   
Service charges on deposit accounts
   
2,537
   
2,491
   
1.8
%
     
2,402
   
5.6
%
Mortgage loan origination and processing fees
   
406
   
504
   
-19.4
%
     
453
   
-10.4
%
Gains on sales of mortgage loans, net
   
194
   
257
   
-24.5
%
     
236
   
-17.8
%
Card issuer and merchant services fees, net
   
1,005
   
1,063
   
-5.5
%
     
892
   
12.7
%
Earnings on bank-owned life insurance
   
287
   
385
   
-25.5
%
     
266
   
7.9
%
Other income
   
579
   
572
   
1.4
%
     
1,253
   
-53.7
%
Total noninterest income
   
5,008
   
5,272
   
-5.0
%
     
5,502
   
-9.0
%
                                     
Noninterest expense:
                                   
Salaries and employee benefits
   
9,093
   
9,122
   
-0.3
%
     
9,159
   
-0.7
%
Occupancy & equipment
   
1,713
   
1,652
   
3.7
%
     
1,825
   
-6.1
%
Communications
   
491
   
472
   
4.0
%
     
556
   
-11.7
%
Advertising
   
348
   
313
   
11.2
%
     
325
   
7.1
%
Legal
   
307
   
128
   
139.8
%
     
350
   
-12.3
%
OREO & collection expenses
   
1,186
   
113
   
949.6
%
     
772
   
53.6
%
Other expenses
   
3,625
   
3,748
   
-3.3
%
     
4,388
   
-17.4
%
Total noninterest expense
   
16,763
   
15,548
   
7.8
%
     
17,375
   
-3.5
%
Income (loss) before income taxes
   
(109
)
 
16,268
   
-100.7
%
     
8,687
   
-101.3
%
Provision (credit) for income taxes
   
(290
)
 
6,087
   
-104.8
%
     
2,647
   
-111.0
%
Net income
 
$
181
 
$
10,181
   
-98.2
%
   
$
6,040
   
-97.0
%
                             
Basic net income per common share
 
$
0.01
 
$
0.36
   
-98.2
%
   
$
0.22
   
-97.0
%
                                     
Diluted net income per common share
 
$
0.01
 
$
0.36
   
-98.2
%
   
$
0.22
   
-97.0
%




 
 

CASCADE BANCORP (CACB)
                      
CONDENSED CONSOLIDATED BALANCE SHEETS
                      
(Dollars in thousands)
                      
(unaudited)
 
 Year over Year
 
Linked Quarter
 
   
 2nd Qtr
 
2nd Qtr
 
%
 
1st Qtr
 
%
 
   
 2008
 
2007
 
Change
 
2008
 
Change
 
ASSETS
                      
Cash and cash equivalents:
                      
Cash and due from banks
 
$
63,903
 
$
58,707
   
8.9
%
$
57,583
   
11.0
%
Interest bearing balances due from FHLB
   
39
   
167
   
-76.6
%
 
53
   
-26.4
%
Federal funds sold
   
-
   
469
   
-100.0
%
 
859
   
-100.0
%
Total cash and cash equivalents
   
63,942
   
59,343
   
7.7
%
 
58,495
   
9.3
%
Investment securities available-for-sale
   
88,279
   
101,989
   
-13.4
%
 
86,527
   
2.0
%
Investment securities held-to-maturity
   
2,212
   
2,485
   
-11.0
%
 
3,178
   
-30.4
%
Federal Home Loan Bank stock
   
12,087
   
6,991
   
72.9
%
 
10,147
   
19.1
%
Loans, net
   
2,029,218
   
1,934,434
   
4.9
%
 
2,003,947
   
1.3
%
Premises and equipment, net
   
36,312
   
36,935
   
-1.7
%
 
37,851
   
-4.1
%
Goodwill
   
105,047
   
105,047
   
0.0
%
 
105,047
   
0.0
%
Core deposit intangible
   
8,711
   
10,292
   
-15.4
%
 
9,106
   
-4.3
%
Bank-owned life insurance
   
33,857
   
32,573
   
3.9
%
 
33,570
   
0.9
%
Accrued interest and other assets
   
64,223
   
31,014
   
107.1
%
 
58,598
   
9.6
%
Total assets
 
$
2,443,888
 
$
2,321,103
   
5.3
%
$
2,406,466
   
1.6
%
                                 
LIABILITIES & STOCKHOLDERS' EQUITY
                               
Liabilities:
                               
Deposits:
                               
Demand
 
$
417,076
 
$
479,649
   
-13.0
%
$
429,436
   
-2.9
%
Interest bearing demand
   
832,840
   
870,264
   
-4.3
%
 
899,584
   
-7.4
%
Savings
   
37,204
   
40,624
   
-8.4
%
 
36,776
   
1.2
%
Time deposits
   
299,546
   
395,112
   
-24.2
%
 
295,488
   
1.4
%
Total deposits
   
1,586,666
   
1,785,649
   
-11.1
%
 
1,661,284
   
-4.5
%
Junior subordinated debentures
   
68,558
   
68,558
   
0.0
%
 
68,558
   
0.0
%
Federal funds purchased
   
87,481
   
4,905.0
   
100.0
%
 
39,573
   
121.1
%
Other borrowings
   
395,986
   
139,705
   
183.4
%
 
321,449
   
23.2
%
Customer repurchase agreements
   
11,864
   
20,784
   
-42.9
%
 
13,408
   
-11.5
%
Accrued interest and other liabilities
   
17,300
   
24,601
   
-29.7
%
 
23,186
   
-25.4
%
Total liabilities
   
2,167,855
   
2,044,202
   
6.0
%
 
2,127,458
   
1.9
%
                                 
Stockholders' equity:
                               
Common stock, no par value;
   
157,706
   
164,046
   
-3.9
%
 
157,591
   
0.1
%
Retained earnings
   
118,224
   
112,695
   
4.9
%
 
120,579
   
-2.0
%
Unrealized gains on investment securities
                               
available-for-sale, net of deferred income taxes
   
103
   
160
   
-35.6
%
 
838
   
-87.7
%
Total stockholders' equity
   
276,033
   
276,901
   
-0.3
%
 
279,008
   
-1.1
%
Total liabilities and stockholders' equity
 
$
2,443,888
 
$
2,321,103
   
5.3
%
$
2,406,466
   
1.6
%




CASCADE BANCORP (CACB)
Loan Portfolio & Reserve for Credit Losses
(Dollars in thousands)
(unaudited)
 
Loan portfolio
 
6/30/2008
 
% of gross loans
 
3/31/2008
 
% of gross loans
 
12/31/2007
 
% of gross loans
 
Commercial
 
$
616,121
   
30
%
$
597,865
   
29
%
$
606,408
   
30
%
Real Estate:
                                     
Construction/lot
   
649,846
   
31
%
 
668,190
   
33
%
 
686,829
   
34
%
Mortgage
   
89,540
   
4
%
 
87,773
   
4
%
 
88,509
   
4
%
Commercial
   
660,202
   
32
%
 
633,995
   
31
%
 
612,694
   
30
%
Consumer
   
50,382
   
2
%
 
50,324
   
2
%
 
47,038
   
2
%
Total loans
   
2,066,091
   
100
%
 
2,038,147
   
100
%
 
2,041,478
   
100
%
Less reserve for loan losses
   
36,873
       
34,200
         
33,875
     
Total loans, net
 
$
2,029,218
       
$
2,003,947
       
$
2,007,603
       
 

   
Three months ended
 
   
2008
 
2007
 
Reserve for loan losses:
         
Balance at beginning of period
 
$
34,200
 
$
24,062
 
Loan loss provision
   
12,600
   
1,000
 
Recoveries
   
368
   
426
 
Loans charged off
   
(10,295
)
 
(891
)
Balance at end of period
 
$
36,873
 
$
24,597
 
               
Reserve for unfunded commitments:
             
Balance at beginning of period
 
$
3,163
 
$
3,413
 
Provision (credit) for unfunded commitments
   
-
   
-
 
Balance at end of period
 
$
3,163
 
$
3,413
 
               
Reserve for credit losses:
             
Reserve for loan losses
 
$
36,873
 
$
24,597
 
Reserve for unfunded commitments
   
3,163
   
3,413
 
Total reserve for credit losses
 
$
40,036
 
$
28,010
 



 

CASCADE BANCORP (CACB)
LOAN BREAKDOWN AND NPA's BY REGION
(Dollars in thousands)
                                           
Loan Breakdown by Region as of 6/30/08
                                           
Loan portfolio
 
Central Oregon
 
% of gross loans
 
Northwest Oregon
 
%
of gross loans
 
Southern Oregon
 
%
of gross loans
 
Idaho
 
%
of gross loans
 
Bank total
 
%
of gross loans
 
Commercial
 
$
192,664
   
27
%
$
192,897
   
43
%
$
57,159
   
23
%
$
173,400
   
27
%
$
616,120
   
30
%
Construction/lot
   
220,840
   
31
%
 
109,902
   
25
%
 
75,789
   
30
%
 
246,880
   
38
%
 
653,411
   
31
%
Mortgage
   
31,515
   
4
%
 
10,820
   
2
%
 
7,948
   
3
%
 
31,907
   
5
%
 
82,191
   
4
%
Commercial
   
250,582
   
35
%
 
125,233
   
28
%
 
108,199
   
43
%
 
176,188
   
27
%
 
660,202
   
32
%
Consumer
   
25,650
   
4
%
 
6,002
   
1
%
 
3,786
   
1
%
 
18,729
   
3
%
 
54,167
   
2
%
Total Loans
 
$
721,251
   
100
%
$
444,854
   
100
%
$
252,881
   
100
%
$
647,105
   
100
%
$
2,066,091
   
100
%
 

Non-Performing Assets by Region as of 6/30/08
 
   
Region
 
6/30/2008
 
%
of total NPA's
 
3/31/2008
 
% of total NPA's
 
12/31/2007
 
% of total NPA's
 
Central Oregon
 
$
27,603
   
22
%
$
5,560
   
6
%
$
5,740
   
10
%
Northwest Oregon
   
17,513
   
14
%
 
17,542
   
18
%
 
1,615
   
3
%
Southern Oregon
   
26,190
   
21
%
 
28,822
   
30
%
 
22,793
   
41
%
Total Oregon
 
$
71,306
   
56
%
$
51,924
   
54
%
$
30,148
   
54
%
Idaho
   
55,799
   
44
%
 
44,116
   
46
%
 
25,397
   
46
%
Grand total
 
$
127,105
   
100
%
$
96,040
   
100
%
$
55,545
   
100
%




CASCADE BANCORP (CACB)
                     
CONSTRUCTION/LOT BREAKDOWN BY REGION
                     
(Dollars in thousands)
                     
                       
   
6/30/2008
 
% of category
 
% of Constr / lot portfolio
 
% of gross loans
 
12/31/2007
 
                       
Residential Land Development:
                     
Raw Land
 
$
105,926
   
36
%
 
16
%
 
5
%
$
107,160
 
Land Development
   
170,889
   
57
%
 
26
%
 
8
%
 
183,809
 
Speculative Lots
   
21,240
   
7
%
 
3
%
 
1
%
 
20,916
 
   
$
298,055
   
100
%
 
46
%
 
14
%
$
311,885
 
                                 
Geographic distribution by region:
                               
Central Oregon
 
$
102,029
   
34
%
 
16
%
 
5
%
$
107,150
 
Northwest Oregon
   
5,525
   
2
%
 
1
%
 
0
%
 
5,328
 
Southwest Oregon
   
25,461
   
9
%
 
4
%
 
1
%
 
32,541
 
Total Oregon
   
133,015
   
45
%
 
20
%
 
6
%
 
145,019
 
Idaho
   
165,040
   
55
%
 
25
%
 
8
%
 
166,866
 
Grand total
 
$
298,055
   
100
%
 
46
%
 
14
%
$
311,885
 
                                 
Residential Construction:
                               
Pre sold
 
$
64,569
   
50
%
 
10
%
 
3
%
$
64,245
 
Lots
   
18,820
   
15
%
 
3
%
 
1
%
 
20,575
 
Speculative Construction
   
44,755
   
35
%
 
7
%
 
2
%
 
58,048
 
   
$
128,144
   
100
%
 
20
%
 
6
%
$
142,868
 
                                 
Geographic distribution by region:
                               
Central Oregon
 
$
51,682
   
40
%
 
8
%
 
3
%
$
52,316
 
Northwest Oregon
   
30,771
   
24
%
 
5
%
 
1
%
 
31,652
 
Southwest Oregon
   
9,696
   
8
%
 
1
%
 
0
%
 
14,252
 
Total Oregon
   
92,149
   
72
%
 
14
%
 
4
%
 
98,220
 
Idaho
   
35,995
   
28
%
 
6
%
 
2
%
 
44,648
 
Grand total
 
$
128,144
   
100
%
 
20
%
 
6
%
$
142,868
 
                                 
Commercial Construction:
                               
Owner occupied
 
$
47,440
   
21
%
 
7
%
 
2
%
$
61,298
 
Lots
   
12,792
   
6
%
 
2
%
 
1
%
 
17,525
 
Non-owner occupied
   
135,230
   
60
%
 
21
%
 
7
%
 
125,740
 
Speculative Lots
   
31,750
   
14
%
 
5
%
 
2
%
 
30,815
 
   
$
227,212
   
100
%
 
35
%
 
11
%
$
235,378
 
                                 
Geographic distribution by region:
                               
Central Oregon
 
$
67,129
   
30
%
 
10
%
 
3
%
$
68,880
 
Northwest Oregon
   
73,606
   
32
%
 
11
%
 
4
%
 
81,683
 
Southwest Oregon
   
40,632
   
18
%
 
6
%
 
2
%
 
39,235
 
Total Oregon
   
181,367
   
80
%
 
28
%
 
9
%
 
189,798
 
Idaho
   
45,845
   
20
%
 
7
%
 
2
%
 
45,580
 
Grand total
 
$
227,212
   
100
%
 
35
%
 
11
%
$
235,378
 



 

CASCADE BANCORP (CACB)
ADDITIONAL FINANCIAL INFORMATION
(In thousands)
(unaudited)
   
Year over Year
 
Linked Quarter
 
   
2nd Qtr
 
2nd Qtr
 
%
 
1st Qtr
 
%
 
Three Months Ended:
 
2008
 
2007
 
Change
 
2008
 
Change
 
                       
Average Assets
 
$
2,412,508
 
$
2,323,973
   
3.8
%
$
2,397,006
   
0.6
%
Average Loans
   
2,058,327
   
1,949,480
   
5.6
%
 
2,059,862
   
-0.1
%
Average Deposits
   
1,642,401
   
1,729,424
   
-5.0
%
 
1,687,308
   
-2.7
%
Average Investment Securities
   
87,844
   
107,821
   
-18.5
%
 
85,700
   
2.5
%
Average Other Earning Assets
   
12,680
   
19,163
   
-33.8
%
 
9,410
   
34.8
%
Average Non Interest Bearing Deposits
   
414,130
   
474,598
   
-12.7
%
 
415,636
   
-0.4
%
Average Customer Relationship Deposits
   
1,642,401
   
1,493,336
   
10.0
%
 
1,542,082
   
6.5
%
Average Earnings Assets
   
2,158,851
   
2,076,464
   
4.0
%
 
2,154,972
   
0.2
%
Average Interest Bearing Liabilities
   
1,695,171
   
1,548,405
   
9.5
%
 
1,677,915
   
1.0
%
Average Borrowings
   
466,901
   
293,579
   
59.0
%
 
405,234
   
15.2
%
Average Common Equity (book)
   
282,084
   
271,437
   
3.9
%
 
280,092
   
0.7
%
Average Common Equity (tangible)
   
168,093
   
155,859
   
7.8
%
 
165,703
   
1.4
%

                       
                       
   
June 30,
 
June 30,
 
%
 
December 31,
 
%
 
Balances as of:
 
2008
 
2007
 
Change
 
2007
 
Change
 
                       
Mortgage loans held for sale
 
$
875
 
$
3,300
   
-73.5
%
$
4,306
   
-79.7
%
Intangibles & goodwill
   
113,758
   
115,339
   
-1.4
%
 
114,549
   
-0.7
%
                                 
Loans past due >90 days, not on non-accrual
   
51
   
-
         
51
   
0.0
%
Loans on non-accrual status
   
93,110
   
8,070
   
1053.8
%
 
45,865
   
103.0
%
Total non-performing Loans
   
93,162
   
8,070
   
1054.4
%
 
45,916
   
102.9
%
OREO
   
33,943
   
1,331
   
2459.0
%
 
9,765
   
248.8
%
Total Non-performing assets
   
127,105
   
9,401
   
1253.3
%
 
55,681
   
128.5
%
                                 
Shares Outstanding (actual)
   
28,076
   
28,478
   
-1.4
%
 
28,034
   
0.1
%