EX-99.1 2 v111579_ex99-1.htm Unassociated Document
 
 
April 24, 2008 

NEWS RELEASE
FOR IMMEDIATE RELEASE
 
CONTACT:   Gregory D. Newton, EVP, Chief Financial Officer, Cascade Bancorp
    (541) 617-3526
    Patricia L. Moss, President & Chief Executive Officer, Cascade Bancorp
    (541) 385-6205
 
CASCADE BANCORP (OREGON) ANNOUNCES SOLID FIRST QUARTER 2008 NET INCOME OF $6.0 MILLION WITH ESTIMATED EARNINGS PER SHARE AT $0.22; AS EXPECTED, CHALLENGING REAL ESTATE ENVIRONMENT LEADS TO HIGHER NON-PERFORMING ASSETS

·  
First Quarter Earnings Per Share at $0.22 with net income at $6.0 million 
·  
Loan Growth: up 5.5% year-over-year and seasonally flat vs. immediately preceding (linked) quarter.
·  
Customer Relationship Deposits: down 2.1% year-over-year, down 2.2% on a linked-quarter basis.
·  
Net Interest Margin: decreased to 4.68% vs. 4.94% on a linked-quarter basis.
·  
Credit Quality: provision for credit losses of $4.5 million and net charge-offs of $4.2 million; non-performing assets at $96.0 million or approximately 4.0% of total assets.

FINANCIAL PERFORMANCE:
 
BEND, Ore, April 24/PRNewswire-First Call/--Cascade Bancorp (“Cascade”) (NASDAQ: CACB) reported first quarter 2008 Diluted Earnings Per Share (EPS-diluted) at $0.22 per share compared to $0.33 for the year-ago quarter and $0.01 for the linked-quarter. Net Income for the first quarter 2008 was $6.0 million versus $9.5 million a year-ago and up from $0.3 million for the linked-quarter. Both loan and deposit balances were flat to down slightly on a linked-quarter basis due to seasonal factors as well as a general economic slowing associated with the real estate downturn.

First quarter 2008 earnings include a $4.5 million (pre-tax) provision for credit losses with net loan charge-offs of $4.2 million (pre-tax). These amounts compare favorably to the linked-quarter provision and charge-off levels of $15.6 million and $6.5 million, respectively. At March 31, 2008, the reserve for credit losses was at 1.83% of total loans. First quarter results also include a gain on the mandatory partial distribution of VISA, Inc. shares of $0.6 million or $0.01 per share from their recent initial public offering. This gain is offset by interest reversed on non-performing loans. Note that the first quarter 2008 income tax expense also includes a non-recurring favorable adjustment of approximately $.02 per share resulting from the Company's decision during the quarter to hold all of its existing bank-owned life insurance policies until the death of the insured.
 

 
“We are pleased with our solid profitability for the first quarter of 2008 and with the strong capital and reserve levels we have maintained in the face of a challenging real estate market,” said Patricia L. Moss, CEO. “While we are hopeful that attractive mortgage rates and lower home prices will bring buyers into the real estate market, we remain prepared for the uncertainty of the current cycle.”

Return on Tangible Equity was 14.62% for the current quarter while Return on Book Equity was 8.65%. Return on Assets was 1.01%. The Company remains “well-capitalized” according to regulatory guidelines with an estimated total risk based capital of 11.37% at March 31, 2008, compared to 11.27% for the linked-quarter and 11.33% for the year ago quarter.
 
LOAN PORTFOLIO AND CREDIT QUALITY:
 
At March 31, 2008, Cascade’s Loan Portfolio was $2.04 billion, up 5.5% compared to a year ago. However, seasonal slowing coupled with the general downturn in real estate activity led to flat loan volumes when compared to the linked-quarter. Management believes loan growth will remain relatively muted until such time as the real estate cycle runs its course. Because of the nature of its markets, real estate has historically represented a significant portion of the Company’s overall loan portfolio and is frequently a material component of collateral for the Company’s loans.

Cascade’s provision for credit losses was $4.5 million for the first quarter of 2008 bringing the Reserve for Credit Losses to $37.4 million or 1.83% of total loans at period end, comparable to year-end 2007 and up from 1.42% for the year ago quarter. For the quarter ended March 31, 2008, net loan charge-offs were approximately $4.2 million or 0.81% (annualized) which compares favorably to $6.5 million or 1.27% (annualized) for the linked-quarter. Charge-offs were largely related to land development and mixed-use construction credits. Loans delinquent >30 days were 0.43% of total loans at March 31, 2008, compared to 0.47% at year-end 2007 and 0.05% a year earlier.
 
2

 
As expected, Non-Performing Assets (NPA’s) were higher at $96.0 million, or 4.0% of total assets compared to $57.0 million or 2.4% of total assets for the linked-quarter. Of this increase, non-performing loans were up from $45.9 million to $69.9 million since year-end 2007, while other real estate owned (OREO) was up from $9.8 million to $26.1 million at March 31, 2008. Nearly 40% of the increase in NPA’s is a Portland metro operating commercial building presently classified as OREO, where existing tenant lease payments largely offset interest income previously received on the underlying loan. The remaining increase in NPA balance relates to residential land development and mixed-use construction loans. See accompanying table for distribution of loans and NPA’s by region. The Company carries NPA’s at estimated net realizable value upon liquidation; however, because of the uncertain real estate market, no assurance can be given that the ultimate disposition of such assets will be at or above such value. Interest income reversed on non-performing loans during the quarter ended March 31, 2008, was approximately $0.6 million. The orderly resolution of non-performing loans as well as expedient disposition of OREO properties is a priority for management.

Management believes the reserve for credit losses is at an appropriate level based upon its current evaluation and analysis of portfolio credit quality and prevailing economic conditions. With uncertainty as to the depth and duration of the real estate slowdown and its economic effect on the communities within Cascades’ banking markets, assurances cannot be given that the reserve will be adequate in future periods.
 
DEPOSITS:
 
Customer Relationship deposits 1 totaled $1.5 billion at March 31, 2008, down 2.1% compared to a year ago and down 2.2% on a linked-quarter basis. The decline in part reflects seasonal slowing but management also believes a general slowing in real estate activity has contributed to this trend, as deposits in real estate related business accounts show a reduction in average and end of period balances as compared to the prior quarter. This is evident in a decline in non-interest bearing deposits where customer retention was solid, but average balances fell $29.9 million or 6.7% between the current and immediately preceding quarter. Total Deposits were $1.7 billion at March 31, 2008, down 7.4% compared to a year ago and down 0.4% on a linked-quarter basis.
 

1 Customer relationship deposits include core deposit transaction accounts such as checking, money market and savings, while excluding all wholesale or brokered deposits and time deposits greater than $100,000.
 
3

 
NET INTEREST MARGIN & INTEREST RATE RISK:
 
First quarter 2008 Net Interest Margin (NIM) was 4.68% compared to 4.94% for the fourth quarter of 2007, and 5.34% for the year ago quarter. Approximately one-half of the decline in NIM is a result of interest reversed on non-performing loans during the quarter, while the remaining compression was caused by the effects of sharply lower market interest rates driven by Federal Reserve Bank actions.

Yields on earning assets during the first quarter of 2008 were lower at 7.12% compared to 7.86% in the linked-quarter and down from 8.31% in the year ago quarter. Lower yields were a result of declining short-term market rates as well as the effect of interest forgone and reversed on non-performing loans. Lower market rates also resulted in a decline in the average cost of funds paid on interest bearing liabilities which fell to 3.13% for the current quarter as compared to 3.84% for the linked-quarter, and 4.00% for the year ago quarter. The overall cost of funds (including interest bearing and non-interest bearing deposits) for the first quarter of 2008 was 2.50% as compared to 3.02% in the linked-quarter and 3.03% for the year ago period.

While one of Cascade’s strengths is its relatively high proportion of non-interest bearing deposits, lower rates will likely continue to compress the Company’s NIM as yields decline against an already low cost of funds. See cautionary “Forward Looking Statements” below and in Cascade’s Form 10-K report for further information on risk factors including interest rate risk.

NON-INTEREST INCOME AND EXPENSE:
 
Non-Interest Income for first quarter 2008 was $5.5 million, down slightly compared to the year-ago quarter and up modestly from the linked-quarter mainly as a result of gain on VISA ownership interest of $0.6 million. Service and other fee income categories were generally flat. Residential mortgage originations totaled $44.0 million for the current quarter, up 20.0% from $36.7 million from the linked-quarter and 3.5% in the year ago period. Related net mortgage revenue was $0.7 million in the first quarter of 2008, relatively flat from the linked-quarter and year-ago periods. Note that the Company has focused on originating conventional mortgage products throughout its history while avoiding sub-prime / option-ARM type products. As a result, the delinquency rate within Cascade’s $502 million portfolio of serviced residential mortgage loans was only 0.36%, substantially better than national mortgage delinquency rate of 5.82% at December 2007. 
 
4

 
Non-Interest Expense for the quarter was up 9.7% compared to the linked-quarter and 10.0% above the year-ago period. These increases were mainly due to higher OREO and legal related costs and other expenses some of which were non-recurring. The Company is proactively adjusting to a lower level of real estate related business activity as FTE count declined to 525 at March 31, 2008, compared to 559 at year-end 2007. Management anticipates only a modest increase in non-interest expense for the balance of 2008.

BUSINESS STRATEGY:
 
Operating in some of the fastest growing markets in the nation, Cascade Bancorp (headquartered in Bend, Oregon) and its wholly-owned subsidiary, Bank of the Cascades, operates in Oregon and Idaho markets. In terms of banking growth markets, Cascade ranks as the top community bank footprint in the Northwest and among the top ten banks in the nation2. Cascade has a business strategy that focuses on delivering the best in community banking for the financial well-being of customers and shareholders. The Bank implements its strategy by combining outstanding service, competitive financial products, local expertise and advanced technology applied for the convenience of customers. Founded in 1977, Bank of the Cascades offers full-service community banking through 35 branches in Central Oregon, Southern Oregon, Portland/Salem and Boise/Treasure Valley. The Bank has been repeatedly named among the top performing banks in the nation by industry publications. The Bank is honored to be among the top Oregon "Best 100 Companies to Work For”, as compiled by Oregon Business Magazine. And recently, Bank of the Cascades was named by the Portland Business Journal as one of Oregon’s Most Admired Companies in the Financial Services category, as chosen by Oregon CEOs. For further information on Bank of the Cascades, please visit our web site at http://www.botc.com

FORWARD-LOOKING STATEMENTS
 
This release contains forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties may include but are not necessarily limited to general and local economic conditions, including the residential and commercial real estate markets; changes in interest rates, including timing or relative degree of change;, inflation; credit quality and concentrations; competition within the business areas in which Cascade is conducting its operations; changes in regulatory conditions or requirements or new legislation; and changes in accounting policies. These statements include, among others, statements related to future profitability levels and future earnings. For a discussion of factors, which could cause results to differ, please see Cascade's reports on Forms 10-K and 10-Q as filed with the Securities and Exchange Commission and Cascade's press releases. When used in this release, the words or phrases such as "will likely result in", "management expects that", "will continue", "is anticipated", "estimate", "projected", or similar expressions constitute forward-looking statements, as do any other statements that expressly or implicitly predict future events, results or performance, and such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. Cascade undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances. .


# # #
 

2 Projected MSA population growth 2005-2010, weighted by bank deposits; Includes all public banks with assets $2B - $10B (ex-M&A targets); Source SNL Financial LC / ESRI
 
5

 
CASCADE BANCORP
Selected Consolidated Financial Highlights
(In thousands, except per share data and ratios; unaudited)

   
Year over Year
 
Linked Quarter
 
Balance Sheet Data (at period end)
 
1st Qtr
2008
 
1st Qtr
2007
 
%
Change
 
1st Qtr
2008
 
4th Qtr
2007
 
%
Change
 
Investment securities
 
$
89,705
 
$
110,544
   
-18.9
%
$
89,705
 
$
87,015
   
3.1
%
Loans, gross
   
2,038,147
   
1,931,899
   
5.5
%
 
2,038,147
   
2,041,478
   
-0.2
%
Total assets
   
2,406,466
   
2,317,166
   
3.9
%
 
2,406,466
   
2,394,492
   
0.5
%
Total deposits
   
1,661,284
   
1,794,472
   
-7.4
%
 
1,661,284
   
1,667,138
   
-0.4
%
Non-interest bearing deposits
   
429,436
   
506,775
   
-15.3
%
 
429,436
   
435,503
   
-1.4
%
Customer relationship deposits (1)
   
1,532,434
   
1,565,496
   
-2.1
%
 
1,532,434
   
1,566,220
   
-2.2
%
Total shareholders' equity (book)
   
279,008
   
269,269
   
3.6
%
 
279,008
   
275,286
   
1.4
%
Total shareholders' equity (tangible)
   
164,855
   
153,526
   
7.4
%
 
164,855
   
160,737
   
2.6
%
Income Statement Data
                                     
Interest income
 
$
38,141
 
$
41,377
   
-7.8
%
$
38,141
 
$
42,576
   
-10.4
%
Interest expense
   
13,081
   
14,831
   
-11.8
%
 
13,081
   
15,886
   
-17.7
%
Net interest income
   
25,060
   
26,546
   
-5.6
%
 
25,060
   
26,690
   
-6.1
%
Loan loss provision
   
4,500
   
1,050
   
328.6
%
 
4,500
   
15,600
   
-71.2
%
Net interest income after loan loss provision
   
20,560
   
25,496
   
-19.4
%
 
20,560
   
11,090
   
85.4
%
Noninterest income
   
5,502
   
5,546
   
-0.8
%
 
5,502
   
5,122
   
7.4
%
Noninterest expense
   
17,375
   
15,800
   
10.0
%
 
17,375
   
15,841
   
9.7
%
Income before income taxes
   
8,687
   
15,242
   
-43.0
%
 
8,687
   
371
   
2241.5
%
Provision for income taxes
   
2,647
   
5,721
   
-53.7
%
 
2,647
   
112
   
2263.4
%
Net income
 
$
6,040
 
$
9,521
   
-36.6
%
$
6,040
 
$
259
   
2232.0
%
Share Data
                                     
Basic earnings per common share
 
$
0.22
 
$
0.34
   
-35.7
%
$
0.22
 
$
0.01
   
2241.7
%
Diluted earnings per common share
 
$
0.22
 
$
0.33
   
-34.8
%
$
0.22
 
$
0.01
   
2258.5
%
Book value per common share
 
$
9.94
 
$
9.59
   
3.6
%
$
9.94
 
$
9.81
   
1.4
%
Tangible book value per common share
 
$
5.87
 
$
5.47
   
7.4
%
$
5.87
 
$
5.73
   
2.6
%
Cash dividends declared per common share
 
$
0.10
 
$
0.09
   
11.1
%
$
0.10
 
$
0.10
   
0.0
%
Ratio of dividends declared to net income
   
46.21
%
 
26.72
%
 
72.9
%
 
46.21
%
 
1082.08
%
 
-95.7
%
Basic Average shares outstanding
   
27,911
   
28,269
   
-1.3
%
 
27,911
   
28,026
   
-0.4
%
Fully Diluted average shares outstanding
   
27,963
   
28,729
   
-2.7
%
 
27,963
   
28,280
   
-1.1
%
Key Ratios
                                     
Return on average total shareholders' equity (book)
   
8.65
%
 
14.67
%
 
-41.0
%
 
8.65
%
 
0.36
%
 
2302.8
%
Return on average total shareholders' equity (tangible) (2)
   
14.62
%
 
26.21
%
 
-44.2
%
 
14.62
%
 
0.61
%
 
2296.7
%
Return on average total assets
   
1.01
%
 
1.70
%
 
-40.6
%
 
1.01
%
 
0.04
%
 
2425.0
%
Net interest spread
   
3.99
%
 
4.32
%
 
-7.6
%
 
3.99
%
 
4.02
%
 
-0.7
%
Net interest margin
   
4.68
%
 
5.34
%
 
-12.4
%
 
4.68
%
 
4.94
%
 
-5.3
%
Total revenue (net int inc + non int inc)
 
$
30,562
 
$
32,092
   
-4.8
%
$
30,562
 
$
31,812
   
-3.9
%
Efficiency ratio (3)
   
56.85
%
 
49.23
%
 
15.5
%
 
56.85
%
 
49.80
%
 
14.2
%
Credit Quality Ratios
                                     
Reserve for credit losses
   
37,363
   
27,475
   
36.0
%
 
37,363
   
37,038
   
0.9
%
Reserve to ending total loans
   
1.83
%
 
1.42
%
 
28.9
%
 
1.83
%
 
1.81
%
 
1.0
%
Non-performing assets (4)
   
96,040
   
7,651
   
1155.3
%
 
96,040
   
56,968
   
68.6
%
Non-performing assets to total assets
   
4.00
%
 
0.33
%
 
1112.4
%
 
4.00
%
 
2.38
%
 
68.3
%
Delinquent >30 days to total loans
   
0.43
%
 
0.05
%
 
739.8
%
 
0.43
%
 
0.47
%
 
-9.6
%
Net Charge off's
   
4,175
   
574
   
627.4
%
 
4,175
   
6,517
   
-35.9
%
Net loan charge-offs (annualized)
   
0.81
%
 
0.12
%
 
570.1
%
 
0.81
%
 
1.27
%
 
-36.2
%
Mortgage Activity
                                     
Mortgage Originations
 
$
44,007
 
$
42,530
   
3.5
%
$
44,007
 
$
36,666
   
20.0
%
Total Servicing Portfolio (sold loans)
 
$
502,438
 
$
493,934
   
1.7
%
$
502,438
 
$
493,969
   
1.7
%
Capitalized Mortgage Servicing Rights (MSR's)
 
$
3,784
 
$
3,991
   
-5.2
%
$
3,784
 
$
3,756
   
0.7
%
Capital Ratios
                                     
Average shareholders' equity to average assets
   
11.69
%
 
11.56
%
 
1.1
%
 
11.69
%
 
11.86
%
 
-1.5
%
Leverage ratio (5) (Est Q1-08)
   
10.12
%
 
9.94
%
 
1.8
%
 
10.12
%
 
9.90
%
 
2.2
%
Total risk-based capital ratio (5) (Est Q1-08)
   
11.37
%
 
11.33
%
 
0.4
%
 
11.37
%
 
11.27
%
 
0.9
%
 
Notes:
 
(1)
Customer relationship deposits include core deposit transaction accounts such as checking, money market and savings, while excluding all wholesale or brokered deposits and time deposits greater than $100,000.
(2)
Excludes goodwill, core deposit intangible and other identifiable intangible assets, related to the acquisitions of Community Bank of Grants Pass and F&M Holding Company.
(3)
Efficiency ratio is noninterest expense divided by (net interest income + noninterest income).
(4)
Nonperforming assets consist of loans contractually past due 90 days or more, nonaccrual loans and other real estate owned.
(5)
Computed in accordance with FRB and FDIC guidelines.
Total Shares Outstanding as of 3/31/08:                28,074,185
 
6

 
CASCADE BANCORP (CACB)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
(unaudited)
 
   
Year over Year
 
Linked Quarter
 
   
1st Qtr
2008
 
1st Qtr
2007
 
%
Change
 
4th Qtr
2007
 
%
Change
 
Interest income:
                     
Interest and fees on loans
 
$
36,997
 
$
39,837
   
-7.1
%
$
41,245
   
-10.3
%
Taxable interest on investments
   
1,052
   
1,316
   
-20.1
%
 
1,215
   
-13.4
%
Nontaxable interest on investments
   
61
   
80
   
-23.8
%
 
61
   
0.0
%
Interest on federal funds sold
   
13
   
56
   
-76.8
%
 
38
   
-65.8
%
Interest on interest bearing balances from FHLB
   
1
   
81
   
-98.8
%
 
2
   
-50.0
%
Dividends on Federal Home Loan Bank stock
   
17
   
7
   
142.9
%
 
14
   
21.4
%
Total interest income
   
38,141
   
41,377
   
-7.8
%
 
42,575
   
-10.4
%
                                 
Interest expense:
                               
Deposits:
                               
Interest bearing demand
   
5,719
   
6,875
   
-16.8
%
 
8,125
   
-29.6
%
Savings
   
39
   
57
   
-31.6
%
 
45
   
-13.3
%
Time
   
3,114
   
3,598
   
-13.5
%
 
3,464
   
-10.1
%
Junior subordinated debentures and other borrowings
   
4,209
   
4,301
   
-2.1
%
 
4,252
   
-1.0
%
Total interest expense
   
13,081
   
14,831
   
-11.8
%
 
15,886
   
-17.7
%
                                 
Net interest income
   
25,060
   
26,546
   
-5.6
%
 
26,689
   
-6.1
%
Loan loss provision
   
4,500
   
1,050
   
328.6
%
 
15,600
   
-71.2
%
Net interest income after loan loss provision
   
20,560
   
25,496
   
-19.4
%
 
11,089
   
85.4
%
                                 
Noninterest income:
                               
Service charges on deposit accounts
   
2,402
   
2,207
   
8.8
%
 
2,415
   
-0.5
%
Mortgage loan origination and processing fees
   
453
   
435
   
4.1
%
 
381
   
18.9
%
Gains on sales of mortgage loans, net
   
236
   
241
   
-2.1
%
 
217
   
8.8
%
Net mortgage loan servicing fees
   
11
   
9
   
22.2
%
 
67
   
-83.6
%
Gains (losses) on sales of other real estate owned
   
(18
)
 
-
   
100.0
%
 
(75
)
 
-76.0
%
Card issuer and merchant services fees, net
   
892
   
887
   
0.6
%
 
942
   
-5.3
%
Earnings on bank-owned life insurance
   
266
   
458
   
-41.9
%
 
591
   
-55.0
%
Other income
   
1,260
   
1,309
   
-3.7
%
 
584
   
115.8
%
Total noninterest income
   
5,502
   
5,546
   
-0.8
%
 
5,122
   
7.4
%
                                 
Noninterest expense:
                               
Salaries and employee benefits
   
9,159
   
9,214
   
-0.6
%
 
9,083
   
0.8
%
Occupancy & Equipment
   
1,825
   
1,576
   
15.8
%
 
1,736
   
5.1
%
Communications
   
556
   
548
   
1.5
%
 
476
   
16.8
%
Advertising
   
325
   
317
   
2.5
%
 
341
   
-4.7
%
Other expenses
   
5,510
   
4,145
   
32.9
%
 
4,204
   
31.1
%
Total noninterest expense
   
17,375
   
15,800
   
10.0
%
 
15,840
   
9.7
%
                                 
Income before income taxes
   
8,687
   
15,242
   
-43.0
%
 
371
   
2241.4
%
Provision for income taxes
   
2,647
   
5,721
   
-53.7
%
 
112
   
2263.4
%
Net income
 
$
6,040
 
$
9,521
   
-36.6
%
$
259
   
2231.9
%
                                 
Basic net income per common share
 
$
0.22
 
$
0.34
   
-35.7
%
$
0.01
   
2252.2
%
Diluted net income per common share
 
$
0.22
 
$
0.33
   
-34.8
%
$
0.01
   
2247.8
%
 
7

 
CASCADE BANCORP (CACB)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
(unaudited)

   
Year over Year
 
Linked Quarter
 
   
1st Qtr
2008
 
1st Qtr
2007
 
%
Change
 
4th Qtr
2007
 
%
Change
 
ASSETS
                     
Cash and cash equivalents:
                     
Cash and due from banks 
 
$
57,583
 
$
61,815
   
-6.8
%
$
62,470
   
-7.8
%
Interest bearing balances due from FHLB 
   
53
   
10,459
   
-99.5
%
 
3
   
1666.7
%
Federal funds sold 
   
859
   
7,800
   
-89.0
%
 
668
   
28.6
%
Total cash and cash equivalents
   
58,495
   
80,074
   
-26.9
%
 
63,141
   
-7.4
%
Investment securities available-for-sale
   
86,527
   
106,852
   
-19.0
%
 
83,835
   
3.2
%
Investment securities held-to-maturity
   
3,178
   
3,692
   
-13.9
%
 
3,180
   
-0.1
%
Federal Home Loan Bank stock
   
10,147
   
6,991
   
45.1
%
 
6,991
   
45.1
%
Loans, net
   
2,003,947
   
1,907,837
   
5.0
%
 
2,007,603
   
-0.2
%
Premises and equipment, net
   
37,851
   
36,356
   
4.1
%
 
38,062
   
-0.6
%
Goodwill
   
105,047
   
105,056
   
0.0
%
 
105,047
   
0.0
%
Core deposit intangible
   
9,106
   
10,687
   
-14.8
%
 
9,502
   
-4.2
%
Bank-owned life insurance
   
33,570
   
32,188
   
4.3
%
 
33,304
   
0.8
%
Accrued interest and other assets
   
58,598
   
27,433
   
113.6
%
 
43,827
   
33.7
%
Total assets
 
$
2,406,466
 
$
2,317,166
   
3.9
%
$
2,394,492
   
0.5
%
                                 
LIABILITIES & STOCKHOLDERS' EQUITY
                               
Liabilities:
                               
Deposits: 
                               
Demand
 
$
429,436
 
$
506,775
   
-15.3
%
$
435,503
   
-1.4
%
Interest bearing demand
   
899,584
   
894,141
   
0.6
%
 
936,848
   
-4.0
%
Savings
   
36,776
   
44,466
   
-17.3
%
 
37,720
   
-2.5
%
Time deposits
   
295,488
   
349,090
   
-15.4
%
 
257,067
   
14.9
%
Total deposits
   
1,661,284
   
1,794,472
   
-7.4
%
 
1,667,138
   
-0.4
%
Junior subordinated debentures 
   
68,558
   
68,558
   
0.0
%
 
68,558
   
0.0
%
Federal funds purchased 
   
39,573
   
-
   
100.0
%
 
14,802
   
167.3
%
Other borrowings 
   
321,449
   
118,222
   
171.9
%
 
327,867
   
-2.0
%
Customer repurchase agreements 
   
13,408
   
38,227
   
-64.9
%
 
18,614
   
-28.0
%
Accrued interest and other liabilities 
   
23,186
   
28,418
   
-18.4
%
 
22,227
   
4.3
%
 Total liabilities
   
2,127,458
   
2,047,897
   
3.9
%
 
2,119,206
   
0.4
%
                                 
Stockholders' equity:
                               
Common stock, no par value;  
   
157,591
   
163,321
   
-3.5
%
 
157,153
   
0.3
%
Retained earnings 
   
120,579
   
105,075
   
14.8
%
 
117,600
   
2.5
%
Unrealized gains on investment securities 
                               
 available-for-sale, net of deferred income taxes
   
838
   
873
   
-4.0
%
 
533
   
57.2
%
 Total stockholders' equity
   
279,008
   
269,269
   
3.6
%
 
275,286
   
1.4
%
 Total liabilities and stockholders' equity
 
$
2,406,466
 
$
2,317,166
   
3.9
%
$
2,394,492
   
0.5
%
 
8

 
CASCADE BANCORP (CACB)
Loan Portfolio & Reserve for Credit Losses
(Dollars in thousands)
(unaudited)
 
Loan portfolio
 
3/31/2008
 
% of gross loans
 
12/31/2007
 
% of gross loans
 
Commercial
 
$
597,865
   
29
%
$
606,408
   
30
%
Real Estate:
                         
Construction/lot
   
668,190
   
33
%
 
686,829
   
34
%
Mortgage
   
87,773
   
4
%
 
88,509
   
4
%
Commercial
   
633,995
   
32
%
 
612,694
   
30
%
Consumer
   
50,324
   
2
%
 
47,038
   
2
%
Total loans
   
2,054,339
   
100
%
 
2,041,478
   
100
%
Less reserve for loan losses
   
34,200
         
33,875
       
Total loans, net
 
$
2,038,147
       
$
2,007,603
       
 
   
 Three months ended  
           
   
 March 31,  
           
   
 2008
 
 2007
           
Reserve for loan losses:
                   
Balance at beginning of period
 
$
33,875
 
$
23,585
         
Loan loss provision
    4,500     1,050              
Recoveries
    483     298              
Loans charged off
    (4,658 )   (871 )            
Balance at end of period
 
$
34,200
 
$
24,062
             
                           
Reserve for unfunded commitments:
                         
Balance at beginning of period
 
$
3,163
 
$
3,213
             
Provision (credit) for unfunded commitments
    -     200              
Balance at end of period
 
$
3,163
 
$
3,413
             
                           
Reserve for credit losses:
                         
Reserve for loan losses
 
$
34,200
 
$
24,062
             
Reserve for unfunded commitments
    3,163     3,413              
Total reserve for credit losses
 
$
37,363
 
$
27,475
             
 
9

 
CASCADE BANCORP (CACB)
LOAN BREAKDOWN AND NPA's BY REGION
(Dollars in thousands)
 
Loan Breakdown by Region as of 3/31/08
 
Loan portfolio
 
Central Oregon
 
% of gross loans
 
Northwest Oregon
 
% of gross loans
 
Southern Oregon
 
% of gross loans
 
Idaho
 
% of gross loans
 
Bank total
 
% of gross loans
 
Commercial
 
$
181,552
   
26
%
$
181,895
   
44
%
$
63,384
   
24
%
$
167,001
   
26
%
$
597,864
   
29
%
Construction/lot
   
228,715
   
33
%
 
107,516
   
26
%
 
79,118
   
30
%
 
252,841
   
39
%
 
668,190
   
33
%
Mortgage
   
28,936
   
4
%
 
9,681
   
2
%
 
7,599
   
3
%
 
31,358
   
5
%
 
87,773
   
4
%
Commercial
   
241,446
   
34
%
 
108,767
   
26
%
 
108,827
   
41
%
 
174,955
   
27
%
 
633,995
   
31
%
Consumer
   
20,176
   
3
%
 
5,135
   
1
%
 
4,028
   
2
%
 
17,746
   
3
%
 
50,324
   
2
%
Total Loans
 
$
700,826
   
100
%
$
412,994
   
100
%
$
262,956
   
100
%
$
643,901
   
100
%
$
2,038,147
   
100
%
                                                               
Non-Performing Assets by Region as of 3/31/08
                                                               
Region
   
3/31/2008
 
 
% of total NPA's
                                                 
Central Oregon
 
$
5,560
   
6
%
                                               
Northwest Oregon
   
17,542
   
18
%
                                               
Southern Oregon
   
28,822
   
30
%
                                               
Total Oregon
 
$
51,924
   
54
%
                                               
Idaho
   
44,116
   
46
%
                                               
Grand total
 
$
96,040
   
100
%
                                               
 
10

 
CASCADE BANCORP (CACB)
ADDITIONAL FINANCIAL INFORMATION
(In thousands)
(unaudited)

   
Year over Year
 
Linked Quarter
 
   
1st Qtr
 
1st Qtr
 
%
 
4th Qtr
 
%
 
Three Months Ended:
 
2008
 
2007
 
Change
 
2007
 
Change
 
                       
Average Assets
 
$
2,397,006
 
$
2,277,448
   
5.2
%
$
2,399,260
   
-0.1
%
Average Loans
   
2,059,862
   
1,897,656
   
8.5
%
 
2,051,663
   
0.4
%
Average Deposits
   
1,687,308
   
1,666,471
   
1.3
%
 
1,759,800
   
-4.1
%
Average Investment Securities
   
85,700
   
108,001
   
-20.6
%
 
92,266
   
-7.1
%
Average Other Earning Assets
   
9,410
   
17,818
   
-47.2
%
 
10,636
   
-11.5
%
Average Non Interest Bearing Deposits
   
415,636
   
478,677
   
-13.2
%
 
445,510
   
-6.7
%
Average Customer Relationship Deposits
   
1,542,082
   
1,565,496
   
-1.5
%
 
1,608,956
   
-4.2
%
Average Earnings Assets
   
2,154,972
   
2,023,475
   
6.5
%
 
2,154,565
   
0.0
%
Average Interest Bearing Liabilities
   
1,677,915
   
1,504,662
   
11.5
%
 
1,641,756
   
2.2
%
Average Borrowings
   
405,234
   
316,868
   
27.9
%
 
327,466
   
23.7
%
Average Common Equity (book)
   
280,092
   
263,297
   
6.4
%
 
284,492
   
-1.5
%
Average Common Equity (tangible)
   
165,703
   
147,328
   
12.5
%
 
169,713
   
-2.4
%
                                 
                                 
   
March 31,
 
 
December 31,
 
 
%
 
           
Balances as of:
   
2008
 
 
2007
 
 
Change
             
                                 
Mortgage loans held for sale
 
$
3,785
 
$
2,673
   
41.6
%
           
Intangibles & goodwill
   
114,153
   
115,743
   
-1.4
%
           
                                 
Loans past due >90 days, not on non-accrual
   
51
   
51
   
0.0
%
           
Loans on non-accrual status
   
69,840
   
45,865
   
52.3
%
           
Total non-performing Loans
   
69,891
   
45,916
   
52.2
%
           
OREO
   
26,149
   
9,765
   
167.8
%
           
Total Non-performing assets
   
96,040
   
55,681
   
72.5
%
           
                                 
Shares Outstanding (actual)
   
28,074
   
28,446
   
-1.3
%
           
 
11