XML 43 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent company financial information
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent company financial information
Parent company financial information

Condensed financial information for Bancorp (Parent company only) is presented as follows (dollars in thousands):

CONDENSED BALANCE SHEETS
 
December 31,
  
2016
 
2015
Assets:
  
 
  
Cash and cash equivalents
$
1,253

 
$
2,272

Investment in subsidiary
360,426

 
328,771

Deferred tax asset
6,338

 
4,624

Other assets
1,635

 
1,107

Total assets
$
369,652

 
$
336,774

Liabilities and stockholders’ equity:
  
 
  
Stockholders’ equity
$
369,652

 
$
336,774

Total liabilities and stockholders’ equity
$
369,652

 
$
336,774


21. Parent company financial information - (continued)

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME
 
Years ended December 31,
  
2016
 
2015
 
2014
Income:
 
 
 
 
 
Interest income
$
5

 
$
5

 
$
10

Expenses:
 
 
 
 
 
Administrative
3,279

 
2,619

 
1,347

Other
1,356

 
378

 
3,217

Total expenses
4,635

 
2,997

 
4,564

Loss before income taxes and equity in undistributed net losses of subsidiary
(4,630
)
 
(2,992
)
 
(4,554
)
Credit for income taxes
1,804

 
1,154

 
2,053

Gain (loss) before equity in undistributed net losses
of subsidiary
(2,826
)
 
(1,838
)
 
(2,501
)
Equity in undistributed net income of subsidiary
19,597

 
22,417

 
6,238

Net income
$
16,771

 
$
20,579

 
$
3,737

Comprehensive income
$
14,085

 
$
19,365

 
$
6,608




21. Parent company financial information - (continued)

CONDENSED STATEMENTS OF CASH FLOWS
 
Years ended December 31,
  
2016
 
2015
 
2014
Cash flows from operating activities:
 
 
 
 
 
Net income
$
16,771

 
$
20,579

 
$
3,737

Adjustments to reconcile net loss to net cash provided
by (used in) operating activities:
 
 
 
 
 
Equity in undistributed net income of subsidiary
(19,597
)
 
(22,417
)
 
(6,238
)
Stock-based compensation expense
3,124

 
2,482

 
1,214

Increase in deferred tax asset
(1,714
)
 
(1,010
)
 
(1,794
)
Increase in other assets
(527
)
 
17

 
(936
)
(Decrease) increase in other liabilities

 

 

Net cash used in operating activities
(1,943
)
 
(349
)
 
(4,017
)
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
Tax effect of nonvested restricted stock
(577
)
 
(556
)
 
(339
)
Proceeds from issuance of common stock
16,238

 

 
119,285

Increase due to business combination
(16,244
)
 

 
(111,879
)
Stock options exercised
7

 

 

Dividend from Bank
1,500

 

 

Net cash provided by (used in) financing activities
924

 
(556
)
 
7,067

Net increase (decrease) in cash and cash equivalents
(1,019
)
 
(905
)
 
3,050

Cash and cash equivalents at beginning of year
2,272

 
3,177

 
127

Cash and cash equivalents at end of year
$
1,253

 
$
2,272

 
$
3,177



Noncash financing activities consist of issuance of common stock as disclosed in the accompanying consolidated statements of changes in stockholders' equity and assets and liabilities assumed in the PPFS merger, the branch acquisition and the Home merger, as disclosed in Note 2.
These consolidated financial statements have not been reviewed or confirmed for accuracy or relevance by the FDIC.