XML 69 R52.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITIONS AND DIVESTITURES - Proforma Financial Information (Details) - USD ($)
$ in Thousands
3 Months Ended 7 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Noncash or Part Noncash Acquisitions                        
Net sales $ 753,765 $ 787,954 $ 827,488 $ 680,186 $ 645,432 $ 756,619 $ 693,722 $ 626,791   $ 3,049,393 $ 2,722,564 $ 2,464,867
Net income $ 172,946 $ 191,643 $ 184,219 $ 163,877 $ 138,741 $ 174,574 $ 229,004 $ 4,414   $ 712,685 546,733 483,185
Gain on sale of Monster Non-Energy                     161,470  
Pro forma financial information                        
Federal Tax Rates                   38.50%    
Disposal of Monster Non-Energy                        
Noncash or Part Noncash Acquisitions                        
Gain on sale of Monster Non-Energy                 $ 161,500      
Coca-Cola Transaction Asset Transfer Agreement | TCCC                        
Noncash or Part Noncash Acquisitions                        
Net sales                     2,722,564 2,464,867
Net income                     546,733 483,185
Coca-Cola Transaction Asset Transfer Agreement | TCCC | Pro Forma                        
Pro forma financial information                        
Net sales                     2,808,800 2,676,825
Net income                     515,300 601,688
Coca-Cola Transaction Asset Transfer Agreement | TCCC | KO Energy                        
Noncash or Part Noncash Acquisitions                        
Net sales                     138,127 342,432
Net income                     100,575 218,456
Coca-Cola Transaction Asset Transfer Agreement | TCCC | Disposal of Monster Non-Energy                        
Noncash or Part Noncash Acquisitions                        
Net sales                     (60,778) (150,374)
Net income                     (101,618) (4,647)
Coca-Cola Transaction Asset Transfer Agreement | TCCC | Other                        
Noncash or Part Noncash Acquisitions                        
Net sales                     8,887 19,900
Net income                     (30,390) (95,306)
Pro forma financial information                        
Amortization of deferred revenue                     8,887 19,900
To record sales commissions                     (15,470) (38,352)
To record amortization of definite lived KO Energy intangibles                     (3,126) (7,000)
To eliminate TCCC Transaction expenses                     15,495 4,824
Estimated provision for income taxes on pro forma adjustments                     2,545 9,428
Estimated provision for income taxes on KO Energy income                     (38,721) (84,106)
Total                     $ (30,390) $ (95,306)
Coca-Cola Transaction Asset Transfer Agreement | TCCC | KO Energy                        
Noncash or Part Noncash Acquisitions                        
Net sales                 143,300      
Net income                 $ 55,200