XML 63 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
SEGMENT INFORMATION (Tables)
12 Months Ended
Dec. 31, 2016
SEGMENT INFORMATION  
Schedule of net revenues and other financial information by segment

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

Net sales:

 

 

 

 

 

 

 

Monster Energy® Drinks(1)

 

  $

2,759,862

 

  $

2,518,505

 

  $

2,314,492

 

Strategic Brands

 

272,520

 

143,282

 

-

 

Other

 

17,011

 

60,777

 

150,375

 

Corporate and unallocated

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

  $

3,049,393

 

  $

2,722,564

 

  $

2,464,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Operating Income:

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

  $

1,148,427

 

  $

836,053

 

  $

904,224

 

Strategic Brands

 

163,121

 

89,841

 

-

 

Other(3)

 

2,295

 

165,233

 

7,560

 

Corporate and unallocated

 

(228,505)

 

(197,474)

 

(164,279)

 

 

 

 

 

 

 

 

 

 

 

  $

1,085,338

 

  $

893,653

 

  $

747,505

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

 

 

 

 

 

 

 

 

Income before tax:

 

 

 

 

 

 

 

Monster Energy® Drinks(1) (2)

 

  $

1,148,640

 

  $

836,429

 

  $

904,888

 

Strategic Brands

 

163,084

 

89,825

 

-

 

Other(3)

 

2,295

 

165,233

 

7,557

 

Corporate and unallocated

 

(234,334)

 

(199,939)

 

(166,657)

 

 

 

 

 

 

 

 

 

 

 

  $

1,079,685

 

  $

891,548

 

  $

745,788

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes $40.3 million, $62.8 million and $15.0 million for the years ended December 31, 2016, 2015 and 2014, respectively, related to the recognition of deferred revenue.

 

(2)

Includes $79.8 million, $224.0 million and ($0.2) million for the years ended December 31, 2016, 2015 and 2014, respectively, related to distributor termination costs.

 

(3)

Includes $161.5 million gain on the sale of Monster Non-Energy for the year ended December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

2014

 

Depreciation and amortization

 

 

 

 

 

 

 

Monster Energy® Drinks

 

  $

24,048

 

  $

21,464

 

  $

19,572

 

Stategic Brands

 

7,113

 

3,868

 

-

 

Other

 

3,457

 

231

 

531

 

Corporate and unallocated

 

6,227

 

5,297

 

5,548

 

 

 

 

 

 

 

 

 

 

 

  $

40,845

 

  $

30,860

 

  $

25,651

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of goodwill and other intangible assets for the Company's reportable segments

 

 

 

2016

 

2015

 

Goodwill and other intangible assets:

 

 

 

 

 

Monster Energy® Drinks

 

  $

1,334,494

 

  $

699,346

 

Strategic Brands

 

1,001,749

 

1,008,355

 

Other

 

28,035

 

-

 

Corporate and unallocated

 

-

 

-

 

 

 

 

 

 

 

 

 

  $

2,364,278

 

  $

1,707,701