XML 68 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
STOCK-BASED COMPENSATION
9 Months Ended
Sep. 30, 2013
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

12.                            STOCK-BASED COMPENSATION

 

The Company has two stock-based compensation plans under which shares were available for grant at September 30, 2013: the Monster Beverage Corporation 2011 Omnibus Incentive Plan (the “2011 Omnibus Incentive Plan”) and the 2009 Monster Beverage Corporation Stock Incentive Plan for Non-Employee Directors (the “2009 Directors Plan”).

 

The Company recorded $7.2 million and $7.9 million of compensation expense relating to outstanding options, restricted stock awards, stock appreciation rights and restricted stock units during the three-months ended September 30, 2013 and 2012, respectively. The Company recorded $21.6 million of compensation expense relating to outstanding options, restricted stock awards, stock appreciation rights and restricted stock units during both the nine-months ended September 30, 2013 and 2012.

 

The excess tax benefit realized for tax deductions from non-qualified stock option exercises, disqualifying dispositions of incentive stock options, vesting of restricted stock units and restricted stock awards for both the three-months ended September 30, 2013 and 2012 was $1.4 million. The excess tax benefit realized for tax deductions from non-qualified stock option exercises, disqualifying dispositions of incentive stock options, vesting of restricted stock units and restricted stock awards for the nine-months ended September 30, 2013 and 2012 was $30.2 million and $4.3 million, respectively.

 

Stock Options

 

Under the Company’s stock-based compensation plans, all stock options granted as of September 30, 2013 were granted at prices based on the fair value of the Company’s common stock on the date of grant. The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes-Merton option pricing formula with the assumptions included in the table below. The Company records compensation expense for non-employee stock options based on the estimated fair value of the options as of the earlier of (1) the date at which a commitment for performance by the non-employee to earn the stock option is reached or (2) the date at which the non-employee’s performance is complete, using the Black-Scholes-Merton option pricing formula with the assumptions included in the table below. The Company uses historical data to determine the exercise behavior, volatility and forfeiture rate of the options.

 

The following weighted-average assumptions were used to estimate the fair value of options granted during:

 

 

 

Three-Months Ended September 30,

 

Nine-Months Ended September 30,

 

 

 

2013¹

 

2012

 

2013

 

2012

 

Dividend yield

 

0.0 %

 

0.0 %

 

0.0 %

 

0.0 %

 

Expected volatility

 

0 %

 

47.7 %

 

47.9 %

 

47.9 %

 

Risk-free interest rate

 

0.0 %

 

0.6 %

 

0.9 %

 

0.7 %

 

Expected term

 

0.0 Years

 

5.4 Years

 

5.7 Years

 

5.4 Years

 

 

1 No options were granted during the three-months ended September 30, 2013.

 

Expected Volatility: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical volatility is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.

 

Risk-Free Interest Rate: The risk-free interest rate is based on the U.S. Treasury zero coupon yield curve in effect at the time of grant for the expected term of the option.

 

Expected Term: The Company’s expected term represents the weighted-average period that the Company’s stock options are expected to be outstanding. The expected term is based on expected time to post-vesting exercise of options by employees. The Company uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise patterns.

 

The following table summarizes the Company’s activities with respect to its stock option plans as follows:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

Average

 

 

 

 

 

 

 

Average

 

Remaining

 

 

 

 

 

Number of

 

Exercise

 

Contractual

 

 

 

 

 

Shares (In

 

Price Per

 

Term (In

 

Aggregate

 

Options

 

Thousands)

 

Share

 

Years)

 

Intrinsic Value

 

Outstanding at January 1, 2013

 

14,000

 

$

12.12

 

4.1

 

$

572,530

 

Granted 01/01/13 - 03/31/13

 

636

 

$

47.36

 

 

 

 

 

Granted 04/01/13 - 06/30/13

 

450

 

$

54.00

 

 

 

 

 

Granted 07/01/13 - 09/30/13

 

-

 

$

-   

 

 

 

 

 

Exercised

 

(1,906)

 

$

9.55

 

 

 

 

 

Cancelled or forfeited

 

(169)

 

$

27.47

 

 

 

 

 

Outstanding at September 30, 2013

 

13,011

 

$

15.47

 

4.0

 

$

482,058

 

Vested and expected to vest in the future at September 30, 2013

 

12,650

 

$

14.66

 

3.8

 

$

478,562

 

Exercisable at September 30, 2013

 

10,033

 

$

9.05

 

2.8

 

$

433,715

 

 

No options were granted during the three-months ended September 30, 2013. The weighted-average grant-date fair value of options granted during the three-months ended September 30, 2012 was $24.88 per share. The weighted-average grant-date fair value of options granted during the nine-months ended September 30, 2013 and 2012 was $22.44 per share and $25.73 per share, respectively. The total intrinsic value of options exercised during the three-months ended September 30, 2013 and 2012 was $3.3 million and $84.6 million, respectively. The total intrinsic value of options exercised during the nine-months ended September 30, 2013 and 2012 was $87.6 million and $204.3 million, respectively.

 

Cash received from option exercises under all plans for both the three-months ended September 30, 2013 and 2012 was approximately $1.9 million. Cash received from option exercises under all plans for the nine-months ended September 30, 2013 and 2012 was approximately $18.2 million and $8.4 million, respectively.

 

At September 30, 2013, there was $42.4 million of total unrecognized compensation expense related to non-vested options granted to employees under the Company’s share-based payment plans. That cost is expected to be recognized over a weighted-average period of 2.6 years.

 

Restricted Stock Awards and Restricted Stock Units

 

Stock-based compensation cost for restricted stock awards and restricted stock units is measured based on the closing fair market value of the Company’s common stock at the date of grant. In the event that the Company has the option and intent to settle a restricted stock unit in cash, the award is classified as a liability and revalued at each balance sheet date.

 

The following table summarizes the Company’s activities with respect to non-vested restricted stock awards and non-vested restricted stock units as follows:

 

 

 

 

 

Weighted

 

 

 

Number of

 

Average

 

 

 

Shares (in

 

Grant-Date

 

 

 

thousands)

 

Fair Value

 

Non-vested at January 1, 2013

 

637

 

$

46.97  

 

Granted 01/01/13 - 03/31/13

 

8

 

$

50.89  

 

Granted 04/01/13 - 06/30/13

 

15

 

$

54.64  

 

Granted 07/01/13 - 09/30/13

 

-

 

$

-

 

Vested

 

(258)

 

$

43.83  

 

Forfeited/cancelled

 

(7)

 

$

58.91  

 

Non-vested at September 30, 2013

 

395

 

$

49.14  

 

 

No restricted stock awards or restricted stock units were granted during the three-months ended September 30, 2013. The weighted-average grant-date fair value of restricted stock units and restricted stock awards granted during the three-months ended September 30, 2012 was $59.87 per share. The weighted-average grant-date fair value of restricted stock units and restricted stock awards granted during the nine-months ended September 30, 2013 and 2012 was $53.25 and $62.31 per share, respectively. As of September 30, 2013, 0.4 million of restricted stock units and restricted stock awards are expected to vest in the future.

 

At September 30, 2013, total unrecognized compensation expense relating to non-vested restricted stock awards and non-vested restricted stock units was $16.4 million, which is expected to be recognized over a weighted-average period of 2.1 years.