XML 60 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
SEGMENT INFORMATION
12 Months Ended
Dec. 31, 2012
SEGMENT INFORMATION  
SEGMENT INFORMATION

16.                            SEGMENT INFORMATION

 

The Company has two reportable segments, namely Direct Store Delivery (“DSD”), whose principal products comprise energy drinks, and Warehouse (“Warehouse”), whose principal products comprise juice based and soda beverages. The DSD segment develops, markets and sells products primarily through an exclusive distributor network, whereas the Warehouse segment develops, markets and sells products primarily direct to retailers. Corporate and unallocated amounts that do not relate to DSD or Warehouse segments specifically have been allocated to “Corporate & Unallocated.”

 

The net revenues derived from DSD and Warehouse segments and other financial information related thereto for the years ended December 31, 2012, 2011 and 2010 are as follows:

 

 

 

Year Ended December 31, 2012

 

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

 

Net sales

 

  $

1,966,481

 

  $

94,221

 

  $

-

 

  $

2,060,702

 

Contribution margin

 

660,607

 

3,496

 

-

 

664,103

 

Corporate & unallocated expenses

 

-

 

-

 

(113,480)

 

(113,480)

 

Operating income

 

 

 

 

 

 

 

550,623

 

Interest and other income, net

 

494

 

(2)

 

(1,961)

 

(1,469)

 

Income before provision for income taxes

 

 

 

 

 

 

 

549,154

 

Depreciation & amortization

 

(15,660)

 

(139)

 

(4,714)

 

(20,513)

 

Trademark amortization

 

-

 

(44)

 

(5)

 

(49)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2011

 

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

 

Net sales

 

  $

1,608,326

 

  $

94,904

 

  $

-

 

  $

1,703,230

 

Contribution margin

 

543,210

 

4,291

 

-

 

547,501

 

Corporate & unallocated expenses

 

-

 

-

 

(91,078)

 

(91,078)

 

Operating income

 

 

 

 

 

 

 

456,423

 

Interest and other income, net

 

(12)

 

(1)

 

860

 

847

 

Income before provision for income taxes

 

 

 

 

 

 

 

457,270

 

Depreciation & amortization

 

(12,684)

 

(87)

 

(4,261)

 

(17,032)

 

Trademark amortization

 

-

 

(44)

 

(8)

 

(52)

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2010

 

 

 

DSD

 

Warehouse

 

Corporate
and
Unallocated

 

Total

 

Net sales

 

  $

1,212,645

 

  $

91,297

 

  $

-

 

  $

1,303,942

 

Contribution margin

 

436,742

 

(777)

 

-

 

435,965

 

Corporate & unallocated expenses

 

-

 

-

 

(88,151)

 

(88,151)

 

Operating income

 

 

 

 

 

 

 

347,814

 

Interest and other income, net

 

(51)

 

-

 

1,539

 

1,488

 

Income before provision for income taxes

 

 

 

 

 

 

 

349,302

 

Depreciation & amortization

 

(6,933)

 

(55)

 

(4,740)

 

(11,728)

 

Trademark amortization

 

-

 

(42)

 

(6)

 

(48)

 

 

Revenue is derived from sales to external customers.  Operating expenses that pertain to each segment are allocated to the appropriate segment.

 

Corporate and unallocated expenses were $113.5 million for year ended December 31, 2012 and included $73.0 million of payroll costs, of which $28.4 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), and $19.7 million was attributable to professional service expenses, including accounting and legal costs, $4.4 million of depreciation and $16.4 million of other operating expenses. Corporate and unallocated expenses were $91.1 million for year ended December 31, 2011 and included $55.8 million of payroll costs, of which $19.4 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), and $17.8 million was attributable to professional service expenses, including accounting and legal costs, $4.1 million of depreciation and $13.4 million of other operating expenses. Corporate and unallocated expenses were $88.2 million for year ended December 31, 2010 and included $51.2 million of payroll costs, of which $16.9 million was attributable to stock-based compensation expense (see Note 12, “Stock-Based Compensation”), and $20.7 million was attributable to professional service expenses, including accounting and legal costs, $4.7 million of depreciation, $1.7 million of bad debt expense and $10.0 million of other operating expenses.

 

CCR, a customer of the DSD segment, accounted for 28% and 29% of the Company’s net sales for the years ended December 31, 2012 and 2011, respectively. CCE, which included their operations in the U.S. for the relevant periods (see Note 1), a customer of the DSD segment, accounted for approximately 28% of the Company’s net sales for the year ended December 31, 2010.

 

Net sales to customers outside the United States amounted to $415.8 million, $300.9 million and $191.3 million for the years ended December 31, 2012, 2011 and 2010, respectively.  Such sales were approximately 20.2%, 17.7% and 14.7% of net sales for the years ended December 31, 2012, 2011 and 2010, respectively.

 

The Company’s net sales by product line for years ended December 31, 2012, 2011 and 2010, respectively, were as follows:

 

Product Line

 

2012

 

2011

 

2010

 

Energy drinks

 

  $

1,906,236

 

  $

1,563,331

 

  $

1,178,071

 

Non-carbonated (primarily juice based beverages)

 

110,217

 

94,398

 

80,537

 

Carbonated (primarily soda beverages)

 

31,044

 

32,467

 

32,906

 

Other

 

13,205

 

13,034

 

12,428

 

 

 

  $

2,060,702

 

  $

1,703,230

 

  $

1,303,942