XML 520 R40.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Statements (Tables)
9 Months Ended 12 Months Ended
Jul. 03, 2016
Sep. 27, 2015
Guarantor Financial Statements [Abstract]    
Consolidated Statements of Balance Sheets with Guarantor Information [Table Text Block]
Consolidated Balance Sheets (unaudited)
(In millions)

 
July 3, 2016
Assets
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Current assets:
 
 
 
 
 
Cash and cash equivalents
$

$
375

$
97

$

$
472

Short-term investments - available-for-sale securities

153



153

Restricted cash

115

8


123

Accounts receivable

293

26


319

Intercompany receivable

592


(592
)

Merchandise inventories

452

71


523

Prepaid expenses and other current assets

131

16


147

Deferred income taxes

188



188

Total current assets

2,299

218

(592
)
1,925

Property and equipment, net of accumulated depreciation and amortization

3,003

373


3,376

Long-term investments - available-for-sale securities





Investments in consolidated subsidiaries
4,498

101

468

(5,067
)

Goodwill

703

7


710

Intangible assets, net of accumulated amortization
1

65

10


76

Deferred income taxes

139

4


143

Other assets
7

18

20


45

Total assets
$
4,506

$
6,328

$
1,100

$
(5,659
)
$
6,275

 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Current installments of long-term debt and capital lease obligations
$

$
3

$

$

$
3

Accounts payable

209

83


292

Intercompany payable
280


312

(592
)

Accrued payroll, bonus and other benefits due team members

382

27


409

Dividends payable
43




43

Other current liabilities
5

547

25


577

Total current liabilities
328

1,141

447

(592
)
1,324

Long-term debt and capital lease obligations, less current installments
993

48

8


1,049

Deferred lease liabilities

579

47


626

Other long-term liabilities

89

2


91

Total liabilities
1,321

1,857

504

(592
)
3,090

 
 
 
 
 
 
Commitments and contingencies










 
 
 
 
 
 
Total shareholders’ equity
3,185

4,471

596

(5,067
)
3,185

Total liabilities and shareholders’ equity
$
4,506

$
6,328

$
1,100

$
(5,659
)
$
6,275



Consolidated Balance Sheets (unaudited)
(In millions)

 
September 27, 2015
Assets
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Current assets:
 
 
 
 
 
Cash and cash equivalents
$

$
147

$
90

$

$
237

Short-term investments - available-for-sale securities

155



155

Restricted cash

115

12


127

Accounts receivable

194

24


218

Intercompany receivable

533


(533
)

Merchandise inventories

430

70


500

Prepaid expenses and other current assets

96

12


108

Deferred income taxes

199



199

Total current assets

1,869

208

(533
)
1,544

Property and equipment, net of accumulated depreciation and amortization

2,832

331


3,163

Long-term investments - available-for-sale securities

63



63

Investments in consolidated subsidiaries
4,060

93

445

(4,598
)

Goodwill

703

7


710

Intangible assets, net of accumulated amortization

69

10


79

Deferred income taxes

141

3


144

Other assets
10

18

10


38

Total assets
$
4,070

$
5,788

$
1,014

$
(5,131
)
$
5,741

 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Current installments of long-term debt and capital lease obligations
$

$
3

$

$

$
3

Accounts payable

216

79


295

Intercompany payable
256


277

(533
)

Accrued payroll, bonus and other benefits due team members

411

25


436

Dividends payable
45




45

Other current liabilities

452

21


473

Total current liabilities
301

1,082

402

(533
)
1,252

Long-term debt and capital lease obligations, less current installments

55

7


62

Deferred lease liabilities

544

43


587

Other long-term liabilities

69

2


71

Total liabilities
301

1,750

454

(533
)
1,972

 
 
 
 
 
 
Commitments and contingencies










 
 
 
 
 
 
Total shareholders’ equity
3,769

4,038

560

(4,598
)
3,769

Total liabilities and shareholders’ equity
$
4,070

$
5,788

$
1,014

$
(5,131
)
$
5,741

Consolidated Balance Sheets
(In millions)

 
September 27, 2015
Assets
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Current assets:
 
 
 
 
 
Cash and cash equivalents
$

$
147

$
90

$

$
237

Short-term investments - available-for-sale securities

155



155

Restricted cash

115

12


127

Accounts receivable

194

24


218

Intercompany receivable

533


(533
)

Merchandise inventories

430

70


500

Prepaid expenses and other current assets

96

12


108

Deferred income taxes

199



199

Total current assets

1,869

208

(533
)
1,544

Property and equipment, net of accumulated depreciation and amortization

2,832

331


3,163

Long-term investments - available-for-sale securities

63



63

Investments in consolidated subsidiaries
4,060

93

445

(4,598
)

Goodwill

703

7


710

Intangible assets, net of accumulated amortization

69

10


79

Deferred income taxes

141

3


144

Other assets
10

18

10


38

Total assets
$
4,070

$
5,788

$
1,014

$
(5,131
)
$
5,741

 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Current installments of capital lease obligations
$

$
3

$

$

$
3

Accounts payable

216

79


295

Intercompany payable
256


277

(533
)

Accrued payroll, bonus and other benefits due team members

411

25


436

Dividends payable
45




45

Other current liabilities

452

21


473

Total current liabilities
301

1,082

402

(533
)
1,252

Long-term capital lease obligations, less current installments

55

7


62

Deferred lease liabilities

544

43


587

Other long-term liabilities

69

2


71

Total liabilities
301

1,750

454

(533
)
1,972

 
 
 
 
 
 
Commitments and contingencies










 
 
 
 
 
 
Total shareholders’ equity
3,769

4,038

560

(4,598
)
3,769

Total liabilities and shareholders’ equity
$
4,070

$
5,788

$
1,014

$
(5,131
)
$
5,741

Consolidated Balance Sheets
(In millions)

 
September 28, 2014
Assets
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Current assets:
 
 
 
 
 
Cash and cash equivalents
$

$
96

$
94

$

$
190

Short-term investments - available-for-sale securities

553



553

Restricted cash

100

9


109

Accounts receivable

179

19


198

Intercompany receivable
322



(322
)

Merchandise inventories

387

54


441

Prepaid expenses and other current assets

86

11


97

Deferred income taxes

168



168

Total current assets
322

1,569

187

(322
)
1,756

Property and equipment, net of accumulated depreciation and amortization

2,574

349


2,923

Long-term investments - available-for-sale securities

120



120

Investments in consolidated subsidiaries
3,524

83

407

(4,014
)

Goodwill

703

5


708

Intangible assets, net of accumulated amortization

72

9


81

Deferred income taxes

129

3


132

Other assets
10

9

5


24

Total assets
$
3,856

$
5,259

$
965

$
(4,336
)
$
5,744

 
 
 
 
 
 
Liabilities and Shareholders’ Equity
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Current installments of capital lease obligations
$

$
2

$

$

$
2

Accounts payable

202

74


$
276

Intercompany payable

64

258

(322
)
$

Accrued payroll, bonus and other benefits due team members

352

27


$
379

Dividends payable
43




$
43

Other current liabilities

527

30


$
557

Total current liabilities
43

1,147

389

(322
)
1,257

Long-term capital lease obligations, less current installments

53

7


60

Deferred lease liabilities

507

41


548

Other long-term liabilities

63

3


66

Total liabilities
43

1,770

440

(322
)
1,931

 
 
 
 
 
 
Commitments and contingencies










 
 
 
 
 
 
Total shareholders’ equity
3,813

3,489

525

(4,014
)
3,813

Total liabilities and shareholders’ equity
$
3,856

$
5,259

$
965

$
(4,336
)
$
5,744

Consolidated Statements of Operations with Guarantor Information [Table Text Block]
Consolidated Statements of Operations (unaudited)
(In millions)

 
Twelve weeks ended July 3, 2016
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
3,511

$
229

$
(37
)
$
3,703

Cost of goods sold and occupancy costs

2,293

160

(36
)
2,417

Gross profit

1,218

69

(1
)
1,286

Selling, general and administrative expenses

996

61


1,057

Pre-opening expenses

17

1


18

Relocation, store closure and lease termination costs

2



2

Operating income

203

7

(1
)
209

Interest expense
(12
)



(12
)
Investment and other income (expense)

(1
)
(1
)
1

(1
)
Equity in net income of subsidiaries
127

3

8

(138
)

Income before income taxes
115

205

14

(138
)
196

Provision for income taxes
(5
)
79

2


76

Net income
$
120

$
126

$
12

$
(138
)
$
120



 
Twelve weeks ended July 5, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
3,439

$
229

$
(36
)
$
3,632

Cost of goods sold and occupancy costs

2,214

160

(35
)
2,339

Gross profit

1,225

69

(1
)
1,293

Selling, general and administrative expenses

971

61


1,032

Pre-opening expenses

12



12

Relocation, store closure and lease termination costs

2



2

Operating income

240

8

(1
)
247

Investment and other income (expense)

5

(1
)
1

5

Equity in net income of subsidiaries
154

2

13

(169
)

Income before income taxes
154

247

20

(169
)
252

Provision for income taxes

95

3


98

Net income
$
154

$
152

$
17

$
(169
)
$
154






















Consolidated Statements of Operations (unaudited)
(In millions)

 
Forty weeks ended July 3, 2016
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
11,606

$
741

$
(120
)
$
12,227

Cost of goods sold and occupancy costs

7,611

516

(117
)
8,010

Gross profit

3,995

225

(3
)
4,217

Selling, general and administrative expenses

3,262

196


3,458

Pre-opening expenses

44

5


49

Relocation, store closure and lease termination costs

8



8

Operating income

681

24

(3
)
702

Interest expense
(30
)



(30
)
Investment and other income (expense)

8

(4
)
4

8

Equity in net income of subsidiaries
437

8

23

(468
)

Income before income taxes
407

697

43

(467
)
680

Provision for income taxes
(12
)
265

8


261

Net income
$
419

$
432

$
35

$
(467
)
$
419



 
Forty weeks ended July 5, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
11,305

$
770

$
(124
)
$
11,951

Cost of goods sold and occupancy costs

7,299

542

(120
)
7,721

Gross profit

4,006

228

(4
)
4,230

Selling, general and administrative expenses

3,185

207


3,392

Pre-opening expenses

51

2


53

Relocation, store closure and lease termination costs

11

1


12

Operating income

759

18

(4
)
773

Investment and other income (expense)

11

(2
)
3

12

Equity in net income of subsidiaries
479

8

31

(518
)

Income before income taxes
479

778

47

(519
)
785

Provision for income taxes

300

6


306

Net income
$
479

$
478

$
41

$
(519
)
$
479

Statements of Operations
(In millions)

 
September 27, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
14,565

$
968

$
(144
)
$
15,389

Cost of goods sold and occupancy costs

9,433

679

(139
)
9,973

Gross profit

5,132

289

(5
)
5,416

Selling, general and administrative expenses

4,182

290


4,472

Pre-opening expenses

65

2


67

Relocation, store closure and lease termination costs

15

1


16

Operating income (loss)

870

(4
)
(5
)
861

Investment and other income, net of interest expense

16

(3
)
4

17

Equity in net income of subsidiaries
536

9

38

(583
)

Income before income taxes
536

895

31

(584
)
878

Provision for income taxes

345

(3
)

342

Net income
$
536

$
550

$
34

$
(584
)
$
536

 
September 28, 2014
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
13,408

$
920

$
(134
)
$
14,194

Cost of goods sold and occupancy costs

8,648

632

(130
)
9,150

Gross profit

4,760

288

(4
)
5,044

Selling, general and administrative expenses

3,780

252


4,032

Pre-opening expenses

60

7


67

Relocation, store closure and lease termination costs

10

1


11

Operating income

910

28

(4
)
934

Investment and other income (loss), net of interest expense

10

(2
)
4

12

Equity in net income of subsidiaries
579

11

48

(638
)

Income before income taxes
579

931

74

(638
)
946

Provision for income taxes

357

10


367

Net income
$
579

$
574

$
64

$
(638
)
$
579

 
September 29, 2013
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Sales
$

$
12,167

$
897

$
(147
)
$
12,917

Cost of goods sold and occupancy costs

7,809

624

(145
)
8,288

Gross profit

4,358

273

(2
)
4,629

Selling, general and administrative expenses

3,450

232


3,682

Pre-opening expenses

46

6


52

Relocation, store closure and lease termination costs

12



12

Operating income

850

35

(2
)
883

Investment and other income (loss), net of interest expense

10

(1
)
2

11

Equity in net income of subsidiaries
551

11

52

(614
)

Income before income taxes
551

871

86

(614
)
894

Provision for income taxes

330

13


343

Net income
$
551

$
541

$
73

$
(614
)
$
551

Consolidated Statements of Comprehensive Income with Guarantor Information [Table Text Block]
Consolidated Statements of Comprehensive Income (unaudited)
(In millions)

 
Twelve weeks ended July 3, 2016
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
120

$
126

$
12

$
(138
)
$
120

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustments

(4
)
3


(1
)
Other comprehensive income (loss), net of tax

(4
)
3


(1
)
Comprehensive income
$
120

$
122

$
15

$
(138
)
$
119


 
Twelve weeks ended July 5, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
154

$
152

$
17

$
(169
)
$
154

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustments

5

(2
)

3

Other comprehensive income (loss), net of tax

5

(2
)

3

Comprehensive income
$
154

$
157

$
15

$
(169
)
$
157


 
Forty weeks ended July 3, 2016
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
419

$
432

$
35

$
(467
)
$
419

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustments

(10
)
9


(1
)
Other comprehensive income (loss), net of tax

(10
)
9


(1
)
Comprehensive income
$
419

$
422

$
44

$
(467
)
$
418


 
Forty weeks ended July 5, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
479

$
478

$
41

$
(519
)
$
479

Other comprehensive income (loss), net of tax:
 
 
 
 
 
Foreign currency translation adjustments

(5
)
(10
)

(15
)
Other comprehensive income (loss), net of tax

(5
)
(10
)

(15
)
Comprehensive income
$
479

$
473

$
31

$
(519
)
$
464

Consolidated Statements of Comprehensive Income
(In millions)

 
September 27, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
536

$
550

$
34

$
(584
)
$
536

Other comprehensive loss, net of tax:
 
 
 
 
 
Foreign currency translation adjustments

(7
)
(14
)

(21
)
Other comprehensive loss, net of tax

(7
)
(14
)

(21
)
Comprehensive income
$
536

$
543

$
20

$
(584
)
$
515

 
September 28, 2014
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
579

$
574

$
64

$
(638
)
$
579

Other comprehensive loss, net of tax:
 
 
 
 
 
Foreign currency translation adjustments


(8
)

(8
)
Other comprehensive loss, net of tax


(8
)

(8
)
Comprehensive income
$
579

$
574

$
56

$
(638
)
$
571

 
September 29, 2013
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net income
$
551

$
541

$
73

$
(614
)
$
551

Other comprehensive loss, net of tax:
 
 
 
 
 
Foreign currency translation adjustments


(4
)

(4
)
Other comprehensive loss, net of tax


(4
)

(4
)
Comprehensive income
$
551

$
541

$
69

$
(614
)
$
547

Condensed Consolidated Statements of Cash Flows with Guarantor Information [Table Text Block]
Condensed Consolidated Statements of Cash Flows (unaudited)
(In millions)

 
Forty weeks ended July 3,2016
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
    Net cash provided by (used in) operating activities
$
(27
)
$
749

$
42

$

$
764

Cash flows from investing activities
 
 
 
 
 
Purchase of property plant and equipment

(457
)
(64
)

(521
)
Purchases of available-for-sale securities

(311
)


(311
)
Sales and maturities of available-for-sale securities

375



375

Decrease in restricted cash

3



3

Payment for purchase of acquired entities, net of cash acquired


(11
)

(11
)
Intercompany activity
84



(84
)

Other investing activities

(12
)


(12
)
Net cash provided by (used in) investing activities
84

(402
)
(75
)
(84
)
(477
)
Cash flows from financing activities
 
 
 
 
 
Purchases of treasury stock
(929
)



(929
)
Common stock dividends paid
(133
)



(133
)
Issuance of common stock
17




17

Excess tax benefit related to exercise of team member stock options
4




4

Proceeds from long-term borrowings
999




999

Proceeds from revolving line of credit
300




300

Payments on long-term debt and capital lease obligations
(306
)



(306
)
Intercompany activity

(119
)
35

84


Other financing activities
(9
)



(9
)
Net cash provided by (used in) financing activities
(57
)
(119
)
35

84

(57
)
Effect of exchange rate changes on cash and cash equivalents


5


5

Net change in cash and cash equivalents

228

7


235

Cash and cash equivalents at beginning of period

147

90


237

Cash and cash equivalents at end of period
$

$
375

$
97

$

$
472



























Condensed Consolidated Statements of Cash Flows (unaudited)
(In millions)


 
Forty weeks ended July 5, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
    Net cash provided by operating activities
$

$
951

$
46

$

$
997

Cash flows from investing activities
 
 
 
 
 
Purchase of property plant and equipment

(643
)
(36
)

(679
)
Purchases of available-for-sale securities

(458
)


(458
)
Sales and maturities of available-for-sale securities

497



497

Increase in restricted cash

(19
)


(19
)
Payment for purchase of acquired entities, net of cash acquired


(4
)

(4
)
Intercompany activity
255



(255
)

Other investing activities

(8
)


(8
)
Net cash provided by (used in) investing activities
255

(631
)
(40
)
(255
)
(671
)
Cash flows from financing activities
 
 
 
 
 
Purchases of treasury stock
(188
)



(188
)
Common stock dividends paid
(137
)



(137
)
Issuance of common stock
61




61

Excess tax benefit related to exercise of team member stock options
10




10

Intercompany activity

(259
)
4

255


Other financing activities
(1
)



(1
)
Net cash provided by (used in) financing activities
(255
)
(259
)
4

255

(255
)
Effect of exchange rate changes on cash and cash equivalents


(4
)

(4
)
Net change in cash and cash equivalents

61

6


67

Cash and cash equivalents at beginning of period

96

94


190

Cash and cash equivalents at end of period
$

$
157

$
100

$

$
257

Condensed Consolidated Statements of Cash Flows
(In millions)

 
September 27, 2015
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net cash provided by operating activities
$

$
1,095

$
34

$

$
1,129

Cash flows from investing activities
 
 
 
 
 
Purchases of property, plant and equipment

(803
)
(48
)

(851
)
Purchases of available-for-sale securities

(494
)


(494
)
Sales and maturities of available-for-sale securities

928



928

Purchases of intangible assets

(3
)


(3
)
Increase in restricted cash

(19
)


(19
)
Payment for purchase of acquired entities, net of cash acquired


(4
)

(4
)
Intercompany activity
622



(622
)

Other investing activities

(12
)


(12
)
Net cash provided by (used in) investing activities
622

(403
)
(52
)
(622
)
(455
)
Cash flows from financing activities
 
 
 
 
 
Purchases of treasury stock
(513
)



(513
)
Common stock dividends paid
(184
)



(184
)
Issuance of common stock
66




66

Excess tax benefit related to exercise of team member stock options
11




11

Proceeds from long-term borrowings





Payments on long-term debt and capital lease obligations





Intercompany activity

(641
)
19

622


Other financing activities
(2
)



(2
)
Net cash provided by (used in) financing activities
(622
)
(641
)
19

622

(622
)
Effect of exchange rate changes on cash and cash equivalents


(5
)

(5
)
Net change in cash and cash equivalents

51

(4
)

47

Cash and cash equivalents at beginning of period

96

94


190

Cash and cash equivalents at end of period
$

$
147

$
90

$

$
237

Condensed Consolidated Statements of Cash Flows
(In millions)
 
September 28, 2014
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net cash provided by operating activities
$

$
977

$
111

$

$
1,088

Cash flows from investing activities
 
 
 
 
 
Purchases of property, plant and equipment

(623
)
(87
)

(710
)
Purchases of available-for-sale securities

(720
)


(720
)
Sales and maturities of available-for-sale securities

1,054



1,054

Purchases of intangible assets

(20
)


(20
)
Decrease in restricted cash

2



2

Payment for purchase of acquired entities, net of cash acquired

(32
)
(41
)

(73
)
Intercompany activity
698



(698
)

Other investing activities

(17
)


(17
)
Net cash provided by (used in) investing activities
698

(356
)
(128
)
(698
)
(484
)
Cash flows from financing activities
 
 
 
 
 
Purchases of treasury stock
(578
)



(578
)
Common stock dividends paid
(170
)



(170
)
Issuance of common stock
42




42

Excess tax benefit related to exercise of team member stock options
9




9

Proceeds from long-term borrowings





Payments on long-term debt and capital lease obligations





Intercompany activity

(730
)
32

698


Other financing activities
(1
)



(1
)
Net cash provided by (used in) financing activities
(698
)
(730
)
32

698

(698
)
Effect of exchange rate changes on cash and cash equivalents


(6
)

(6
)
Net change in cash and cash equivalents

(109
)
9


(100
)
Cash and cash equivalents at beginning of period

205

85


290

Cash and cash equivalents at end of period
$

$
96

$
94

$

$
190


Condensed Consolidated Statements of Cash Flows
(In millions)

 
September 29, 2013
 
Parent/Issuer
Guarantor Subsidiaries
Non-guarantor Subsidiaries
Eliminations
Consolidated Total
Net cash provided by operating activities
$

$
918

$
91

$

$
1,009

Cash flows from investing activities
 
 
 
 
 
Purchases of property, plant and equipment

(480
)
(57
)

(537
)
Purchases of available-for-sale securities

(1,252
)


(1,252
)
Sales and maturities of available-for-sale securities

1,534



1,534

Purchases of intangible assets

(1
)


(1
)
Increase in restricted cash

(8
)


(8
)
Payment for purchase of acquired entities, net of cash acquired

(22
)


(22
)
Intercompany activity
517



(517
)

Other investing activities

(3
)


(3
)
Net cash provided by (used in) investing activities
517

(232
)
(57
)
(517
)
(289
)
Cash flows from financing activities
 
 
 
 
 
Purchases of treasury stock
(125
)



(125
)
Common stock dividends paid
(508
)



(508
)
Issuance of common stock
81




81

Excess tax benefit related to exercise of team member stock options
37




37

Proceeds from long-term borrowings





Payments on long-term debt and capital lease obligations





Intercompany activity

(529
)
12

517


Other financing activities
(2
)



(2
)
Net cash provided by (used in) financing activities
(517
)
(529
)
12

517

(517
)
Effect of exchange rate changes on cash and cash equivalents


(2
)

(2
)
Net change in cash and cash equivalents

157

44


201

Cash and cash equivalents at beginning of period

48

41


89

Cash and cash equivalents at end of period
$

$
205

$
85

$

$
290