x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended July 1, 2012; or |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the transition period from __________ to __________. |
Texas | 74-1989366 | |
(State of | (IRS employer | |
incorporation) | identification no.) |
Large accelerated filer x | Accelerated filer o | |
Non-accelerated filer o | Smaller reporting company o | |
(Do not check if a smaller reporting company) |
Page Number | |
Assets | 2012 | 2011 | |||||
Current assets: | |||||||
Cash and cash equivalents | $ | 135,457 | $ | 212,004 | |||
Short-term investments - available-for-sale securities | 933,486 | 442,320 | |||||
Restricted cash | 104,334 | 91,956 | |||||
Accounts receivable | 178,841 | 175,310 | |||||
Merchandise inventories | 375,713 | 336,799 | |||||
Prepaid expenses and other current assets | 70,208 | 73,579 | |||||
Deferred income taxes | 127,519 | 121,176 | |||||
Total current assets | 1,925,558 | 1,453,144 | |||||
Property and equipment, net of accumulated depreciation and amortization | 2,111,840 | 1,997,212 | |||||
Long-term investments - available-for-sale securities | 282,740 | 52,815 | |||||
Goodwill | 662,938 | 662,938 | |||||
Intangible assets, net of accumulated amortization | 63,527 | 67,234 | |||||
Deferred income taxes | 33,098 | 50,148 | |||||
Other assets | 9,185 | 8,584 | |||||
Total assets | $ | 5,088,886 | $ | 4,292,075 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Current installments of capital lease obligations | $ | 364 | $ | 466 | |||
Accounts payable | 239,579 | 236,913 | |||||
Accrued payroll, bonus and other benefits due team members | 319,989 | 281,587 | |||||
Dividends payable | 25,836 | 17,827 | |||||
Other current liabilities | 371,470 | 342,568 | |||||
Total current liabilities | 957,238 | 879,361 | |||||
Long-term capital lease obligations, less current installments | 18,756 | 17,439 | |||||
Deferred lease liabilities | 418,687 | 353,776 | |||||
Other long-term liabilities | 52,900 | 50,194 | |||||
Total liabilities | 1,447,581 | 1,300,770 | |||||
Shareholders’ equity: | |||||||
Common stock, no par value, 600,000 and 300,000 shares authorized; 184,900 and 178,886 shares issued; 184,554 and 178,886 shares outstanding at 2012 and 2011, respectively | 2,523,024 | 2,120,972 | |||||
Common stock in treasury, at cost | (28,599 | ) | — | ||||
Accumulated other comprehensive income (loss) | 222 | (164 | ) | ||||
Retained earnings | 1,146,658 | 870,497 | |||||
Total shareholders’ equity | 3,641,305 | 2,991,305 | |||||
Commitments and contingencies | |||||||
Total liabilities and shareholders’ equity | $ | 5,088,886 | $ | 4,292,075 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Sales | $ | 2,727,279 | $ | 2,399,781 | $ | 8,788,501 | $ | 7,753,954 | |||||||
Cost of goods sold and occupancy costs | 1,745,910 | 1,551,101 | 5,659,307 | 5,029,717 | |||||||||||
Gross profit | 981,369 | 848,680 | 3,129,194 | 2,724,237 | |||||||||||
Direct store expenses | 689,917 | 620,827 | 2,242,613 | 2,020,193 | |||||||||||
General and administrative expenses | 87,439 | 73,073 | 277,715 | 237,245 | |||||||||||
Pre-opening expenses | 11,997 | 11,784 | 32,898 | 29,967 | |||||||||||
Relocation, store closure and lease termination costs | 3,828 | 2,371 | 8,059 | 6,520 | |||||||||||
Operating income | 188,188 | 140,625 | 567,909 | 430,312 | |||||||||||
Investment and other income, net of interest | 2,119 | 1,672 | 6,752 | 2,649 | |||||||||||
Income before income taxes | 190,307 | 142,297 | 574,661 | 432,961 | |||||||||||
Provision for income taxes | 73,458 | 53,825 | 221,820 | 165,824 | |||||||||||
Net income | $ | 116,849 | $ | 88,472 | $ | 352,841 | $ | 267,137 | |||||||
Basic earnings per share | $ | 0.64 | $ | 0.50 | $ | 1.94 | $ | 1.53 | |||||||
Weighted average shares outstanding | 183,729 | 176,444 | 181,570 | 174,457 | |||||||||||
Diluted earnings per share | $ | 0.63 | $ | 0.50 | $ | 1.92 | $ | 1.51 | |||||||
Weighted average shares outstanding, diluted basis | 185,907 | 178,610 | 183,758 | 176,513 | |||||||||||
Dividends declared per common share | $ | 0.14 | $ | 0.10 | $ | 0.42 | $ | 0.30 |
Shares outstanding | Common stock | Common stock in treasury | Accumulated other comprehensive income (loss) | Retained earnings | Total shareholders’ equity | ||||||||||||
Balances at September 26, 2010 | 172,033 | $ | 1,773,897 | $ | — | $ | 791 | $ | 598,570 | $ | 2,373,258 | ||||||
Net income | — | — | — | — | 342,612 | 342,612 | |||||||||||
Foreign currency translation adjustments | — | — | — | (1,209 | ) | — | (1,209 | ) | |||||||||
Reclassification adjustments for amounts included in net income | — | — | — | 245 | — | 245 | |||||||||||
Change in unrealized gains and losses, net of income taxes | — | — | — | 9 | — | 9 | |||||||||||
Comprehensive income | 341,657 | ||||||||||||||||
Dividends ($0.40 per common share) | — | — | — | — | (70,447 | ) | (70,447 | ) | |||||||||
Issuance of common stock pursuant to team member stock plans | 6,857 | 301,591 | — | — | — | 301,591 | |||||||||||
Excess tax benefit related to exercise of team member stock options | — | 18,225 | — | — | — | 18,225 | |||||||||||
Share-based payment expense | — | 27,259 | — | — | — | 27,259 | |||||||||||
Other | (4 | ) | — | — | — | (238 | ) | (238 | ) | ||||||||
Balances at September 25, 2011 | 178,886 | 2,120,972 | — | (164 | ) | 870,497 | 2,991,305 | ||||||||||
Net income | — | — | — | — | 352,841 | 352,841 | |||||||||||
Foreign currency translation adjustments | — | — | — | 524 | — | 524 | |||||||||||
Change in unrealized gains and losses, net of income taxes | — | — | — | (138 | ) | — | (138 | ) | |||||||||
Comprehensive income | 353,227 | ||||||||||||||||
Dividends ($0.42 per common share) | — | — | — | — | (76,680 | ) | (76,680 | ) | |||||||||
Issuance of common stock pursuant to team member stock plans | 6,014 | 321,489 | — | — | — | 321,489 | |||||||||||
Purchase of treasury stock | (346 | ) | — | (28,599 | ) | — | — | (28,599 | ) | ||||||||
Excess tax benefit related to exercise of team member stock options | — | 51,424 | — | — | — | 51,424 | |||||||||||
Share-based payment expense | — | 29,139 | — | — | — | 29,139 | |||||||||||
Balances at July 1, 2012 | 184,554 | $ | 2,523,024 | $ | (28,599 | ) | $ | 222 | $ | 1,146,658 | $ | 3,641,305 |
Forty weeks ended | |||||||
July 1, 2012 | July 3, 2011 | ||||||
Cash flows from operating activities | |||||||
Net income | $ | 352,841 | $ | 267,137 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 234,901 | 219,082 | |||||
Loss on disposition of fixed assets | 1,529 | 1,478 | |||||
Share-based payment expense | 29,139 | 19,090 | |||||
LIFO expense | 2,000 | 6,500 | |||||
Deferred income tax expense | 10,822 | 45,916 | |||||
Excess tax benefit related to exercise of team member stock options | (38,858 | ) | (16,934 | ) | |||
Accretion of premium/discount on marketable securities | 8,878 | 4,613 | |||||
Deferred lease liabilities | 58,717 | 42,501 | |||||
Other | 1,827 | (216 | ) | ||||
Net change in current assets and liabilities: | |||||||
Accounts receivable | (12,088 | ) | (20,692 | ) | |||
Merchandise inventories | (40,805 | ) | (30,483 | ) | |||
Prepaid expenses and other current assets | 3,062 | (29,262 | ) | ||||
Accounts payable | 2,549 | 14,600 | |||||
Accrued payroll, bonus and other benefits due team members | 38,338 | 27,766 | |||||
Other current liabilities | 71,812 | 50,191 | |||||
Net change in other long-term liabilities | 2,668 | (6,427 | ) | ||||
Net cash provided by operating activities | 727,332 | 594,860 | |||||
Cash flows from investing activities | |||||||
Development costs of new locations | (188,770 | ) | (156,048 | ) | |||
Other property and equipment expenditures | (137,225 | ) | (115,530 | ) | |||
Purchase of available-for-sale securities | (2,303,463 | ) | (924,287 | ) | |||
Sale of available-for-sale securities | 1,569,715 | 1,057,312 | |||||
Decrease (increase) in restricted cash and marketable securities | (8,824 | ) | 326 | ||||
Other investing activities | (2,080 | ) | (4,341 | ) | |||
Net cash used in investing activities | (1,070,647 | ) | (142,568 | ) | |||
Cash flows from financing activities | |||||||
Common stock dividends paid | (68,671 | ) | (34,920 | ) | |||
Issuance of common stock | 325,233 | 210,927 | |||||
Purchase of treasury stock | (28,599 | ) | — | ||||
Excess tax benefit related to exercise of team member stock options | 38,858 | 16,934 | |||||
Payments on long-term debt and capital lease obligations | (221 | ) | (490,258 | ) | |||
Net cash provided by (used in) financing activities | 266,600 | (297,317 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents | 168 | 2,136 | |||||
Net change in cash and cash equivalents | (76,547 | ) | 157,111 | ||||
Cash and cash equivalents at beginning of period | 212,004 | 131,996 | |||||
Cash and cash equivalents at end of period | $ | 135,457 | $ | 289,107 | |||
Supplemental disclosures of cash flow information: | |||||||
Interest paid | $ | 2,032 | $ | 15,060 | |||
Federal and state income taxes paid | $ | 154,245 | $ | 144,347 |
Twelve weeks ended | Forty weeks ended | ||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||
Sales: | |||||||||||
United States | 96.7 | % | 96.8 | % | 96.8 | % | 96.9 | % | |||
Canada and United Kingdom | 3.3 | 3.2 | 3.2 | 3.1 | |||||||
Total sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
July 1, 2012 | September 25, 2011 | ||||
Long-lived assets, net: | |||||
United States | 95.6 | % | 95.9 | % | |
Canada and United Kingdom | 4.4 | 4.1 | |||
Total long-lived assets, net | 100.0 | % | 100.0 | % |
July 1, 2012 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | 31,139 | $ | — | $ | — | $ | 31,139 | |||||||
Municipal bonds | — | 7,650 | — | 7,650 | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Municipal bonds | — | 875,027 | — | 875,027 | |||||||||||
Corporate bonds | — | 5,195 | — | 5,195 | |||||||||||
Commercial paper | — | 2,999 | — | 2,999 | |||||||||||
Variable rate demand notes | — | 333,005 | — | 333,005 | |||||||||||
Total | $ | 31,139 | $ | 1,223,876 | $ | — | $ | 1,255,015 |
September 25, 2011 | Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total | |||||||||||
Cash equivalents: | |||||||||||||||
Money market fund | $ | 59,157 | $ | — | $ | — | $ | 59,157 | |||||||
Municipal bonds | — | 3,791 | — | 3,791 | |||||||||||
Commercial paper | — | 12,998 | — | 12,998 | |||||||||||
Marketable securities - available-for-sale: | |||||||||||||||
Municipal bonds | — | 316,662 | — | 316,662 | |||||||||||
Corporate bonds | — | 5,361 | — | 5,361 | |||||||||||
Commercial paper | — | 67,964 | — | 67,964 | |||||||||||
Variable rate demand notes | — | 105,148 | — | 105,148 | |||||||||||
Total | $ | 59,157 | $ | 511,924 | $ | — | $ | 571,081 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Direct store expenses | $ | 24 | $ | 31 | $ | 44 | $ | 532 | |||||||
General and administrative expenses | 4 | — | 1,182 | — | |||||||||||
Relocation, store closure and lease termination costs | 1,300 | 76 | 1,300 | 156 | |||||||||||
Total impairment of long-lived assets | $ | 1,328 | $ | 107 | $ | 2,526 | $ | 688 |
July 1, 2012 | Adjusted cost | Unrealized gains | Unrealized losses | Fair value | |||||||||||
Short-term marketable securities - available-for-sale: | |||||||||||||||
Municipal bonds | $ | 592,280 | $ | 153 | $ | (146 | ) | $ | 592,287 | ||||||
Corporate bonds | 5,170 | 25 | — | 5,195 | |||||||||||
Commercial paper | 2,997 | 2 | — | 2,999 | |||||||||||
Variable rate demand notes | 333,005 | — | — | 333,005 | |||||||||||
Total short-term marketable securities | $ | 933,452 | $ | 180 | $ | (146 | ) | $ | 933,486 | ||||||
Long-term marketable securities - available-for-sale: | |||||||||||||||
Municipal bonds | $ | 282,639 | $ | 240 | $ | (139 | ) | $ | 282,740 | ||||||
Total long-term marketable securities | $ | 282,639 | $ | 240 | $ | (139 | ) | $ | 282,740 |
September 25, 2011 | Adjusted cost | Unrealized gains | Unrealized losses | Fair value | |||||||||||
Short-term marketable securities - available-for-sale: | |||||||||||||||
Municipal bonds | $ | 268,945 | $ | 279 | $ | (16 | ) | $ | 269,208 | ||||||
Commercial paper | 67,950 | 14 | — | 67,964 | |||||||||||
Variable rate demand notes | 105,148 | — | — | 105,148 | |||||||||||
Total short-term marketable securities | $ | 442,043 | $ | 293 | $ | (16 | ) | $ | 442,320 | ||||||
Long-term marketable securities - available-for-sale: | |||||||||||||||
Municipal bonds | $ | 47,387 | $ | 77 | $ | (10 | ) | $ | 47,454 | ||||||
Corporate bonds | 5,345 | 16 | — | 5,361 | |||||||||||
Total long-term marketable securities | $ | 52,732 | $ | 93 | $ | (10 | ) | $ | 52,815 |
July 1, 2012 | September 25, 2011 | ||||||||||||||
Gross carrying amount | Accumulated amortization | Gross carrying amount | Accumulated amortization | ||||||||||||
Definite-lived contract-based | $ | 95,429 | $ | (34,337 | ) | $ | 96,019 | $ | (31,660 | ) | |||||
Definite-lived marketing-related and other | 1,372 | (1,060 | ) | 1,547 | (420 | ) | |||||||||
Indefinite-lived contract-based | 2,123 | 1,748 | |||||||||||||
$ | 98,924 | $ | (35,397 | ) | $ | 99,314 | $ | (32,080 | ) |
Remainder of fiscal year 2012 | $ | 1,326 | |
Fiscal year 2013 | 4,512 | ||
Fiscal year 2014 | 4,463 | ||
Fiscal year 2015 | 4,338 | ||
Fiscal year 2016 | 4,213 | ||
Future fiscal years | 42,552 | ||
$ | 61,404 |
July 1, 2012 | September 25, 2011 | ||||||
Beginning balance | $ | 44,702 | $ | 59,298 | |||
Additions | 3,225 | 4,706 | |||||
Usage | (7,676 | ) | (17,805 | ) | |||
Adjustments | 1,866 | (1,497 | ) | ||||
Ending balance | $ | 42,117 | $ | 44,702 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Net income | $ | 116,849 | $ | 88,472 | $ | 352,841 | $ | 267,137 | |||||||
Foreign currency translation adjustments | (2,587 | ) | (1,188 | ) | 524 | 4,201 | |||||||||
Reclassification adjustments for amounts included in net income | — | — | — | 245 | |||||||||||
Change in unrealized gains and losses, net of income taxes | (123 | ) | 31 | (138 | ) | 14 | |||||||||
Comprehensive income | $ | 114,139 | $ | 87,315 | $ | 353,227 | $ | 271,597 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Net income (numerator for basic and diluted earnings per share) | $ | 116,849 | $ | 88,472 | $ | 352,841 | $ | 267,137 | |||||||
Weighted average common shares outstanding | 183,734 | 176,444 | 181,574 | 174,457 | |||||||||||
Less: Unvested restricted stock | (5 | ) | — | (4 | ) | — | |||||||||
Weighted average common shares outstanding (denominator for basic earnings per share) | 183,729 | 176,444 | 181,570 | 174,457 | |||||||||||
Potential common shares outstanding: | |||||||||||||||
Incremental shares from assumed exercise of stock options | 2,176 | 2,166 | 2,187 | 2,056 | |||||||||||
Dilutive impact of restricted stock | 2 | — | 1 | — | |||||||||||
Weighted average common shares outstanding and potential additional common shares outstanding (denominator for diluted earnings per share) | 185,907 | 178,610 | 183,758 | 176,513 | |||||||||||
Basic earnings per share | $ | 0.64 | $ | 0.50 | $ | 1.94 | $ | 1.53 | |||||||
Diluted earnings per share | $ | 0.63 | $ | 0.50 | $ | 1.92 | $ | 1.51 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Cost of goods sold and occupancy costs | $ | 352 | $ | 308 | $ | 1,297 | $ | 966 | |||||||
Direct store expenses | 4,567 | 3,086 | 14,930 | 9,705 | |||||||||||
General and administrative expenses | 4,461 | 2,848 | 12,912 | 8,419 | |||||||||||
Share-based payment expense before income taxes | 9,380 | 6,242 | 29,139 | 19,090 | |||||||||||
Income tax benefit | (3,515 | ) | (2,322 | ) | (10,968 | ) | (7,198 | ) | |||||||
Net share-based payment expense | $ | 5,865 | $ | 3,920 | $ | 18,171 | $ | 11,892 |
Number of options outstanding | Weighted average exercise price | Weighted average remaining contractual life | Aggregate intrinsic value | ||||||||||
Outstanding options at September 25, 2011 | 13,640 | $ | 48.99 | ||||||||||
Options granted | 3,610 | 88.46 | |||||||||||
Options exercised | (5,967 | ) | 53.37 | ||||||||||
Options expired | (49 | ) | 52.05 | ||||||||||
Options forfeited | (271 | ) | 47.59 | ||||||||||
Outstanding options at July 1, 2012 | 10,963 | $ | 59.55 | 5.34 | $ | 392,140 | |||||||
Vested/expected to vest at July 1, 2012 | 10,101 | $ | 58.45 | 5.27 | $ | 372,436 | |||||||
Exercisable options at July 1, 2012 | 3,030 | $ | 40.32 | 3.40 | $ | 166,651 |
Range of Exercise Prices | Options Outstanding | Options Exercisable | ||||||||||||||||||||
From | To | Number of options outstanding | Weighted average exercise price | Weighted average remaining life (in years) | Number of options exercisable | Weighted average exercise price | ||||||||||||||||
$ | 11.12 | $ | 25.30 | 1,322 | $ | 18.60 | 3.78 | 750 | $ | 18.53 | ||||||||||||
27.62 | 36.97 | 610 | 27.88 | 1.04 | 590 | 27.66 | ||||||||||||||||
40.83 | 56.99 | 2,219 | 40.85 | 5.40 | 716 | 40.83 | ||||||||||||||||
62.49 | 66.81 | 3,228 | 63.07 | 5.09 | 974 | 64.40 | ||||||||||||||||
81.62 | 88.54 | 3,584 | 88.46 | 6.84 | — | — | ||||||||||||||||
Total | 10,963 | $ | 59.55 | 5.34 | 3,030 | $ | 40.32 |
2012 | 2011 | |||||
Expected dividend yield | 0.800 | % | 0.698 | % | ||
Risk-free interest rate | 0.58 | % | 1.76 | % | ||
Expected volatility | 40.89 | % | 43.84 | % | ||
Expected life, in years | 4.14 | 4.18 |
• | Sales increased 13.6% over the same period of the prior year to $2.73 billion driven by an 8.2% comparable store sales increase. Identical store sales increased 8.0% over the prior year; |
• | Gross profit as a percentage of sales was 36.0%; |
• | Operating income as a percentage of sales totaled 6.9%; |
• | Diluted earnings per share increased 26.9% over the same period of the prior year to $0.63; |
• | Return on invested capital increased 192 basis points to 15.2%; |
• | We produced $211.3 million in cash flow from operations and invested $112.7 million in capital expenditures; and |
• | We had cash, restricted cash and investments totaling $1.46 billion. |
Forty weeks ended July 1, 2012 | Implied fourth quarter of fiscal year 2012 | Estimated fiscal year 2012 | |||
Sales growth | 13.3% | 22.9% - 23.9% | 15.6% - 15.8% | ||
Comparable store sales growth | 8.8% | 7.8% - 8.8% | 8.6% - 8.8% | ||
Identical store sales growth | 8.4% | 7.6% - 8.6% | 8.2% - 8.4% | ||
General and administrative expenses | 3.2% | 3.2% | 3.2% | ||
Diluted earnings per share | $1.92 | $0.59 - $0.60 | $2.51 - $2.52 | ||
Diluted earnings per share growth | 26.9% | 40.0% - 43.0% | 30.0% - 31.0% |
Twelve weeks ended | Forty weeks ended | ||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||
Sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||
Cost of goods sold and occupancy costs | 64.0 | 64.6 | 64.4 | 64.9 | |||||||
Gross profit | 36.0 | 35.4 | 35.6 | 35.1 | |||||||
Direct store expenses | 25.3 | 25.9 | 25.5 | 26.1 | |||||||
General and administrative expenses | 3.2 | 3.0 | 3.2 | 3.1 | |||||||
Pre-opening expenses | 0.4 | 0.5 | 0.4 | 0.4 | |||||||
Relocation, store closure and lease termination costs | 0.1 | 0.1 | 0.1 | 0.1 | |||||||
Operating income | 6.9 | 5.9 | 6.5 | 5.5 | |||||||
Investment and other income, net of interest | 0.1 | 0.1 | 0.1 | — | |||||||
Income before income taxes | 7.0 | 5.9 | 6.5 | 5.6 | |||||||
Provision for income taxes | 2.7 | 2.2 | 2.5 | 2.1 | |||||||
Net income | 4.3 | % | 3.7 | % | 4.0 | % | 3.4 | % |
Twelve weeks ended | Forty weeks ended | ||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||
New stores | 8 | 4 | 17 | 9 | |||||||
Relocated stores | 1 | 3 | 1 | 4 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Cost of goods sold and occupancy costs | $ | 352 | $ | 308 | $ | 1,297 | $ | 966 | |||||||
Direct store expenses | 4,567 | 3,086 | 14,930 | 9,705 | |||||||||||
General and administrative expenses | 4,461 | 2,848 | 12,912 | 8,419 | |||||||||||
Share-based payment expense before income taxes | 9,380 | 6,242 | 29,139 | 19,090 | |||||||||||
Income tax benefit | (3,515 | ) | (2,322 | ) | (10,968 | ) | (7,198 | ) | |||||||
Net share-based payment expense | $ | 5,865 | $ | 3,920 | $ | 18,171 | $ | 11,892 |
Twelve weeks ended | Forty weeks ended | ||||||||||||||
July 1, 2012 | July 3, 2011 | July 1, 2012 | July 3, 2011 | ||||||||||||
Net income | $ | 116,849 | $ | 88,472 | $ | 352,841 | $ | 267,137 | |||||||
Interest expense, net of taxes | 86 | 165 | 130 | 2,395 | |||||||||||
Adjusted earnings | 116,935 | 88,637 | 352,971 | 269,532 | |||||||||||
Total rent expense, net of taxes (1) | 48,200 | 45,084 | 156,983 | 146,565 | |||||||||||
Estimated depreciation on capitalized operating leases, net of tax (2) | (32,133 | ) | (30,056 | ) | (104,655 | ) | (97,710 | ) | |||||||
Adjusted earnings, including interest related to operating leases | 133,002 | 103,665 | 405,299 | 318,387 | |||||||||||
Annualized adjusted earnings | $ | 506,718 | $ | 384,094 | $ | 458,862 | $ | 350,392 | |||||||
Annualized adjusted earnings, including interest related to operating leases | $ | 576,342 | $ | 449,215 | $ | 526,889 | $ | 413,903 | |||||||
Average working capital, excluding current portion of long-term debt | $ | 817,921 | $ | 453,139 | $ | 817,921 | $ | 453,139 | |||||||
Average property and equipment, net | 2,041,235 | 1,922,665 | 2,041,235 | 1,922,665 | |||||||||||
Average other assets | 915,603 | 896,410 | 915,603 | 896,410 | |||||||||||
Average other liabilities | (438,285 | ) | (377,486 | ) | (438,285 | ) | (377,486 | ) | |||||||
Average invested capital | $ | 3,336,474 | $ | 2,894,728 | $ | 3,336,474 | $ | 2,894,728 | |||||||
Average estimated asset base of capitalized operating leases (3) | 2,640,875 | 2,451,152 | 2,640,875 | 2,451,152 | |||||||||||
Average invested capital, adjusted for capitalization of operating leases | $ | 5,977,349 | $ | 5,345,880 | $ | 5,977,349 | $ | 5,345,880 | |||||||
ROIC | 15.2% | 13.3% | 13.8% | 12.1% | |||||||||||
ROIC, adjusted for capitalization of operating leases | 9.6% | 8.4% | 8.8% | 7.7% |
July 1, 2012 | September 25, 2011 | ||||||
Cash and cash equivalents | $ | 135,457 | $ | 212,004 | |||
Short-term investments - available-for-sale securities | 933,486 | 442,320 | |||||
Restricted cash | 104,334 | 91,956 | |||||
Total | $ | 1,173,277 | $ | 746,280 |
Stores opened during fiscal year 2011 | Stores opened during fiscal year 2012 | Properties tendered as of July 25, 2012 | Total leases signed as of July 25, 2012 (1) | ||||||||
Number of stores (including relocations) | 18 | 19 | 20 | 76 | |||||||
Number of relocations | 6 | 1 | 2 | 9 | |||||||
New markets | — | 6 | 9 | 23 | |||||||
Average store size (gross square feet) | 39,400 | 34,900 | 34,600 | 36,100 | |||||||
Total square footage | 708,700 | 662,600 | 691,900 | 2,764,500 | |||||||
Average tender period in months | 12.5 | 8.5 | |||||||||
Average pre-opening expense per store | $2.5 million | ||||||||||
Average pre-opening rent per store | $1.2 million |
Estimated openings | Relocations | Average new store square footage | Ending square footage growth | |||||
Fiscal year 2012 | 25 | 1 | 34,000 | 7% | ||||
Fiscal year 2013 | 28 - 32 | 4 - 6 | 35,000 | 7% - 8% | ||||
Fiscal year 2014 | 33 - 38 | 2 - 3 | 37,000 | 8% - 9% |
Date of declaration | Dividend per common share | Date of record | Date of payment | Total amount | |||||||
Fiscal year 2012: | |||||||||||
November 2, 2011 | $ | 0.14 | January 13, 2012 | January 24, 2012 | $ | 25,230 | |||||
March 9, 2012 | 0.14 | April 5, 2012 | April 17, 2012 | 25,614 | |||||||
May 30, 2012 (1) | 0.14 | June 29, 2012 | July 10, 2012 | 25,836 | |||||||
Fiscal year 2011: | |||||||||||
December 8, 2010 | $ | 0.10 | January 10, 2011 | January 20, 2011 | $ | 17,348 | |||||
February 27, 2011 | 0.10 | April 12, 2011 | April 22, 2011 | 17,572 | |||||||
June 7, 2011 | 0.10 | June 24, 2011 | July 5, 2011 | 17,700 | |||||||
September 8, 2011 | 0.10 | September 19, 2011 | September 29, 2011 | 17,827 |
Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||||
Capital lease obligations (including interest) | $ | 39,125 | $ | 2,114 | $ | 4,289 | $ | 4,099 | $ | 28,623 | |||||||||
Operating lease obligations (1) | 6,444,453 | 310,130 | 724,093 | 754,710 | 4,655,520 | ||||||||||||||
Total | $ | 6,483,578 | $ | 312,244 | $ | 728,382 | $ | 758,809 | $ | 4,684,143 |
Exhibit 31.1 | Certification of Co-Chief Executive Officer Pursuant to 17 CFR 240.13a -14(a) |
Exhibit 31.2 | Certification of Co-Chief Executive Officer Pursuant to 17 CFR 240.13a - 14(a) |
Exhibit 31.3 | Certification of Chief Financial Officer Pursuant to 17 CFR 240.13a - 14(a) |
Exhibit 32.1 | Certification of Co-Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
Exhibit 32.2 | Certification of Co-Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 |
Exhibit 32.3 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 |
Exhibit 101 | The following financial information from the Company’s Quarterly Report on Form 10-Q, for the quarterly period ended July 1, 2012, formatted in eXtensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Shareholders’ Equity, (iv) Consolidated Statements of Cash Flows, (v) Notes to Consolidated Financial Statements |
WHOLE FOODS MARKET, INC. | ||||
Date: | August 3, 2012 | By: | /s/ Glenda Flanagan | |
Glenda Flanagan | ||||
Executive Vice President and Chief Financial Officer | ||||
(Duly authorized officer and principal financial officer) |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 3, 2012 |
/s/John Mackey | |
John Mackey | |
Co-Chief Executive Officer |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 3, 2012 |
/s/Walter Robb | |
Walter Robb | |
Co-Chief Executive Officer |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 3, 2012 |
/s/Glenda Flanagan | |
Glenda Flanagan | |
Chief Financial Officer |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o (d)); and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
/s/John Mackey |
John Mackey |
Co-Chief Executive Officer |
August 3, 2012 |
/s/Walter Robb |
Walter Robb |
Co-Chief Executive Officer |
August 3, 2012 |
/s/Glenda Flanagan |
Glenda Flanagan |
Chief Financial Officer |
August 3, 2012 |
@_PE```"DR"<2'RPP8:!!S`<*&DP;
M08"D/Y,OE<0,0"+`S7K!1CCHB"UDT"(,>LT40:!!.ZE$(1``P/18UJ=("#!@
MH,S;55\"=O;$!@\L$[-G?R5H`*#<1+=.CL9MMQ.O$HQ[XS;PRZ3?+P4``/`+
M;(P!829ROXHXR#B!Y,=(?(5#<8"!7FP/,3.Q&=H%X&<"VHK>H@O:Q]5=MF(#
MX'20V,2X<^O&K?K`[M^Y+Q<%3KRXRQ*^B^\&FJ)`5[3"1!C(%YT%@0+*=3.H
M[J)S]N^ZF;.P&W>`N.?FN(\PP#C;-A('&+_G_/G!`, &IJ^:Q5J\Q5S<
MQ5[\Q6`
Reserves for Closed Properties (Details) (USD $)
|
9 Months Ended | 12 Months Ended |
---|---|---|
Jul. 01, 2012
Store
|
Sep. 25, 2011
|
|
Restructuring Reserve [Roll Forward] | ||
Beginning balance | $ 44,702,000 | $ 59,298,000 |
Additions | 3,225,000 | 4,706,000 |
Usage | (7,676,000) | (17,805,000) |
Adjustments | 1,866,000 | (1,497,000) |
Ending Balance | 42,117,000 | 44,702,000 |
New Closures, Number | 3 | |
Usage in store closure reserve - ongoing cash rental payments | 7,700,000 | 10,100,000 |
Usage in store closure reserve - termination fees | 7,700,000 | |
Reserve adjustments offset to goodwill | $ 3,700,000 |
Fair Value Measurements (Details) (Fair value, Measurements, Recurring [Member], USD $)
In Thousands, unless otherwise specified |
Jul. 01, 2012
|
Sep. 25, 2011
|
---|---|---|
Level 1 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Total | $ 31,139 | $ 59,157 |
Level 2 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Total | 1,223,876 | 511,924 |
Total [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Total | 1,255,015 | 571,081 |
Money Market Funds [Member] | Level 1 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Cash Equivalents | 31,139 | 59,157 |
Money Market Funds [Member] | Total [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Cash Equivalents | 31,139 | 59,157 |
Municipal Notes Bonds [Member] | Level 2 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Cash Equivalents | 7,650 | 3,791 |
Marketable securities - available-for-sale | 875,027 | 316,662 |
Municipal Notes Bonds [Member] | Total [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Cash Equivalents | 7,650 | 3,791 |
Marketable securities - available-for-sale | 875,027 | 316,662 |
Corporate Bond Securities [Member] | Level 2 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Marketable securities - available-for-sale | 5,195 | 5,361 |
Corporate Bond Securities [Member] | Total [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Marketable securities - available-for-sale | 5,195 | 5,361 |
Commercial Paper [Member] | Level 2 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Cash Equivalents | 12,998 | |
Marketable securities - available-for-sale | 2,999 | 67,964 |
Commercial Paper [Member] | Total [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Cash Equivalents | 12,998 | |
Marketable securities - available-for-sale | 2,999 | 67,964 |
Variable Rate Demand Obligation [Member] | Level 2 Inputs [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Marketable securities - available-for-sale | 333,005 | 105,148 |
Variable Rate Demand Obligation [Member] | Total [Member]
|
||
Assets, Fair Value Disclosure [Abstract] | ||
Marketable securities - available-for-sale | $ 333,005 | $ 105,148 |
Intangible Assets (Tables)
|
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Jul. 01, 2012
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets, Net (Excluding Goodwill) [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived And Indefinite-Lived Intangible Assets by Major Class [Table Text Block] | The components of intangible assets were as follows (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Future amortization associated with the net carrying amount of definite-lived intangible assets is estimated to be approximately as follows (in thousands):
|
Related Party Transactions (Details)
|
9 Months Ended |
---|---|
Jul. 01, 2012
Foundation
|
|
Related Party Transactions [Abstract] | |
Number of non-profit organizations | 2 |
Shareholders' Equity (Details) (USD $)
Share data in Thousands, except Per Share data, unless otherwise specified |
3 Months Ended | 4 Months Ended | 9 Months Ended | 12 Months Ended | ||
---|---|---|---|---|---|---|
Jul. 01, 2012
|
Jul. 03, 2011
|
Jan. 15, 2012
|
Jul. 01, 2012
|
Jul. 03, 2011
|
Sep. 25, 2011
|
|
Dividends Per Common Share [Abstract] | ||||||
Dividends declared per common share (in dollars per share) | $ 0.14 | $ 0.10 | $ 0.42 | $ 0.30 | $ 0.40 | |
Dividends Payable, Date to be Paid, Day, Month and Year | Jul. 10, 2012 | |||||
Dividends Payable, Date of Record, Day, Month and Year | Jun. 29, 2012 | |||||
Dividends payable | $ 25,836,000 | $ 25,836,000 | $ 17,827,000 | |||
Dividends, Common Stock, Cash | 76,680,000 | 70,447,000 | ||||
Common Stock [Abstract] | ||||||
Common stock, shares authorized | 600,000 | 600,000 | 300,000 | |||
Treasury Stock [Abstract] | ||||||
Stock Repurchase Program, Authorized Amount | 200,000,000 | |||||
Treasury Stock, Shares, Acquired | 289 | 346 | ||||
Treasury Stock, Value, Acquired, Cost Method | $ 28,599,000 | |||||
Treasury Stock Acquired, Average Cost Per Share | $ 86.40 | $ 82.69 |
Intangible Assets (Details) (USD $)
|
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Jul. 01, 2012
|
Jul. 03, 2011
|
Jul. 01, 2012
|
Jul. 03, 2011
|
Sep. 25, 2011
|
|
Finite and Indefinite-Lived Intangible Assets | |||||
Gross carrying amount | $ 98,924,000 | $ 98,924,000 | $ 99,314,000 | ||
Accumulated amortization | (35,397,000) | (35,397,000) | (32,080,000) | ||
Amortization of intangible assets | 1,300,000 | 1,600,000 | 4,400,000 | 5,400,000 | |
Definite-lived contract-based [Member]
|
|||||
Finite and Indefinite-Lived Intangible Assets | |||||
Gross carrying amount | 95,429,000 | 95,429,000 | 96,019,000 | ||
Accumulated amortization | (34,337,000) | (34,337,000) | (31,660,000) | ||
Definite-lived marketing-related and other [Member]
|
|||||
Finite and Indefinite-Lived Intangible Assets | |||||
Gross carrying amount | 1,372,000 | 1,372,000 | 1,547,000 | ||
Accumulated amortization | (1,060,000) | (1,060,000) | (420,000) | ||
Indefinite-lived contract-based [Member]
|
|||||
Finite and Indefinite-Lived Intangible Assets | |||||
Gross carrying amount | $ 2,123,000 | $ 2,123,000 | $ 1,748,000 |
Recent Accounting Pronouncements
|
9 Months Ended |
---|---|
Jul. 01, 2012
|
|
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | Recent Accounting Pronouncements In December 2010, the Financial Accounting Standards Board (“FASB”) issued amended guidance within Accounting Standards Codification (“ASC”) 805, “Business Combinations,” which updates previous guidance on this topic and applies to all material transactions. The amendments specify that if a public entity presents comparative financial statements, the entity should disclose revenue and earnings of the combined entity as though the business combination(s) had occurred as of the beginning of the comparable prior annual reporting period only. Additional amendments expand supplemental pro forma disclosures to include a description of the nature and amount of material, nonrecurring pro forma adjustments directly attributable to the business combination included in the reported pro forma revenue and earnings. The updated guidance is effective for fiscal years beginning after December 15, 2010 and is applied prospectively to business combinations completed on or after that date. The provisions are effective for the Company’s fiscal year ending September 30, 2012. We do not expect the adoption of these provisions to have a significant effect on our consolidated financial statements. In June 2011, the FASB issued Accounting Standards Update (“ASU”) No. 2011-05, “Presentation of Comprehensive Income,” which amends ASC 220, “Comprehensive Income.” The amended guidance requires that all nonowner changes in stockholders’ equity be presented in either a single statement of comprehensive income or two separate but consecutive statements. The objective of these amendments is to improve the comparability, consistency, and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. In December 2011, the FASB issued ASU No. 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05,” which defers the implementation requirement in ASU No. 2011-05 to present on the face of the financial statements the effects of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income. The amended guidance specifies that entities should continue to report reclassifications out of accumulated other comprehensive income consistent with presentation requirements in effect before ASU No. 2011-05. The guidance provided in ASU No. 2011-05 and ASU No. 2011-12 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The provisions are effective for the Company’s first quarter of the fiscal year ending September 29, 2013. In July 2012, the FASB issued ASU No. 2012-02, “Testing Indefinite-Lived Intangible Assets for Impairment,” which amends ASC 350, “Intangibles - Goodwill and Other.” The amended guidance simplifies how entities test for impairment of indefinite-lived intangible assets. The amendments permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of the asset is less than its carrying amount as a basis for determining if performing a quantitative test is necessary. The amendments do not change the measurement of impairment losses. The amendments are effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The provisions are effective for the Company’s first quarter of the fiscal year ending September 29, 2013. We do not expect the adoption of these provisions to have a significant effect on our consolidated financial statements. |