XML 225 R180.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - CASH FLOWS (Details) - USD ($)
$ in Millions
1 Months Ended 12 Months Ended
Nov. 30, 2023
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities   $ 4,565 $ 4,907 $ 6,218
Expenditures for property, plant and equipment   (10,612) (8,215) (8,397)
Distributions from investments   1,120 1,093 912
Net cash used in investing activities   (12,537) (9,118) (8,716)
Common dividends paid   (1,603) (1,499) (1,483)
Preferred dividends paid   (40) (44) (44)
Redemption of preferred stock   (900) 0 0
Issuances of common stock, net $ 144 32 1,219 145
Repurchases of common stock   (58) (43) (32)
Issuances of debt (maturities greater than 90 days)   11,282 8,674 7,669
Increase (decrease) in short-term debt, net   1,262 (557) 552
Other   (93) (56) (85)
Net cash (used in) provided by financing activities   9,930 5,424 2,419
Effect of exchange rate changes on cash, cash equivalents and restricted cash   5 (13) 6
(Decrease) increase in cash, cash equivalents and restricted cash   1,963 1,200 (73)
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Accrued interest receivable capitalized to note receivable   18 17 16
Change in equity related to allocation of interests, net of tax   1,771 0 0
Preferred deemed dividends   11 0 0
Common dividends issued in stock   52 54 0
Preferred stock        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Dividends payable   0 11 11
Common Stock        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Dividends payable   421 393 376
Parent Company        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash provided by operating activities   1,007 120 1,576
Expenditures for property, plant and equipment   (6) (3) (5)
Proceeds from sale of assets   0 0 2
Capital contributions to investees   (831) (933) (1,749)
Distributions from investments   351 9 108
Purchases of trust assets   (105) (63) (78)
Proceeds from sales of trust assets   124 68 69
Increase in loans to affiliates, net   (1,553) (117) (90)
Other   (9) (1) (1)
Net cash used in investing activities   (2,029) (1,040) (1,744)
Common dividends paid   (1,603) (1,499) (1,483)
Preferred dividends paid   (40) (44) (44)
Redemption of preferred stock   (900) 0 0
Issuances of common stock, net   32 1,219 145
Repurchases of common stock   (58) (43) (32)
Issuances of debt (maturities greater than 90 days)   2,550 3,695 1,918
Payments on debt (maturities greater than 90 days)   (750) (350) (672)
Increase (decrease) in short-term debt, net   982 (365) (89)
(Decrease) increase in loans from affiliates, net   (595) (241) 220
Other   (10) (38) (10)
Net cash (used in) provided by financing activities   (392) 2,334 (47)
Effect of exchange rate changes on cash, cash equivalents and restricted cash   0 (1) 0
(Decrease) increase in cash, cash equivalents and restricted cash   (1,414) 1,413 (215)
Cash, cash equivalents and restricted cash, January 1   1,418 5 220
Cash, cash equivalents and restricted cash, December 31   4 1,418 5
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Accrued interest receivable capitalized to note receivable   18 17 16
Increase In Equity Related To CRNCI Activities   1,089 0 0
Preferred deemed dividends   11 0 0
Common dividends issued in stock   52 54 0
Equitization of amounts due from affiliates   56 110 92
Parent Company | Preferred stock        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Dividends payable   0 11 11
Parent Company | Common Stock        
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]        
Dividends payable   $ 421 $ 393 $ 376