XML 224 R179.htm IDEA: XBRL DOCUMENT v3.25.4
SCHEDULE I - CONDENSED FINANCIAL INFORMATION OF PARENT - BALANCE SHEETS (Details) - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 31, 2024
ASSETS    
Cash and cash equivalents $ 29 $ 1,565
Due from affiliates 0 13
Income taxes receivable, net 71 90
Other current assets 262 380
Total current assets 34,837 5,285
Investments in subsidiaries 17,618 17,933
Deferred income taxes 10 172
Other long-term assets 1,300 1,749
Total assets 110,878 96,155
Liabilities and shareholders’ equity:    
Short-term debt 4,166 2,016
Total current liabilities 21,894 9,676
Long-term debt 28,979 31,558
Deferred income taxes 6,127 5,845
Other long-term liabilities 0 352
Commitments and contingencies
Total shareholders’ equity 31,594 31,222
Total liabilities, contingently redeemable noncontrolling interest, and equity 110,878 96,155
Nonrelated Party    
Liabilities and shareholders’ equity:    
Other current liabilities 979 1,251
Related Party    
ASSETS    
Due from affiliates 0 13
Liabilities and shareholders’ equity:    
Other current liabilities 8 0
Other long-term liabilities 0 352
Parent Company    
ASSETS    
Cash and cash equivalents 2 1,416
Restricted cash 2 2
Due from affiliates 173 88
Income taxes receivable, net 0 71
Other current assets 23 10
Total current assets 200 1,587
Investments in subsidiaries 45,575 42,305
Due from affiliates 1,578 25
Deferred income taxes 135 209
Other long-term assets 1,199 1,152
Total assets 48,687 45,278
Liabilities and shareholders’ equity:    
Other current liabilities 1,260 1,410
Total current liabilities 4,191 1,651
Long-term debt 11,279 11,028
Deferred income taxes 825 0
Other long-term liabilities 660 638
Commitments and contingencies
Total shareholders’ equity 31,594 31,222
Total liabilities, contingently redeemable noncontrolling interest, and equity 48,687 45,278
Parent Company | Nonrelated Party    
Liabilities and shareholders’ equity:    
Short-term debt 2,732 0
Long-term debt 11,279 11,028
Parent Company | Related Party    
Liabilities and shareholders’ equity:    
Other current liabilities 199 241
Long-term debt $ 138 $ 739