XML 67 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
ACQUISTION AND DIVESTITURE ACTIVITY (Tables)
12 Months Ended
Dec. 31, 2018
Business Combinations [Abstract]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table sets forth the allocation of the total purchase price paid to the identifiable assets acquired and liabilities assumed.
PURCHASE PRICE ALLOCATION
 
 
(Dollars in millions)
 
At March 9, 2018(1)
Assets acquired:
 
Accounts receivable – other, net
 
$
1

Due from unconsolidated affiliates
 
46

Investment in Oncor Holdings
 
9,227

Deferred income tax assets
 
287

Other noncurrent assets
 
109

Total assets acquired
 
9,670

 
 
 
Liabilities assumed:
 
 
Other current liabilities
 
23

Pension and other postretirement benefit plan obligations
 
21

Deferred credits and other
 
58

Total liabilities assumed
 
102

Net assets acquired
 
$
9,568

Total purchase price paid
 
$
9,568

(1) 
In the fourth quarter of 2018, we received additional information regarding deferred income taxes related to
the resolution of claims in EFH’s emergence from bankruptcy as of the acquisition date. As a result, we
recorded an adjustment to increase our investment in Oncor Holdings by $64 million, decrease deferred
income tax assets by $66 million and decrease deferred credits and other liabilities by $2 million. Also
in the fourth quarter of 2018, we recorded $2 million of additional purchase price paid related to additional
transaction costs.The following table summarizes the fair value of the CTNG business combination and the preliminary purchase price allocation of the assets acquired and liabilities assumed at the date of acquisition:
PRELIMINARY PURCHASE PRICE ALLOCATION
 
 
(Dollars in millions)
 
At December 18, 2018
Assets acquired:
 
Cash and cash equivalents
 
$
18

Other assets
 
5

Other intangible assets
 
46

Property, plant and equipment
 
162

Total assets acquired
 
231

 
 
 
Liabilities assumed:
 
 
Other current liabilities
 
1

Deferred income taxes
 
42

Total liabilities assumed
 
43

Total identifiable net assets acquired
 
188

Goodwill
 
38

Total purchase price paid
 
$
226

Schedule of Proforma Information Table The following table represents unaudited pro forma information for the years ended December 31, 2018 and 2017, combining the historical results of operations of Sempra Energy and CTNG as though the acquisition occurred on January 1, 2017. The pro forma information is not necessarily indicative of results that would have been achieved had the business been combined during the periods presented or the results that we would expect going forward.
UNAUDITED PRO FORMA INFORMATION – SEMPRA ENERGY CONSOLIDATED
(Dollars in millions)
 
 
 
Years ended December 31,
 
 
 
 
 
2018
 
2017
Total revenues
 
 
 
 
$
11,703

 
$
11,224

Net income
 
 
 
 
1,130

 
356

Earnings attributable to common shares
 
 
 
 
928

 
261

Schedule of Business Acquisitions Table The following table summarizes the total fair value of the 2016 business combinations at Sempra Mexico, described below, and the final purchase price allocations of the assets acquired and liabilities assumed at the dates of acquisition:
PURCHASE PRICE ALLOCATIONS
 
 
(Dollars in millions)
 
 
 
 
IEnova Pipelines
 
Ventika
 
 
At September 26, 2016(1)
 
At December 14, 2016(2)
Fair value of business combination:
 
 
 
 
   Cash consideration (fair value of total consideration)
 
$
1,144

 
$
310

   Fair value of equity interest in IEnova Pipelines immediately prior to acquisition
 
1,144

 

Total fair value of business combination
 
$
2,288

 
$
310

 
 
 
 
 
Assets acquired:
 
 
 
 
   Cash and cash equivalents
 
$
66

 
$

   Restricted cash
 

 
68

   Accounts receivable
 
39

 
14

   Other current assets
 
6

 
1

   Other intangible assets
 

 
154

   Deferred income taxes
 

 
36

   Regulatory assets
 
33

 

   Property, plant and equipment
 
1,248

 
673

   Other noncurrent assets
 
1

 
3

Total assets acquired
 
1,393

 
949

 
 
 
 
 
Liabilities assumed:
 
 
 
 
   Short-term debt
 

 
125

   Accounts payable
 
11

 
1

   Due to unconsolidated affiliates
 
3

 

   Current portion of long-term debt
 
49

 
7

   Fixed-price contracts and other derivatives, current
 
6

 
4

   Other current liabilities
 
20

 
8

   Long-term debt
 
315

 
478

   Asset retirement obligations
 
5

 
2

   Deferred income taxes
 
127

 
120

   Fixed-price contracts and other derivatives, noncurrent
 
19

 
10

   Other noncurrent liabilities
 
11

 

Total liabilities assumed
 
566

 
755

Total identifiable net assets acquired
 
827

 
194

   Goodwill
 
1,461

 
116

Total fair value of business combination
 
$
2,288

 
$
310

(1) 
During the fourth quarter of 2016, we received additional information regarding IEnova Pipelines’ deferred income taxes as of the acquisition date, primarily related to basis differences in IEnova Pipelines’ PP&E. As a result, we recorded measurement period adjustments that resulted in a net increase to goodwill of $86 million, an increase in deferred income tax liabilities of $119 million and $33 million of regulatory assets related to deferred income taxes on AFUDC.
(2) 
During the fourth quarter of 2017, we received additional information regarding Ventika’s deferred income taxes as of the acquisition date, primarily related to net operating loss carryforwards. As a result, we recorded a measurement period adjustment that resulted in a decrease to goodwill and an increase in deferred income tax assets of $13 million.
Schedule Of Assets Held for Sale and Deconsolidation of Subsidiaries Table The following table summarizes the deconsolidation of certain subsidiaries that have been sold in 2018 and 2016, as we discuss below:
DECONSOLIDATION OF SUBSIDIARIES
(Dollars in millions)
 
Certain subsidiaries of Sempra Renewables
EnergySouth
 
At December 13, 2018
At September 12, 2016
Proceeds from sale, net of transaction costs
$
1,585

$
304

Cash
(7
)
(2
)
Restricted cash
(7
)

Other current assets
(14
)
(17
)
Property, plant and equipment, net
(1,303
)
(199
)
Other investments
(329
)

Goodwill

(72
)
Other noncurrent assets
(24
)
(65
)
Current liabilities
8

25

Long-term debt
70

67

Asset retirement obligations
52


Other noncurrent liabilities
5

89

Noncontrolling interests
486


Accumulated other comprehensive income
(9
)

Gain on sale
$
513

$
130

The carrying amounts of the major classes of assets and related liabilities classified as held for sale associated with Sempra Renewables and Sempra LNG & Midstream are summarized in the following table.
ASSETS HELD FOR SALE AT DECEMBER 31, 2018
(Dollars in millions)
 
Sempra Renewables
 
Sempra LNG & Midstream
Cash and cash equivalents
$
7

 
$

Accounts receivable – trade, net
2

 
5

Accounts receivable – other, net
1

 

Other current assets
1

 
6

Property, plant and equipment, net
366

 
324

Other noncurrent assets

 
1

Total assets held for sale
$
377

 
$
336

 
 
 
 
Accounts payable – trade
$
2

 
$
2

Other current liabilities
4

 
3

Asset retirement obligations
6

 
8

Total liabilities held for sale
$
12

 
$
13