XML 25 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Operating Activities:    
Net (loss) income $ (5,520,745) $ (1,446,293)
Adjustments to reconcile net cash used in operating activities:    
Unrealized loss (gain) of derivative liabilities 3,580,307 71,549
Amortization of debt discount 866,752 625,277
Depreciation 31,449 18,582
Issuance of convertible debentures in exchange for goods and services 0 114,377
Disposal of assets 5,798 0
Changes in operating assets and liabilities:    
Accounts receivable 205,601 (67,240)
Unbilled accounts receivable 77,500 (209,808)
Inventory 0 (19,037)
Other current assets 896 (3,438)
Other assets 9,648 0
Accounts payable and accrued expenses 406,606 365,270
Due to officers and shareholders 181,477 135,643
Preferred stock dividend payable 3,043 3,043
Net cash used in operating activities (151,668) (412,075)
Investing activities:    
Purchase of equipment and licenses 0 (40,523)
Net cash used in investing activities: 0 (40,523)
Financing activities:    
Bank overdraft (38,956) 30,512
Repayment of borrowings 0 (22,857)
Proceeds from borrowings 176,308 384,165
Net cash provided by financing activities: 137,352 391,820
Net (decrease) in cash and equivalents (14,316) (60,778)
Cash at beginning of the period 16,006 87,663
Cash at end of the period 1,690 26,885
Supplemental cash information:    
Interest paid 37,500 0
Taxes paid $ 2,668 $ 0