XML 19 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($)
Series AA Preferred Stock [Member]
Preferred Stock [Member]
RDO Private Placement [Member]
Common Stock [Member]
RDO Private Placement [Member]
AOCI Attributable to Parent [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance at Dec. 31, 2014 $ 136,149     $ 38,352,370 $ (39,623,243) $ (6,503) $ (1,141,227)  
Balance (in Shares) at Dec. 31, 2014 46,662     14,945,789        
Common Stock Private Placement   $ 199,195 $ 199,195 $ 490,116     490,116  
Common Stock Private Placement (in Shares)   485,486   701,397        
Common Stock Issued to Executives in lieu of Compensation       $ 143,871     143,871  
Common Stock Issued to Executives in lieu of Compensation (in Shares)       263,907        
Available for Sale Securities – Unrealized Gain (Loss), net of tax           6,503 6,503 $ 6,503
Net Income (Loss)         (2,010,816)   (2,010,816) (2,010,816)
Director’s Stock Option Grant       $ 86,877     86,877  
Balance at Dec. 31, 2015 $ 136,149     $ 39,272,429 (41,634,059) 0 (2,225,481) (2,225,481)
Balance (in Shares) at Dec. 31, 2015 46,662     16,396,579        
Common Stock Private Placement       $ 1,160,885     1,160,885  
Common Stock Private Placement (in Shares)       3,027,070        
Common Stock Issued to Executives in lieu of Compensation       $ 645,986     645,986  
Common Stock Issued to Executives in lieu of Compensation (in Shares)       2,335,461        
Issuance of Common Stock in Settlement of AP       $ 50,000     50,000  
Issuance of Common Stock in Settlement of AP (in Shares)       76,923        
Conversion of Convertible Securities $ (136,149)     $ 136,149        
Conversion of Convertible Securities (in Shares) (46,662)     23,331        
Available for Sale Securities – Unrealized Gain (Loss), net of tax               0
Net Income (Loss)         (4,144,462)   (4,144,462) (4,144,462)
Balance at Dec. 31, 2016 $ 0     $ 41,265,449 $ (45,778,521) $ 0 $ (4,513,072) $ (4,513,072)
Balance (in Shares) at Dec. 31, 2016 0     21,859,364