XML 47 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
NOTE 18 - SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) (Tables)
12 Months Ended
Dec. 31, 2016
NOTE 18 - SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) (Tables) [Line Items]  
Schedule of Proved Developed and Undeveloped Oil and Gas Reserve Quantities [Table Text Block]
 
 
2016
   
2015
 
 
                       
 
 
Oil (BBL)
   
Gas (MCF)
   
Oil (BBL)
   
Gas (MCF)
 
Proved developed and undeveloped reserves:
                       
Beginning of period
   
3,600
     
2,510,700
     
1,781
     
4,131,806
 
Revisions of previous estimates
   
2,446
     
74,983
     
(178
)
   
(1,323,750
)
Production
   
(193
)
   
(232,539
)
   
(403
)
   
(363,168
)
Extensions, discoveries and improved recovery
   
-
     
112,265
     
-
     
48,912
 
Purchase of minerals in place
   
-
     
-
     
2,400
     
16,900
 
Sales of minerals in place
   
-
     
(450,488
)
   
-
     
-
 
 
                               
Proved reserves end of period
   
5,853
     
2,014,921
     
3,600
     
2,510,700
 
 
 
2016
   
2015
 
 
                       
 
 
Oil (BBL)
   
Gas (MCF)
   
Oil (BBL)
   
Gas (MCF)
 
Proved developed reserves:
                       
 
                       
Beginning of period
   
-
     
2,174,100
     
587
     
3,786,785
 
 
                               
End of period
   
5,823
     
1,699,997
     
-
     
2,174,100
 
 
 
2016
   
2015
 
 
                       
 
 
Oil (BBL)
   
Gas (MCF)
   
Oil (BBL)
   
Gas (MCF)
 
Proved undeveloped reserves:
                       
 
                       
Beginning of period
   
3,600
     
336,600
     
1,194
     
345,021
 
 
                               
End of period
   
-
     
314,925
     
3,600
     
336,600
 
Schedule of Changes in Standardized Measure of Discounted Future Net Cash Flows [Table Text Block]
 
 
2016
   
2015
 
 
           
Future cash inflows
 
$
5,270,400
     
6,962,900
 
Future production costs
   
(1,744,200
)
   
(3,066,200
)
Future development costs
   
(556,500
)
   
(662,800
)
Future income tax expense
   
(890,910
)
   
(970,170
)
 
               
Future net cash flows
   
2,078,790
     
2,263,730
 
 
               
10% annual discount for estimated timing of cash flows
   
(595,518
)
   
(704,014
)
 
               
Standardized measure of discounted future net cash flows
 
$
1,483,272
     
1,559,716
 
 
               
Sales of oil and gas produced, net of production costs
 
$
(55,272
)
   
(155,847
)
 
               
Revisions of previous quantity estimates
   
120,833
     
(5,089,087
)
Net changes in prices and production costs
   
(253,313
)
   
(2,238,956
)
Sales of minerals in place
   
(402,900
)
   
-
 
Purchases of minerals in place
   
-
     
6,000
 
 
               
Extensions, discoveries and improved recovery
   
184,476
     
36,000
 
Accretion of discount
   
296,970
     
220,000
 
 
               
Net change in income tax
   
32,762
     
2,166,567
 
 
               
Net increase (decrease)
 
$
(76,444
)
   
(5,055,323
)
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
The following sets forth costs incurred for oil and gas property acquisition and development activities, whether capitalized or expensed:

 
 
2016
   
2015
 
 
           
Acquisition - Proved
 
$
-
     
69,446
 
Acquisition- Unproved
 
$
-
     
113,749
 
Development
 
$
1,210,261
     
672,651
 
Exploration
 
$
2,603,209
     
1,845,585
 
Proved Developed Reserves [Member]  
NOTE 18 - SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) (Tables) [Line Items]  
Schedule of Future Development Costs, Oil and Gas Production [Table Text Block]
2017
 
$
467,400
 
2018
   
-
 
2019
   
34,000
 
Thereafter
   
55,100
 
 
       
Total
 
$
556,500
 
Proved Developed, Proved Non-Producing and Proved Undeveloped Reserves [Member]  
NOTE 18 - SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) (Tables) [Line Items]  
Schedule of Future Development Costs, Oil and Gas Production [Table Text Block]
Future development cost of:
 
2017
   
2018
   
2019
 
Proved developed reserves
 
$
-
   
$
-
   
$
-
 
Proved non-producing reserves
   
124,700
     
-
     
34,000
 
Proved undeveloped reserves
   
342,700
     
-
     
-
 
 
                       
Total
 
$
467,400
   
$
-
   
$
34,000
 
Proved Undeveloped Reserves [Member]  
NOTE 18 - SUPPLEMENTAL INFORMATION ABOUT OIL AND GAS PRODUCING ACTIVITIES (UNAUDITED) (Tables) [Line Items]  
Cost Incurred in Oil and Gas Property Acquisition, Exploration, and Development Activities Disclosure [Table Text Block]
2016
 
$
243,583
 
2015
 
$
-
 
2014
 
$
549,236