XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
BALANCE SHEETS - USD ($)
Sep. 30, 2016
Dec. 31, 2015
Current Assets    
Cash $ 4,029,372 $ 3,763,819
Other Receivables, net 634,817 381,192
Revenue Receivables 158,339 147,936
Prepaid Expenses 654,429 114,036
Total Current Assets 5,476,957 4,406,983
Other Assets 616,992 730,844
Oil and Gas Properties, (Successful Efforts Basis), Equipment and Fixtures, net 3,970,890 6,532,478
Total Assets 10,064,839 11,670,305
Current Liabilities:    
Accounts Payable and Accrued Expenses 2,236,679 2,937,226
Cash Advances From Investors 1,950,000 0
Current Portion of Long-Term Debt 0 30,528
Deferred Drilling Obligation 7,261,398 8,415,528
Total Current Liabilities 11,448,077 11,383,282
Noncurrent Liabilities:    
Asset Retirement Obligation 1,154,910 1,096,179
Note Payable, less current portion 0 1,416,325
Total Noncurrent Liabilities 1,154,910 2,512,504
Total Liabilities 12,602,987 13,895,786
Stockholders’ Deficit:    
Convertible preferred stock, Series AA, no par value, 147,500 shares authorized; 46,662 shares issued and outstanding at September 30, 2016 and December 31, 2015 136,149 136,149
Common Stock, no par value, authorized 30,000,000 shares, 20,774,162 and 16,396,579 shares issued and outstanding at September 30, 2016 and December 31, 2015 40,184,300 38,846,751
Additional Paid in Capital 494,379 425,678
Accumulated Deficit (43,352,976) (41,634,059)
Total Stockholders’ Deficit (2,538,148) (2,225,481)
Total Liabilities and Stockholders’ Deficit $ 10,064,839 $ 11,670,305