XML 18 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Loss $ (624,320) $ (1,131,916)
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities:    
Depreciation, Depletion and Amortization 77,183 74,791
Lease Impairment 0 12,681
Gain on Turnkey Drilling Programs (220,074) 0
Well Equipment Write Down 10,589 19,000
Stock-Based Compensation 182,187 33,786
(Increase) Decrease in:    
Other & Revenue Receivables 20,266 23,942
Prepaid Expenses and Other Assets (24,627) (487,506)
Increase (Decrease) in:    
Accounts Payable and Accrued expenses 302,663 (93,180)
Net Cash Used in Operating Activities (276,133) (1,548,402)
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for Oil and Gas Properties and Other Capital Expenditures (1,411,811) (1,055,922)
Proceeds from Turnkey Drilling Programs 475,000 625,001
Net Cash Used In Investing Activities (936,811) (430,921)
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal Payments on Long-Term Debt (7,579) (7,390)
Net Cash Used in Financing Activities (7,579) (7,390)
Net Decrease in Cash and Cash Equivalents (1,220,523) (1,986,713)
Cash at Beginning of Period 3,763,819 3,061,841
Cash at End of Period 2,543,296 1,075,128
SUPPLEMENTAL DISCLOSURES OF CASH FLOWS INFORMATION:    
Cash Paid for Interest 21,650 21,185
Cash Paid for Taxes $ 2,100 $ 800