XML 18 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
BALANCE SHEETS (USD $)
Sep. 30, 2014
Dec. 31, 2013
Current Assets    
Cash and Cash Equivalents $ 2,658,657 $ 4,878,233
Accounts Receivable, net 2,680,986 1,680,792
Prepaid Expenses 650,220 684,848
Available for Sale Securities 6,707 16,448
Inventory 320,473 317,043
Total Current Assets 6,317,043 7,577,364
Other Assets 946 946
Oil and Gas Properties, at cost, (successful efforts basis), Equipment and Fixtures 7,060,618 7,237,382
Total Assets 13,378,607 14,815,692
Current Liabilities:    
Accounts Payable and Accrued Expenses 4,864,920 5,332,323
Current Portion of Long-Term Debt 28,613 22,916
Current Portion of Deferred Tax Liability 1,775 1,775
Deferred Drilling Obligations 5,531,224 6,125,933
Total Current Liabilities 10,426,532 11,482,947
Noncurrent Liabilities:    
Asset Retirement Obligation 837,596 862,369
Note Payable 1,454,326 1,477,084
Total Noncurrent Liabilities 2,291,922 2,339,453
Total Liabilities 12,718,454 13,822,400
Stockholders' Equity:    
Common Stock, no par value, authorized 20,000,000 shares, 14,942,728 shares outstanding. 37,996,866 37,996,866
Convertible preferred stock, Series AA, no par value, 147,500 shares authorized; 52,784 outstanding 154,014 154,014
Accumulated (Deficit) (37,794,786) (37,471,388)
Paid in Capital 303,855 303,855
Accumulated Other Comprehensive Income 204 9,945
Total Stockholders' Equity 660,153 993,292
Total Liabilities and Stockholders' Equity $ 13,378,607 $ 14,815,692