XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (529,711) $ 774,859
Adjustments to Reconcile Net Income (Loss) to Net Cash Used in Operating Activities:    
Depreciation, Depletion and Amortization 178,135 126,311
(Gain) Loss on Sale of Assets 34,601 (2,294,920)
(Gain) on Turnkey Drilling Programs (396,454) (241,932)
Debt Discount Amortization, net of adjustments 0 280,583
Decrease (Increase) in:    
Accounts Receivable (840,416) 426,047
Prepaid Expenses and Other Assets 101,399 (119,584)
Increase (Decrease) in:    
Accounts Payable and Accrued expenses 265,992 (452,057)
Deferred Drilling Obligations (518,982) (118,118)
Net Cash Used in Operating Activities (1,705,436) (1,618,811)
CASH FLOWS FROM INVESTING ACTIVITIES    
Expenditures for Oil and Gas Properties and Other Capital Expenditures (2,495,777) (1,156,458)
Proceeds from Turnkey Drilling Programs 2,300,831 893,667
Proceeds from Sale of Assets 0 3,413,155
Net Cash Provided (Used) by Investing Activities (194,946) 3,150,364
CASH FLOWS FROM FINANCING ACTIVITIES    
Principal Payments on Long-Term Debt (10,342) (1,183,333)
Proceeds from Stock Option and Warrant Exercises 0 639,671
Proceeds from Sale of Common Stock 0 1,021,668
Net Cash Provided (Used) by Financing Activities (10,342) 478,006
Net Increase (Decrease) in Cash and Cash Equivalents (1,910,724) 2,009,559
Cash at Beginning of Year 4,878,233 1,489,930
Cash at End of Period 2,967,509 3,499,489
Cash Paid for Interest 37,293 22,785
Cash Paid for Taxes 1,900 800
Non-Cash Investing and Financing Transactions    
Conversion of Debt to Common Stock $ 0 $ 954,547