XML 17 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
BALANCE SHEETS (USD $)
Mar. 31, 2012
Dec. 31, 2011
Current Assets    
Cash and Cash Equivalents $ 3,090,907 $ 2,946,131
Accounts Receivable, net 1,601,348 1,872,067
Prepaid Expenses 392,770 432,168
Deferred Tax Asset 661,645 661,645
Available for Sale Securities 32,699 31,027
Inventory 601,714 664,458
Total Current Assets 6,381,083 6,607,496
Other Assets 6,946 6,946
Deferred Tax Asset-Noncurrent 6,541,634 6,055,803
Oil and Gas Properties, at cost, (successful efforts basis), Equipment and Fixtures 8,057,773 8,075,344
Total Assets 20,987,436 20,745,589
Current Liabilities:    
Accounts Payable and Accrued Expenses 4,824,173 4,542,741
Current Portion of Long-Term Debt 2,350,000 0
Current Portion of Deferred Tax Liability 1,726 1,240
Deferred Revenue from Turnkey Drilling 5,828,910 4,879,853
Total Current Liabilities 13,004,809 9,423,834
Noncurrent Liabilities:    
Asset Retirement Obligation 578,404 575,612
Long-Term Debt, Net of Current Portion 0 2,750,000
Total Noncurrent Liabilities 578,404 3,325,612
Total Liabilities 13,583,213 12,749,446
Stockholders' Equity:    
Common Stock, no par value, authorized 20,000,000 shares, 11,027,768 and 10,823,050 shares issued; 10,995,149 and 10,790,431 shares outstanding, respectively 28,884,066 28,298,228
Convertible preferred stock, Series AA, no par value, 147,500 shares authorized; 52,784 and 52,784 shares issued and outstanding, respectively 154,014 154,014
Accumulated (Deficit) (22,100,521) (20,911,762)
Accumulated Other Comprehensive Income 4,221 3,035
Total Paid in Capital and Accumulated Deficit 6,941,780 7,543,515
Less Cost of Treasury Stock 32,619 and 32,619 shares (179,376) (179,376)
Additional Paid in Capital 641,819 632,004
Total Stockholders' Equity 7,404,223 7,996,143
Total Liabilities and Stockholders' Equity $ 20,987,436 $ 20,745,589