XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Of Stockholders' Equity (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Beginning balance (in shares) at Dec. 29, 2023   246.5      
Beginning balance at Dec. 29, 2023 $ 4,500.1 $ 0.2 $ 2,214.6 $ 2,437.4 $ (152.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,414.2     1,414.2  
Other comprehensive (loss) income 27.8       27.8
Issuance of common stock under employee plans, net of tax withholdings (in shares)   2.2      
Issuance of common stock under employee plans, net of tax withholdings (5.8)   28.4 (34.2)  
Stock repurchases (in shares)   (2.9)      
Stock repurchases (175.2)   (26.1) (149.1)  
Stock-based compensation 114.0   114.0    
Ending balance (in shares) at Sep. 27, 2024   245.8      
Ending balance at Sep. 27, 2024 5,875.1 $ 0.2 2,330.9 3,668.3 (124.3)
Beginning balance (in shares) at Jun. 28, 2024   245.4      
Beginning balance at Jun. 28, 2024 5,633.4 $ 0.2 2,275.2 3,628.4 (270.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 40.6     40.6  
Other comprehensive (loss) income 146.1       146.1
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.4      
Issuance of common stock under employee plans, net of tax withholdings 16.4   17.1 (0.7)  
Stock repurchases 0.6   0.6    
Stock-based compensation 38.0   38.0    
Ending balance (in shares) at Sep. 27, 2024   245.8      
Ending balance at Sep. 27, 2024 $ 5,875.1 $ 0.2 2,330.9 3,668.3 (124.3)
Beginning balance (in shares) at Jan. 03, 2025 245.8 245.8      
Beginning balance at Jan. 03, 2025 $ 5,745.3 $ 0.2 2,369.4 3,757.6 (381.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 267.4     267.4  
Other comprehensive (loss) income 389.5       389.5
Issuance of common stock under employee plans, net of tax withholdings (in shares)   2.4      
Issuance of common stock under employee plans, net of tax withholdings (0.6)   37.9 (38.5)  
Stock repurchases (in shares)   (10.3)      
Stock repurchases (732.5)   (106.0) (626.5)  
Stock-based compensation $ 120.9   120.9    
Ending balance (in shares) at Oct. 03, 2025 237.9 237.9      
Ending balance at Oct. 03, 2025 $ 5,790.0 $ 0.2 2,422.2 3,360.0 7.6
Beginning balance (in shares) at Jul. 04, 2025   238.0      
Beginning balance at Jul. 04, 2025 5,688.1 $ 0.2 2,364.8 3,293.6 29.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 111.5     111.5  
Other comprehensive (loss) income (21.9)       (21.9)
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.5      
Issuance of common stock under employee plans, net of tax withholdings 25.4   27.1 (1.7)  
Stock repurchases (in shares)   (0.6)      
Stock repurchases (50.0)   (6.6) (43.4)  
Stock-based compensation $ 36.9   36.9    
Ending balance (in shares) at Oct. 03, 2025 237.9 237.9      
Ending balance at Oct. 03, 2025 $ 5,790.0 $ 0.2 $ 2,422.2 $ 3,360.0 $ 7.6