XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements Of Income (unaudited) - USD ($)
shares in Millions, $ in Millions
3 Months Ended 9 Months Ended
Oct. 03, 2025
Sep. 27, 2024
Oct. 03, 2025
Sep. 27, 2024
Revenue:        
Total revenue $ 901.2 $ 875.8 $ 2,617.5 $ 2,699.9
Cost of sales:        
Amortization of purchased intangible assets 16.4 18.9 48.9 74.7
Total cost of sales 280.1 300.2 837.7 984.8
Gross margin 621.1 575.6 1,779.8 1,715.1
Operating expense:        
Research and development 152.9 155.6 474.7 487.3
Sales and marketing 158.8 147.1 470.4 436.4
General and administrative 117.5 127.6 356.6 410.4
Restructuring 14.2 2.4 22.7 14.1
Amortization of purchased intangible assets 27.2 26.5 79.6 79.7
Total operating expense 470.6 459.2 1,404.0 1,427.9
Operating income 150.5 116.4 375.8 287.2
Non-operating (expense) income, net:        
Divestitures (loss) gain, net (0.6) (22.6) 4.2 1,695.0
Interest expense, net (20.7) (14.1) (55.7) (77.4)
(Loss) income from equity method investments, net (0.5) (0.6) 2.8 9.3
Other loss, net (3.6) (6.0) (2.3) (6.0)
Total non-operating (expense) income, net (25.4) (43.3) (51.0) 1,620.9
Income before taxes 125.1 73.1 324.8 1,908.1
Income tax provision 13.6 32.5 57.4 493.9
Net income $ 111.5 $ 40.6 $ 267.4 $ 1,414.2
Earnings per share:        
Basic (in usd per share) $ 0.47 $ 0.17 $ 1.11 $ 5.76
Diluted (in usd per share) $ 0.46 $ 0.16 $ 1.10 $ 5.73
Shares used in calculating earnings per share:        
Basic (in shares) 238.2 245.6 239.9 245.4
Diluted (in shares) 240.4 246.9 242.0 246.9
Product        
Revenue:        
Total revenue $ 302.5 $ 307.6 $ 866.9 $ 995.1
Cost of sales:        
Cost of sales 148.9 160.7 437.0 544.7
Subscription and services        
Revenue:        
Total revenue 598.7 568.2 1,750.6 1,704.8
Cost of sales:        
Cost of sales $ 114.8 $ 120.6 $ 351.8 $ 365.4