XML 39 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Segment and Geographic Information (Tables)
 9 Months Ended
Oct. 03, 2025
Segment Reporting [Abstract]  
Schedule of Revenue, Operating Income and Identifiable Assets by Segment
The following reportable segment tables reflect the revenue, costs and expenses, and operating income of our reportable operating segments under our management reporting system. Segment costs and expenses include directly attributable costs and certain indirect costs allocated to segments, such as facilities, information technology, cloud services, finance, legal, and human resources. This is consistent with the way the CODM evaluates each of the segment’s performance and allocates resources.
 
Reportable Segments
 AECOField SystemsT&L
(In millions)   
Third Quarter of 2025
Segment revenue$358.5 $408.7 $134.0 
Cost of sales
58.7 167.4 32.3 
Operating expense
185.9 104.6 67.1 
Operating income
$113.9 $136.7 $34.6 
Operating income %
31.8 %33.4 %25.8 %
Third Quarter of 2024
Segment revenue$306.0 $374.6 $195.2 
Cost of sales
53.8 154.7 66.2 
Operating expense
163.2 96.2 88.0 
Operating income
$89.0 $123.7 $41.0 
Operating income %
29.1 %33.0 %21.0 %
First Three Quarters of 2025
Segment revenue$1,044.2 $1,160.6 $412.7 
Cost of sales
177.3 483.5 110.5 
Operating expense
555.0 312.8 212.9 
Operating income
$311.9 $364.3 $89.3 
Operating income %
29.9 %31.4 %21.6 %
First Three Quarters of 2024
Segment revenue$944.8 $1,173.1 $582.0 
Cost of sales
162.5 519.1 209.0 
Operating expense
487.5 322.2 259.8 
Operating income
$294.8 $331.8 $113.2 
Operating income %
31.2 %28.3 %19.5 %
Schedule of Reconciliation of Our Condensed Consolidated Segment Operating Income to Condensed Consolidated Income Before Income Taxes
A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes was as follows: 
 Third Quarter of First Three Quarters of
 2025202420252024
(In millions)    
Total segment operating income
$285.2 $253.7 $765.5 $739.8 
Unallocated general corporate expenses(31.0)(28.9)(90.5)(86.2)
Amortization of purchased intangible assets(43.6)(45.4)(128.5)(154.4)
Acquisition / divestiture items(1.3)(17.4)(12.9)(75.2)
Stock-based compensation / deferred compensation(36.6)(38.1)(114.9)(115.0)
Restructuring and other costs(22.2)(7.5)(42.9)(21.8)
Consolidated operating income150.5 116.4 375.8 287.2 
Total non-operating (expense) income, net(25.4)(43.3)(51.0)1,620.9 
Consolidated income before taxes$125.1 $73.1 $324.8 $1,908.1 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The disaggregation of revenue by geography is summarized in the tables below. Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and is consistent with the Reportable Segment tables above.
 
Reportable Segments
 AECOField SystemsT&LTotal
(In millions)    
Third Quarter of 2025
North America$231.2 $225.4 $72.0 $528.6 
Europe87.8 101.5 58.3 247.6 
Asia Pacific29.7 54.1 2.8 86.6 
Rest of World9.8 27.7 0.9 38.4 
Total segment revenue $358.5 $408.7 $134.0 $901.2 
Third Quarter of 2024
North America$197.5 $210.0 $117.0 $524.5 
Europe78.0 88.9 65.7 232.6 
Asia Pacific24.1 48.2 2.9 75.2 
Rest of World6.4 27.5 9.6 43.5 
Total segment revenue $306.0 $374.6 $195.2 $875.8 
First Three Quarters of 2025
North America$684.3 $634.2 $226.7 $1,545.2 
Europe245.8 302.6 171.6 720.0 
Asia Pacific87.9 151.2 8.8 247.9 
Rest of World26.2 72.6 5.6 104.4 
Total segment revenue$1,044.2 $1,160.6 $412.7 $2,617.5 
First Three Quarters of 2024
North America$582.1 $592.4 $351.6 $1,526.1 
Europe249.3 325.6 186.3 761.2 
Asia Pacific86.1 172.3 11.9 270.3 
Rest of World27.3 82.8 32.2 142.3 
Total segment revenue$944.8 $1,173.1 $582.0 $2,699.9