XML 42 R29.htm IDEA: XBRL DOCUMENT v3.25.1
Reporting Segment And Geographic Information (Tables)
3 Months Ended
Apr. 04, 2025
Segment Reporting [Abstract]  
Schedule of Revenue, Operating Income and Identifiable Assets by Segment
The following reporting segment tables reflect the revenue, costs and expenses, and operating income of our reportable operating segments under our management reporting system. Segment costs and expenses include directly attributable costs and certain indirect costs allocated to segments, such as facilities, information technology, cloud services, finance, legal, and human resources. This is consistent with the way the CODM evaluates each of the segment’s performance and allocates resources.
 Reporting Segments
 
AECO
Field Systems
T&L
(In millions)   
First Quarter of 2025
Segment revenue$335.4 $359.2 $146.0 
Cost of sales
58.9 154.2 44.6 
Operating expense
184.9 98.4 75.3 
Operating income
$91.6 $106.6 $26.1 
Operating income %
27.3 %29.7 %17.9 %
First Quarter of 2024
Segment revenue$339.1 $419.2 $195.0 
Cost of sales
55.3 195.9 73.5 
Operating expense
157.1 125.0 85.2 
Operating income
$126.7 $98.3 $36.3 
Operating income %
37.4 %23.4 %18.6 %
Schedule of Reconciliation of Our Condensed Consolidated Segment Operating Income to Condensed Consolidated Income Before Income Taxes
A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes was as follows: 
 First Quarter of
 20252024
(In millions)  
Total segment operating income
$224.3 $261.3 
Unallocated general corporate expenses(26.1)(26.9)
Amortization of purchased intangible assets(42.0)(54.5)
Acquisition / divestiture items(8.9)(23.9)
Stock-based compensation / deferred compensation(37.5)(38.8)
Restructuring and other costs(12.3)(8.0)
Consolidated operating income97.5 109.2 
Total non-operating expense, net(11.1)(36.2)
Consolidated income before taxes$86.4 $73.0 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The disaggregation of revenue by geography is summarized in the tables below. Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and is consistent with the Reporting Segment tables above.
 Reporting Segments
 AECOField SystemsT&LTotal
(In millions)    
First Quarter of 2025
North America$229.2 $192.3 $84.2 $505.7 
Europe71.8 95.6 55.3 222.7 
Asia Pacific27.7 49.4 2.7 79.8 
Rest of World6.7 21.9 3.8 32.4 
Total segment revenue $335.4 $359.2 $146.0 $840.6 
First Quarter of 2024
North America$193.1 $182.0 $119.7 $494.8 
Europe100.0 140.5 56.7 297.2 
Asia Pacific35.0 65.0 5.7 105.7 
Rest of World11.0 31.7 12.9 55.6 
Total segment revenue $339.1 $419.2 $195.0 $953.3