XML 29 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements Of Income - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Jan. 03, 2025
Dec. 29, 2023
Dec. 30, 2022
Revenue:      
Total revenue $ 3,683.3 $ 3,798.7 $ 3,676.3
Cost of sales:      
Amortization of purchased intangible assets 93.3 108.7 85.0
Total cost of sales 1,287.0 1,465.9 1,570.7
Gross margin 2,396.3 2,332.8 2,105.6
Operating expense:      
Research and development 662.3 664.3 542.1
Sales and marketing 603.8 583.0 553.6
General and administrative 547.9 487.5 422.2
Restructuring 15.9 45.6 30.2
Amortization of purchased intangible assets 105.7 103.6 46.6
Total operating expense 1,935.6 1,884.0 1,594.7
Operating income 460.7 448.8 510.9
Non-operating income (expense), net:      
Divestitures gain, net 1,687.9 9.2 99.0
Interest expense, net (90.7) (161.0) (71.1)
(Loss) income from equity method investments, net (48.1) 28.1 31.1
Other (loss) income, net (3.9) 31.9 (0.8)
Total non-operating income (expense), net 1,545.2 (91.8) 58.2
Income before taxes 2,005.9 357.0 569.1
Income tax provision 501.5 45.7 119.4
Net income $ 1,504.4 $ 311.3 $ 449.7
Earnings per share:      
Basic (in usd per share) $ 6.13 $ 1.26 $ 1.81
Diluted (in usd per share) $ 6.09 $ 1.25 $ 1.80
Shares used in calculating earnings per share:      
Basic (in shares) 245.5 247.9 248.6
Diluted (in shares) 247.2 249.1 250.2
Product      
Revenue:      
Total revenue $ 1,284.0 $ 1,771.7 $ 1,986.1
Cost of sales:      
Cost of sales 698.3 875.0 1,040.8
Subscription and services      
Revenue:      
Total revenue 2,399.3 2,027.0 1,690.2
Cost of sales:      
Cost of sales $ 495.4 $ 482.2 $ 444.9