XML 18 R6.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Stockholders' Equity (unaudited) - USD ($)
shares in Millions, $ in Millions
Total
Common stock
Additional Paid-In Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Beginning balance (in shares) at Dec. 30, 2022   246.9      
Beginning balance at Dec. 30, 2022 $ 4,050.2 $ 0.2 $ 2,054.9 $ 2,230.0 $ (234.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 128.8     128.8  
Other comprehensive (loss) income 16.5       16.5
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.5      
Issuance of common stock under employee plans, net of tax withholdings 14.0   16.9 (2.9)  
Stock-based compensation 35.7   35.7    
Ending balance (in shares) at Mar. 31, 2023   247.4      
Ending balance at Mar. 31, 2023 4,245.2 $ 0.2 2,107.5 2,355.9 (218.4)
Beginning balance (in shares) at Dec. 30, 2022   246.9      
Beginning balance at Dec. 30, 2022 4,050.2 $ 0.2 2,054.9 2,230.0 (234.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 248.3        
Ending balance (in shares) at Sep. 29, 2023   248.8      
Ending balance at Sep. 29, 2023 4,343.0 $ 0.2 2,201.5 2,455.4 (314.1)
Beginning balance (in shares) at Mar. 31, 2023   247.4      
Beginning balance at Mar. 31, 2023 4,245.2 $ 0.2 2,107.5 2,355.9 (218.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 44.6     44.6  
Other comprehensive (loss) income 24.2       24.2
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.9      
Issuance of common stock under employee plans, net of tax withholdings (23.6)   (4.2) (19.4)  
Stock-based compensation 40.9   40.9    
Ending balance (in shares) at Jun. 30, 2023   248.3      
Ending balance at Jun. 30, 2023 4,331.3 $ 0.2 2,144.2 2,381.1 (194.2)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 74.9     74.9  
Other comprehensive (loss) income (119.9)       (119.9)
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.5      
Issuance of common stock under employee plans, net of tax withholdings 17.6   18.2 (0.6)  
Stock-based compensation 39.1   39.1    
Ending balance (in shares) at Sep. 29, 2023   248.8      
Ending balance at Sep. 29, 2023 $ 4,343.0 $ 0.2 2,201.5 2,455.4 (314.1)
Beginning balance (in shares) at Dec. 29, 2023 246.5 246.5      
Beginning balance at Dec. 29, 2023 $ 4,500.1 $ 0.2 2,214.6 2,437.4 (152.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 57.2     57.2  
Other comprehensive (loss) income (80.5)       (80.5)
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.6      
Issuance of common stock under employee plans, net of tax withholdings 12.0   16.7 (4.7)  
Stock repurchases (in shares)   (2.9)      
Stock repurchases (176.5)   (27.4) (149.1)  
Stock-based compensation 36.8   36.8    
Ending balance (in shares) at Mar. 29, 2024   244.2      
Ending balance at Mar. 29, 2024 $ 4,349.1 $ 0.2 2,240.7 2,340.8 (232.6)
Beginning balance (in shares) at Dec. 29, 2023 246.5 246.5      
Beginning balance at Dec. 29, 2023 $ 4,500.1 $ 0.2 2,214.6 2,437.4 (152.1)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income $ 1,414.2        
Ending balance (in shares) at Sep. 27, 2024 245.8 245.8      
Ending balance at Sep. 27, 2024 $ 5,875.1 $ 0.2 2,330.9 3,668.3 (124.3)
Beginning balance (in shares) at Mar. 29, 2024   244.2      
Beginning balance at Mar. 29, 2024 4,349.1 $ 0.2 2,240.7 2,340.8 (232.6)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 1,316.4     1,316.4  
Other comprehensive (loss) income (37.8)       (37.8)
Issuance of common stock under employee plans, net of tax withholdings (in shares)   1.2      
Issuance of common stock under employee plans, net of tax withholdings (34.2)   (5.4) (28.8)  
Stock repurchases 0.7   0.7    
Stock-based compensation 39.2   39.2    
Ending balance (in shares) at Jun. 28, 2024   245.4      
Ending balance at Jun. 28, 2024 5,633.4 $ 0.2 2,275.2 3,628.4 (270.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income 40.6     40.6  
Other comprehensive (loss) income 146.1       146.1
Issuance of common stock under employee plans, net of tax withholdings (in shares)   0.4      
Issuance of common stock under employee plans, net of tax withholdings 16.4   17.1 (0.7)  
Stock repurchases 0.6   0.6    
Stock-based compensation $ 38.0   38.0    
Ending balance (in shares) at Sep. 27, 2024 245.8 245.8      
Ending balance at Sep. 27, 2024 $ 5,875.1 $ 0.2 $ 2,330.9 $ 3,668.3 $ (124.3)