XML 41 R29.htm IDEA: XBRL DOCUMENT v3.24.4
Segment Information (Tables)
9 Months Ended
Sep. 27, 2024
Segment Reporting [Abstract]  
Schedule of Revenue, Operating Income and Identifiable Assets by Segment
The following reporting segment tables reflect the results of our reportable operating segments under our management reporting system. This is consistent with the way the CODM evaluates each of the segment’s performance and allocates resources.
 Reporting Segments
 
AECO
Field Systems
T&L
Total
(In millions)    
Third Quarter of 2024
Segment revenue$306.0 $374.6 $195.2 $875.8 
Segment operating income89.0 123.7 41.0 253.7 
Third Quarter of 2023
Segment revenue$269.6 $495.4 $192.3 $957.3 
Segment operating income77.8 165.0 33.6 276.4 
First Three Quarters of 2024
Segment revenue$944.8 $1,173.1 $582.0 $2,699.9 
Segment operating income 294.8 331.8 113.2 739.8 
First Three Quarters of 2023
Segment revenue$821.8 $1,515.9 $528.6 $2,866.3 
Segment operating income 235.6 478.3 80.6 794.5 
 Reporting Segments
 AECOField SystemsT&LTotal
(In millions)    
As of the end of the Third Quarter of 2024
Accounts receivable, net$154.5 $260.9 $110.2 $525.6 
Inventories1.0 190.8 0.3 192.1 
Goodwill2,019.8 969.2 2,152.8 5,141.8 
As of Year End 2023
Accounts receivable, net $222.5 $309.8 $174.3 $706.6 
Inventories 3.2 202.7 29.8 235.7 
Goodwill1,996.9 1,063.5 2,290.2 5,350.6 
Schedule of Reconciliation of Our Condensed Consolidated Segment Operating Income to Condensed Consolidated Income Before Income Taxes
A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes was as follows: 
 Third Quarter of First Three Quarters of
 2024202320242023
(In millions)    
Consolidated segment operating income$253.7 $276.4 $739.8 $794.5 
Unallocated general corporate expenses(28.9)(25.4)(86.2)(86.4)
Amortization of purchased intangible assets(45.4)(58.9)(154.4)(155.7)
Acquisition / divestiture items(17.4)(22.0)(75.2)(55.5)
Stock-based compensation / deferred compensation(38.1)(37.9)(115.0)(115.4)
Restructuring and other costs(7.5)(10.9)(21.8)(29.6)
Consolidated operating income116.4 121.3 287.2 351.9 
Total non-operating (expense) income, net(43.3)(41.9)1,620.9 (54.4)
Consolidated income before taxes$73.1 $79.4 $1,908.1 $297.5 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The disaggregation of revenue by geography is summarized in the tables below. Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and is consistent with the Reporting Segment tables above.
 Reporting Segments
 AECOField SystemsT&LTotal
(In millions)    
Third Quarter of 2024
North America$197.5 $210.0 $117.0 $524.5 
Europe78.0 88.9 65.7 232.6 
Asia Pacific24.1 48.2 2.9 75.2 
Rest of World6.4 27.5 9.6 43.5 
Total segment revenue $306.0 $374.6 $195.2 $875.8 
Third Quarter of 2023
North America$159.6 $238.1 $120.7 $518.4 
Europe66.7 134.7 59.3 260.7 
Asia Pacific24.6 79.0 2.3 105.9 
Rest of World18.7 43.6 10.0 72.3 
Total segment revenue $269.6 $495.4 $192.3 $957.3 
First Three Quarters of 2024
North America$582.1 $592.4 $351.6 $1,526.1 
Europe249.3 325.6 186.3 761.2 
Asia Pacific86.1 172.3 11.9 270.3 
Rest of World27.3 82.8 32.2 142.3 
Total segment revenue$944.8 $1,173.1 $582.0 $2,699.9 
First Three Quarters of 2023
North America$486.1 $687.1 $352.6 $1,525.8 
Europe217.9 449.2 144.1 811.2 
Asia Pacific72.8 241.2 5.6 319.6 
Rest of World45.0 138.4 26.3 209.7 
Total segment revenue$821.8 $1,515.9 $528.6 $2,866.3