XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.4
Segment Information (Tables)
6 Months Ended
Jun. 28, 2024
Segment Reporting [Abstract]  
Schedule of Revenue, Operating Income and Identifiable Assets by Segment
The following reporting segment tables reflect the results of our reportable operating segments under our management reporting system. This is consistent with the way the CODM evaluates each of the segment’s performance and allocates resources.
 Reporting Segments
 
AECO
Field Systems
T&L
Total
(In millions)    
Second Quarter of 2024
Segment revenue$299.7 $379.3 $191.8 $870.8 
Segment operating income79.1 109.8 35.9 224.8 
Second Quarter of 2023
Segment revenue$264.1 $540.6 $188.9 $993.6 
Segment operating income62.4 175.9 26.7 265.0 
First Two Quarters of 2024
Segment revenue$638.8 $798.5 $386.8 $1,824.1 
Segment operating income 205.8 208.1 72.2 486.1 
First Two Quarters of 2023
Segment revenue$552.2 $1,020.5 $336.3 $1,909.0 
Segment operating income 157.8 313.3 47.0 518.1 
 Reporting Segments
 AECOField SystemsT&LTotal
(In millions)    
As of the end of the Second Quarter of 2024
Accounts receivable, net$147.1 $258.3 $171.6 $577.0 
Inventories1.3 195.3 26.5 223.1 
Goodwill1,998.4 963.7 2,236.2 5,198.3 
As of Year End 2023
Accounts receivable, net $222.5 $309.8 $174.3 $706.6 
Inventories 3.2 202.7 29.8 235.7 
Goodwill1,996.9 1,063.5 2,290.2 5,350.6 
Schedule of Reconciliation of Our Condensed Consolidated Segment Operating Income to Condensed Consolidated Income Before Income Taxes
A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes was as follows: 
 Second Quarter of First Two Quarters of
 2024202320242023
(In millions)    
Consolidated segment operating income$224.8 $265.0 $486.1 $518.1 
Unallocated general corporate expenses(30.4)(34.0)(57.3)(61.0)
Amortization of purchased intangible assets(54.5)(62.1)(109.0)(96.8)
Acquisition / divestiture items(33.9)(26.5)(57.8)(33.5)
Stock-based compensation / deferred compensation(38.1)(42.1)(76.9)(77.5)
Restructuring and other costs(6.3)(6.7)(14.3)(18.7)
Consolidated operating income61.6 93.6 170.8 230.6 
Total non-operating income (expense), net1,700.4 (36.1)1,664.2 (12.5)
Consolidated income before taxes$1,762.0 $57.5 $1,835.0 $218.1 
Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
The disaggregation of revenue by geography is summarized in the tables below. Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and is consistent with the Reporting Segment tables above.
 Reporting Segments
 AECOField SystemsT&LTotal
(In millions)    
Second Quarter of 2024
North America$191.5 $200.4 $114.9 $506.8 
Europe71.3 96.2 63.9 231.4 
Asia Pacific27.0 59.1 3.3 89.4 
Rest of World9.9 23.6 9.7 43.2 
Total segment revenue $299.7 $379.3 $191.8 $870.8 
Second Quarter of 2023
North America$158.6 $250.5 $116.5 $525.6 
Europe67.2 154.3 61.2 282.7 
Asia Pacific22.7 86.1 1.8 110.6 
Rest of World15.6 49.7 9.4 74.7 
Total segment revenue $264.1 $540.6 $188.9 $993.6 
First Two Quarters of 2024
North America$384.6 $382.4 $234.6 $1,001.6 
Europe171.3 236.7 120.6 528.6 
Asia Pacific62.0 124.1 9.0 195.1 
Rest of World20.9 55.3 22.6 98.8 
Total segment revenue$638.8 $798.5 $386.8 $1,824.1 
First Two Quarters of 2023
North America$326.5 $449.0 $231.9 $1,007.4 
Europe151.2 314.5 84.8 550.5 
Asia Pacific48.2 162.2 3.3 213.7 
Rest of World26.3 94.8 16.3 137.4 
Total segment revenue$552.2 $1,020.5 $336.3 $1,909.0