false2023Q2000086474912/2927400008647492022-12-312023-06-3000008647492023-07-31xbrli:shares00008647492023-06-30iso4217:USD00008647492022-12-30iso4217:USDxbrli:shares0000864749us-gaap:ProductMember2023-04-012023-06-300000864749us-gaap:ProductMember2022-04-022022-07-010000864749us-gaap:ProductMember2022-12-312023-06-300000864749us-gaap:ProductMember2022-01-012022-07-010000864749trmb:SubscriptionAndServicesMember2023-04-012023-06-300000864749trmb:SubscriptionAndServicesMember2022-04-022022-07-010000864749trmb:SubscriptionAndServicesMember2022-12-312023-06-300000864749trmb:SubscriptionAndServicesMember2022-01-012022-07-0100008647492023-04-012023-06-300000864749us-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749us-gaap:OperatingSegmentsMember2022-04-022022-07-0100008647492022-04-022022-07-010000864749us-gaap:OperatingSegmentsMember2022-12-312023-06-3000008647492022-01-012022-07-010000864749us-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749us-gaap:CommonStockMember2022-12-300000864749us-gaap:AdditionalPaidInCapitalMember2022-12-300000864749us-gaap:RetainedEarningsMember2022-12-300000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-300000864749us-gaap:ParentMember2022-12-300000864749us-gaap:RetainedEarningsMember2022-12-312023-03-310000864749us-gaap:ParentMember2022-12-312023-03-310000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-312023-03-310000864749us-gaap:CommonStockMember2022-12-312023-03-310000864749us-gaap:AdditionalPaidInCapitalMember2022-12-312023-03-310000864749us-gaap:CommonStockMember2023-03-310000864749us-gaap:AdditionalPaidInCapitalMember2023-03-310000864749us-gaap:RetainedEarningsMember2023-03-310000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000864749us-gaap:ParentMember2023-03-310000864749us-gaap:RetainedEarningsMember2023-04-012023-06-300000864749us-gaap:ParentMember2023-04-012023-06-300000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300000864749us-gaap:CommonStockMember2023-04-012023-06-300000864749us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000864749us-gaap:CommonStockMember2023-06-300000864749us-gaap:AdditionalPaidInCapitalMember2023-06-300000864749us-gaap:RetainedEarningsMember2023-06-300000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300000864749us-gaap:ParentMember2023-06-300000864749us-gaap:CommonStockMember2021-12-310000864749us-gaap:AdditionalPaidInCapitalMember2021-12-310000864749us-gaap:RetainedEarningsMember2021-12-310000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000864749us-gaap:ParentMember2021-12-310000864749us-gaap:RetainedEarningsMember2022-01-012022-04-010000864749us-gaap:ParentMember2022-01-012022-04-010000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-04-010000864749us-gaap:CommonStockMember2022-01-012022-04-010000864749us-gaap:AdditionalPaidInCapitalMember2022-01-012022-04-010000864749us-gaap:CommonStockMember2022-04-010000864749us-gaap:AdditionalPaidInCapitalMember2022-04-010000864749us-gaap:RetainedEarningsMember2022-04-010000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-010000864749us-gaap:ParentMember2022-04-010000864749us-gaap:RetainedEarningsMember2022-04-022022-07-010000864749us-gaap:ParentMember2022-04-022022-07-010000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-022022-07-010000864749us-gaap:CommonStockMember2022-04-022022-07-010000864749us-gaap:AdditionalPaidInCapitalMember2022-04-022022-07-010000864749us-gaap:CommonStockMember2022-07-010000864749us-gaap:AdditionalPaidInCapitalMember2022-07-010000864749us-gaap:RetainedEarningsMember2022-07-010000864749us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-010000864749us-gaap:ParentMember2022-07-0100008647492021-12-3100008647492022-07-010000864749us-gaap:ProductMembersrt:ScenarioPreviouslyReportedMember2022-04-022022-07-010000864749us-gaap:ProductMembersrt:RestatementAdjustmentMember2022-04-022022-07-010000864749us-gaap:ProductMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-07-010000864749us-gaap:ProductMembersrt:RestatementAdjustmentMember2022-01-012022-07-010000864749srt:RestatementAdjustmentMembertrmb:SubscriptionAndServicesMember2022-04-022022-07-010000864749srt:RestatementAdjustmentMembertrmb:SubscriptionAndServicesMember2022-01-012022-07-010000864749us-gaap:ServiceMembersrt:ScenarioPreviouslyReportedMember2022-04-022022-07-010000864749us-gaap:ServiceMembersrt:RestatementAdjustmentMember2022-04-022022-07-010000864749us-gaap:ServiceMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-07-010000864749us-gaap:ServiceMembersrt:RestatementAdjustmentMember2022-01-012022-07-010000864749trmb:SubscriptionMembersrt:ScenarioPreviouslyReportedMember2022-04-022022-07-010000864749trmb:SubscriptionMembersrt:RestatementAdjustmentMember2022-04-022022-07-010000864749trmb:SubscriptionMembersrt:ScenarioPreviouslyReportedMember2022-01-012022-07-010000864749trmb:SubscriptionMembersrt:RestatementAdjustmentMember2022-01-012022-07-010000864749srt:ScenarioPreviouslyReportedMember2022-04-022022-07-010000864749srt:ScenarioPreviouslyReportedMember2022-01-012022-07-010000864749trmb:TwoThousandTwentyOneStockRepurchaseProgramMember2021-08-310000864749trmb:TwoThousandTwentyOneStockRepurchaseProgramMember2023-06-300000864749trmb:TwoThousandTwentyOneStockRepurchaseProgramMember2022-04-022022-07-010000864749trmb:TwoThousandTwentyOneStockRepurchaseProgramMember2022-01-012022-07-010000864749trmb:TransporeonMember2023-04-032023-04-03iso4217:EUR0000864749trmb:TransporeonMember2023-04-030000864749us-gaap:CustomerRelationshipsMembertrmb:TransporeonMember2023-04-030000864749us-gaap:CustomerRelationshipsMembertrmb:TransporeonMember2023-04-032023-04-030000864749us-gaap:DevelopedTechnologyRightsMembertrmb:TransporeonMember2023-04-030000864749us-gaap:DevelopedTechnologyRightsMembertrmb:TransporeonMember2023-04-032023-04-030000864749us-gaap:TradeNamesMembertrmb:TransporeonMember2023-04-030000864749us-gaap:TradeNamesMembertrmb:TransporeonMember2023-04-032023-04-030000864749trmb:TransporeonMember2023-04-032023-06-300000864749trmb:TransporeonMember2023-04-012023-06-300000864749trmb:TransporeonMember2022-12-312023-06-300000864749trmb:TransporeonMember2022-04-022022-07-010000864749trmb:TransporeonMember2022-01-012022-07-010000864749us-gaap:DevelopedTechnologyRightsMember2023-06-300000864749us-gaap:DevelopedTechnologyRightsMember2022-12-300000864749us-gaap:CustomerRelationshipsMember2023-06-300000864749us-gaap:CustomerRelationshipsMember2022-12-300000864749us-gaap:TrademarksAndTradeNamesMember2023-06-300000864749us-gaap:TrademarksAndTradeNamesMember2022-12-300000864749us-gaap:DistributionRightsMember2023-06-300000864749us-gaap:DistributionRightsMember2022-12-300000864749trmb:BuildingsandInfrastructureMember2022-12-300000864749trmb:GeospatialMember2022-12-300000864749trmb:ResourcesandUtilitiesMember2022-12-300000864749trmb:TransportationMember2022-12-300000864749trmb:BuildingsandInfrastructureMember2022-12-312023-06-300000864749trmb:GeospatialMember2022-12-312023-06-300000864749trmb:ResourcesandUtilitiesMember2022-12-312023-06-300000864749trmb:TransportationMember2022-12-312023-06-300000864749trmb:BuildingsandInfrastructureMember2023-06-300000864749trmb:GeospatialMember2023-06-300000864749trmb:ResourcesandUtilitiesMember2023-06-300000864749trmb:TransportationMember2023-06-300000864749trmb:BuildingsandInfrastructureMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749us-gaap:OperatingSegmentsMembertrmb:GeospatialMember2023-04-012023-06-300000864749trmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:TransportationMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:BuildingsandInfrastructureMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749us-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-04-022022-07-010000864749trmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:BuildingsandInfrastructureMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749us-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-12-312023-06-300000864749trmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:BuildingsandInfrastructureMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749us-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-01-012022-07-010000864749trmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749us-gaap:CorporateNonSegmentMember2023-04-012023-06-300000864749us-gaap:CorporateNonSegmentMember2022-04-022022-07-010000864749us-gaap:CorporateNonSegmentMember2022-12-312023-06-300000864749us-gaap:CorporateNonSegmentMember2022-01-012022-07-010000864749trmb:BuildingsandInfrastructureMembersrt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2023-04-012023-06-300000864749srt:NorthAmericaMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:NorthAmericaMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:BuildingsandInfrastructureMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:EuropeMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2023-04-012023-06-300000864749trmb:ResourcesandUtilitiesMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:TransportationMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:EuropeMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:BuildingsandInfrastructureMembersrt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2023-04-012023-06-300000864749srt:AsiaPacificMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:AsiaPacificMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:BuildingsandInfrastructureMembertrmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2023-04-012023-06-300000864749trmb:RestofWorldMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:RestofWorldMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2023-04-012023-06-300000864749trmb:BuildingsandInfrastructureMembersrt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-04-022022-07-010000864749srt:NorthAmericaMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:NorthAmericaMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:BuildingsandInfrastructureMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:EuropeMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-04-022022-07-010000864749trmb:ResourcesandUtilitiesMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:TransportationMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:EuropeMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:BuildingsandInfrastructureMembersrt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-04-022022-07-010000864749srt:AsiaPacificMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:AsiaPacificMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:BuildingsandInfrastructureMembertrmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-04-022022-07-010000864749trmb:RestofWorldMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:RestofWorldMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2022-04-022022-07-010000864749trmb:BuildingsandInfrastructureMembersrt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-12-312023-06-300000864749srt:NorthAmericaMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:NorthAmericaMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:BuildingsandInfrastructureMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:EuropeMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-12-312023-06-300000864749trmb:ResourcesandUtilitiesMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:TransportationMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:EuropeMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:BuildingsandInfrastructureMembersrt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-12-312023-06-300000864749srt:AsiaPacificMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:AsiaPacificMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:BuildingsandInfrastructureMembertrmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-12-312023-06-300000864749trmb:RestofWorldMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:RestofWorldMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2022-12-312023-06-300000864749trmb:BuildingsandInfrastructureMembersrt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-01-012022-07-010000864749srt:NorthAmericaMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:NorthAmericaMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:NorthAmericaMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:BuildingsandInfrastructureMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:EuropeMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-01-012022-07-010000864749trmb:ResourcesandUtilitiesMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:TransportationMembersrt:EuropeMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:EuropeMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:BuildingsandInfrastructureMembersrt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-01-012022-07-010000864749srt:AsiaPacificMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:AsiaPacificMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749srt:AsiaPacificMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:BuildingsandInfrastructureMembertrmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMembertrmb:GeospatialMember2022-01-012022-07-010000864749trmb:RestofWorldMembertrmb:ResourcesandUtilitiesMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:RestofWorldMembertrmb:TransportationMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749trmb:RestofWorldMemberus-gaap:OperatingSegmentsMember2022-01-012022-07-010000864749country:US2023-04-012023-06-300000864749country:US2022-04-022022-07-010000864749country:US2022-12-312023-06-300000864749country:US2022-01-012022-07-010000864749us-gaap:SeniorNotesMembertrmb:TwoThousandTwentyThreeSeniorNotesMember2023-06-30xbrli:pure0000864749us-gaap:SeniorNotesMembertrmb:TwoThousandTwentyThreeSeniorNotesMember2022-12-300000864749trmb:TwoThousandTwentyFourSeniorNotesMemberus-gaap:SeniorNotesMember2023-06-300000864749trmb:TwoThousandTwentyFourSeniorNotesMemberus-gaap:SeniorNotesMember2022-12-300000864749trmb:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2023-06-300000864749trmb:TwoThousandTwentyEightSeniorNotesMemberus-gaap:SeniorNotesMember2022-12-300000864749us-gaap:SeniorNotesMembertrmb:TwoThousandThirtyThreeSeniorNotesMember2023-06-300000864749us-gaap:SeniorNotesMembertrmb:TwoThousandThirtyThreeSeniorNotesMember2022-12-300000864749us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-06-300000864749us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-12-300000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2026Member2023-06-300000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2026Member2022-12-300000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2028Member2023-06-300000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2028Member2022-12-300000864749trmb:UncommittedFacilitiesMember2023-06-300000864749trmb:UncommittedFacilitiesMember2022-12-300000864749us-gaap:SeniorNotesMembertrmb:TwoThousandTwentyThreeSeniorNotesMember2023-04-012023-06-300000864749us-gaap:SeniorNotesMembertrmb:TwoThousandThirtyThreeSeniorNotesMember2023-03-310000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMember2022-12-270000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2026Member2022-12-272022-12-270000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2026Member2022-12-270000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2028Member2022-12-272022-12-270000864749us-gaap:LineOfCreditMemberus-gaap:UnsecuredDebtMembertrmb:TermLoanDueApril2028Member2022-12-270000864749us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-03-012022-03-310000864749us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-03-310000864749us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2022-12-270000864749us-gaap:LineOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-04-032023-04-030000864749trmb:UncommittedRevolvingCreditFacilities75millionMember2023-06-30trmb:loan0000864749trmb:UncommittedRevolvingCreditFacilities100millioneurosMember2023-06-300000864749trmb:UncommittedRevolvingCreditFacilities55millionpoundsMember2023-06-30iso4217:GBP0000864749us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300000864749us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300000864749us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-06-300000864749us-gaap:FairValueMeasurementsRecurringMember2023-06-300000864749us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-300000864749us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-300000864749us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-12-300000864749us-gaap:FairValueMeasurementsRecurringMember2022-12-300000864749us-gaap:DebtMemberus-gaap:FairValueMeasurementsRecurringMember2023-06-300000864749us-gaap:DebtMemberus-gaap:FairValueMeasurementsRecurringMember2022-12-3000008647492023-03-3100008647492022-04-0100008647492023-07-012023-06-300000864749us-gaap:OtherNoncurrentLiabilitiesMember2023-06-300000864749us-gaap:OtherNoncurrentLiabilitiesMember2022-12-300000864749trmb:PeterLargeMember2023-04-012023-06-300000864749trmb:PeterLargeMember2022-12-312023-06-300000864749trmb:PeterLargeMember2023-06-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
| | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2023 |
| or |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _____ to _____ |
| |
Commission file number: 001-14845
TRIMBLE INC.
(Exact name of registrant as specified in its charter)
| | | | | | | | |
Delaware (State or other jurisdiction of incorporation or organization) | | 94-2802192 (I.R.S. Employer Identification Number) |
10368 Westmoor Drive, Westminster, CO 80021
(Address of principal executive offices) (Zip Code)
(720) 887-6100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | | | | | | |
Large Accelerated Filer | ý | Accelerated Filer | ¨ |
Non-accelerated Filer | ¨ | Smaller Reporting Company | ☐ |
| | Emerging Growth Company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ý
Securities registered pursuant to Section 12(b) of the Act:
| | | | | | | | |
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Common Stock, $0.001 par value per share | TRMB | NASDAQ Global Select Market |
As of Jul 31, 2023, there were 248,321,667 shares of Common Stock, par value $0.001 per share, outstanding.
SPECIAL NOTE ON FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, which are subject to the “safe harbor” created by those sections. These statements include, among other things:
•general US and global macroeconomic outlook, including slowing growth, inflationary pressures, and increases in interest rates;
•economic disruptions caused by potential impact of volatility and conflict in the political and economic environment;
•our belief that inflationary cost pressures will diminish over time as supply chain conditions continue to normalize;
•fluctuations in foreign currency exchange rates;
•the cyclical nature of our hardware revenue and our expectation that our inventory levels will normalize over the next four quarters;
•our expectations that we will experience less seasonality in the future;
•the portion of our revenue expected to come from sales to customers located in countries outside of the U.S.;
•our plans to continue to invest in research and development to actively develop and introduce new products and to deliver targeted solutions to the markets we serve;
•our shift towards a more significant mix of recurring revenue;
•our belief that increases in recurring revenue will provide us with enhanced business visibility over time;
•risks associated with our growth strategy, focusing on historically underserved large markets;
•any anticipated benefits or impact to our results of operations and financial conditions from our acquisitions and our ability to successfully integrate the acquired businesses;
•our belief that our cash and cash equivalents and borrowings, along with cash provided by operations, will be sufficient in the foreseeable future to meet our anticipated operating cash needs, debt service, expenditures related to our Connect and Scale strategy, and any acquisitions;
•tax payments or refunds related to research and development (“R&D”) costs;
•our belief that our gross unrecognized tax benefits will not materially change in the next twelve months; and
•our commitments to environmental, social, and governance matters.
The forward-looking statements regarding future events and the future results of Trimble Inc. (“the Company” or “we” or “our” or “us”) are based on current expectations, estimates, forecasts, and projections about the industries in which we operate, and the beliefs and assumptions of our management. Discussions containing such forward-looking statements may be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of this report. In some cases, forward-looking statements can be identified by terminology such as “may,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These forward-looking statements involve certain risks and uncertainties that could cause actual results, levels of activity, performance, achievements, and events to differ materially from those implied by such forward-looking statements, including but not limited to those discussed in this report under the section entitled “Risk Factors” and elsewhere, and in other reports we file with the Securities and Exchange Commission (“SEC”), specifically the most recent Form 10-K for 2022 (the “2022 Form 10-K”) and in other reports we file with the SEC, each as it may be amended from time to time. These forward-looking statements are made as of the date of this report. We reserve the right to update these forward-looking statements for any reason, including the occurrence of material events, but assume no duty to update these statements to reflect subsequent events.
TRIMBLE INC.
FORM 10-Q for the Quarter Ended June 30, 2023
TABLE OF CONTENTS
| | | | | | | | |
| | Page |
PART I. | | |
| | |
ITEM 1. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
| | |
PART II. | | |
| | |
ITEM 1. | | |
| | |
ITEM 1A. | | |
| | |
ITEM 2. | | |
| | |
ITEM 3. | | |
| | |
ITEM 4. | | |
| | |
ITEM 5. | | |
| | |
ITEM 6. | | |
| |
| | |
| |
PART I – FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
TRIMBLE INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
| | | | | | | | | | | |
| As of | | As of |
| Second Quarter of | | Year End |
| 2023 | | 2022 |
| | | |
(In millions, except par value) | | | |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 237.3 | | | $ | 271.0 | |
| | | |
Accounts receivable, net | 664.1 | | | 643.3 | |
| | | |
Inventories | 371.4 | | | 402.5 | |
Other current assets | 189.4 | | | 201.4 | |
Total current assets | 1,462.2 | | | 1,518.2 | |
Property and equipment, net | 224.0 | | | 219.0 | |
Operating lease right-of-use assets | 123.1 | | | 121.2 | |
Goodwill | 5,559.9 | | | 4,137.9 | |
Other purchased intangible assets, net | 1,403.4 | | | 498.1 | |
Deferred income tax assets | 426.1 | | | 438.4 | |
Other non-current assets | 357.6 | | | 336.2 | |
Total assets | $ | 9,556.3 | | | $ | 7,269.0 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | |
Current liabilities: | | | |
Short-term debt | $ | 4.3 | | | $ | 300.0 | |
Accounts payable | 180.2 | | | 175.5 | |
Accrued compensation and benefits | 172.0 | | | 159.4 | |
Deferred revenue | 640.5 | | | 639.1 | |
| | | |
Other current liabilities | 304.1 | | | 188.1 | |
Total current liabilities | 1,301.1 | | | 1,462.1 | |
Long-term debt | 3,184.7 | | | 1,220.0 | |
Deferred revenue, non-current | 105.1 | | | 98.5 | |
Deferred income tax liabilities | 352.9 | | | 157.8 | |
Income taxes payable | 22.7 | | | 40.9 | |
Operating lease liabilities | 111.6 | | | 105.1 | |
Other non-current liabilities | 146.9 | | | 134.4 | |
Total liabilities | 5,225.0 | | | 3,218.8 | |
Commitments and contingencies (Note 12) | | | |
Stockholders' equity: | | | |
Preferred stock, $0.001 par value; 3.0 shares authorized; none issued and outstanding | — | | | — | |
Common stock, $0.001 par value; 360.0 shares authorized; 248.3 and 246.9 shares issued and outstanding at the end of the second quarter of 2023 and year end 2022 | 0.2 | | | 0.2 | |
Additional paid-in-capital | 2,144.2 | | | 2,054.9 | |
Retained earnings | 2,381.1 | | | 2,230.0 | |
Accumulated other comprehensive loss | (194.2) | | | (234.9) | |
| | | |
| | | |
Total stockholders' equity | 4,331.3 | | | 4,050.2 | |
Total liabilities and stockholders' equity | $ | 9,556.3 | | | $ | 7,269.0 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter of | | First Two Quarters of |
(In millions, except per share amounts) | 2023 | | 2022 | | 2023 | | 2022 |
| | | | | | | |
Revenue: | | | | | | | |
Product | $ | 490.5 | | | $ | 531.0 | | | $ | 924.9 | | | $ | 1,097.8 | |
Subscription and services | 503.1 | | | 410.2 | | | 984.1 | | | 837.1 | |
Total revenue | 993.6 | | | 941.2 | | | 1,909.0 | | | 1,934.9 | |
Cost of sales: | | | | | | | |
Product | 233.9 | | | 268.8 | | | 450.1 | | | 575.7 | |
Subscription and services | 125.0 | | | 113.9 | | | 240.4 | | | 228.6 | |
Amortization of purchased intangible assets | 30.2 | | | 21.0 | | | 53.2 | | | 43.5 | |
Total cost of sales | 389.1 | | | 403.7 | | | 743.7 | | | 847.8 | |
Gross margin | 604.5 | | | 537.5 | | | 1,165.3 | | | 1,087.1 | |
Operating expense: | | | | | | | |
Research and development | 174.8 | | | 140.1 | | | 334.1 | | | 280.4 | |
Sales and marketing | 155.3 | | | 138.9 | | | 290.7 | | | 270.8 | |
General and administrative | 141.3 | | | 106.9 | | | 252.0 | | | 208.4 | |
Restructuring | 7.6 | | | 5.4 | | | 14.3 | | | 12.3 | |
Amortization of purchased intangible assets | 31.9 | | | 11.3 | | | 43.6 | | | 23.4 | |
Total operating expense | 510.9 | | | 402.6 | | | 934.7 | | | 795.3 | |
Operating income | 93.6 | | | 134.9 | | | 230.6 | | | 291.8 | |
Non-operating income (expense), net: | | | | | | | |
Divestitures gain, net | 1.1 | | | 106.0 | | | 5.1 | | | 97.1 | |
Interest expense, net | (46.7) | | | (15.3) | | | (66.4) | | | (31.3) | |
| | | | | | | |
Income from equity method investments, net | 8.0 | | | 5.8 | | | 19.4 | | | 15.5 | |
Other income (expense), net | 1.5 | | | (9.8) | | | 29.4 | | | (13.0) | |
Total non-operating income (expense), net | (36.1) | | | 86.7 | | | (12.5) | | | 68.3 | |
Income before taxes | 57.5 | | | 221.6 | | | 218.1 | | | 360.1 | |
Income tax provision | 12.9 | | | 53.6 | | | 44.7 | | | 81.8 | |
Net income | $ | 44.6 | | | $ | 168.0 | | | $ | 173.4 | | | $ | 278.3 | |
| | | | | | | |
| | | | | | | |
Earnings per share: | | | | | | | |
Basic | $ | 0.18 | | | $ | 0.67 | | | $ | 0.70 | | | $ | 1.11 | |
Diluted | $ | 0.18 | | | $ | 0.67 | | | $ | 0.70 | | | $ | 1.11 | |
Shares used in calculating earnings per share: | | | | | | | |
Basic | 248.1 | | | 249.2 | | | 247.7 | | | 250.0 | |
Diluted | 249.0 | | | 250.7 | | | 248.9 | | | 251.7 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter of | | First Two Quarters of |
| 2023 | | 2022 | | 2023 | | 2022 |
| | | | | | | |
(In millions) | | | | | | | |
Net income | $ | 44.6 | | | $ | 168.0 | | | $ | 173.4 | | | $ | 278.3 | |
Foreign currency translation adjustments, net of tax | 24.4 | | | (75.2) | | | 44.1 | | | (77.4) | |
Net change related to derivatives and other, net of tax | (0.2) | | | — | | | (3.4) | | | — | |
Comprehensive income | $ | 68.8 | | | $ | 92.8 | | | $ | 214.1 | | | $ | 200.9 | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(UNAUDITED)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity | | | | |
| Shares | | Amount | | Additional Paid-In Capital | |
(In millions) | | | | | | | | | | | | | | | |
Balance at the end of 2022 | 246.9 | | | $ | 0.2 | | | $ | 2,054.9 | | | $ | 2,230.0 | | | $ | (234.9) | | | $ | 4,050.2 | | | | | |
Net income | — | | | — | | | — | | | 128.8 | | | — | | | 128.8 | | | | | |
Other comprehensive income | — | | | — | | | — | | | — | | | 16.5 | | | 16.5 | | | | | |
Issuance of common stock under employee plans, net of tax withholdings | 0.5 | | | — | | | 16.9 | | | (2.9) | | | — | | | 14.0 | | | | | |
Stock-based compensation | — | | | — | | | 35.7 | | | — | | | — | | | 35.7 | | | | | |
Balance at the end of the first quarter of 2023 | 247.4 | | | $ | 0.2 | | | $ | 2,107.5 | | | $ | 2,355.9 | | | $ | (218.4) | | | $ | 4,245.2 | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
Net income | — | | | — | | | — | | | 44.6 | | | — | | | 44.6 | | | | | |
Other comprehensive income | — | | | — | | | — | | | — | | | 24.2 | | | 24.2 | | | | | |
| | | | | | | | | | | | | | | |
Issuance of common stock under employee plans, net of tax withholdings | 0.9 | | | — | | | (4.2) | | | (19.4) | | | — | | | (23.6) | | | | | |
| | | | | | | | | | | | | | | |
Stock-based compensation | — | | | — | | | 40.9 | | | — | | | — | | | 40.9 | | | | | |
| | | | | | | | | | | | | | | |
Balance at the end of the second quarter of 2023 | 248.3 | | | $ | 0.2 | | | $ | 2,144.2 | | | $ | 2,381.1 | | | $ | (194.2) | | | $ | 4,331.3 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common stock | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Total Stockholders’ Equity | | | | |
| Shares | | Amount | | Additional Paid-In Capital | |
(In millions) | | | | | | | | | | | | | | | |
Balance at the end of 2021 | 250.9 | | | $ | 0.3 | | | $ | 1,935.6 | | | $ | 2,170.5 | | | $ | (161.7) | | | $ | 3,944.7 | | | | | |
Net income | — | | | — | | | — | | | 110.3 | | | — | | | 110.3 | | | | | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (2.2) | | | (2.2) | | | | | |
| | | | | | | | | | | | | | | |
Issuance of common stock under employee plans, net of tax withholdings | 0.7 | | | — | | | 15.2 | | | (17.6) | | | — | | | (2.4) | | | | | |
Stock repurchases | (1.5) | | | — | | | (11.8) | | | (92.9) | | | — | | | (104.7) | | | | | |
Stock-based compensation | — | | | — | | | 42.2 | | | — | | | — | | | 42.2 | | | | | |
| | | | | | | | | | | | | | | |
Balance at the end of the first quarter of 2022 | 250.1 | | | $ | 0.3 | | | $ | 1,981.2 | | | $ | 2,170.3 | | | $ | (163.9) | | | $ | 3,987.9 | | | | | |
Net income | — | | | — | | | — | | | 168.0 | | | — | | | 168.0 | | | | | |
Other comprehensive loss | — | | | — | | | — | | | — | | | (75.2) | | | (75.2) | | | | | |
| | | | | | | | | | | | | | | |
Issuance of common stock under employee plans, net of tax withholdings | 0.6 | | | — | | | (2.3) | | | (17.1) | | | — | | | (19.4) | | | | | |
Stock repurchases | (3.1) | | | (0.1) | | | (24.4) | | | (175.5) | | | — | | | (200.0) | | | | | |
Stock-based compensation | — | | | — | | | 33.2 | | | — | | | — | | | 33.2 | | | | | |
Balance at the end of the second quarter of 2022 | 247.6 | | | $ | 0.2 | | | $ | 1,987.7 | | | $ | 2,145.7 | | | $ | (239.1) | | | $ | 3,894.5 | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
TRIMBLE INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
| | | | | | | | | | | | | | |
| First Two Quarters of | | | |
(In millions) | 2023 | | 2022 | | | |
Cash flow from operating activities: | | | | | | |
Net income | $ | 173.4 | | | $ | 278.3 | | | | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | |
Depreciation expense | 19.9 | | | 20.0 | | | | |
Amortization expense | 96.8 | | | 66.9 | | | | |
Deferred income taxes | (61.8) | | | (24.9) | | | | |
Stock-based compensation | 73.9 | | | 61.3 | | | | |
Change in fair value of derivatives | (27.2) | | | (0.7) | | | | |
Divestitures gain, net | (5.1) | | | (97.1) | | | | |
Other, net | 17.8 | | | 13.3 | | | | |
(Increase) decrease in assets: | | | | | | |
Accounts receivable, net | 20.2 | | | (1.5) | | | | |
| | | | | | |
Inventories | 24.2 | | | (72.4) | | | | |
Other current and non-current assets | (19.3) | | | (25.6) | | | | |
Increase (decrease) in liabilities: | | | | | | |
Accounts payable | (1.7) | | | (7.9) | | | | |
Accrued compensation and benefits | 4.5 | | | (46.4) | | | | |
Deferred revenue | (13.3) | | | 67.3 | | | | |
| | | | | | |
Other current and non-current liabilities | 48.8 | | | (28.8) | | | | |
Net cash provided by operating activities | 351.1 | | | 201.8 | | | | |
Cash flow from investing activities: | | | | | | |
Acquisitions of businesses, net of cash acquired | (2,080.5) | | | — | | | | |
Purchases of property and equipment | (19.0) | | | (28.5) | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
Net proceeds from divestitures | 9.2 | | | 210.5 | | | | |
| | | | | | |
Other, net | 40.1 | | | (9.7) | | | | |
Net cash (used in) provided by investing activities | (2,050.2) | | | 172.3 | | | | |
Cash flow from financing activities: | | | | | | |
Issuance of common stock, net of tax withholdings | (9.6) | | | (21.7) | | | | |
Repurchases of common stock | — | | | (304.7) | | | | |
Proceeds from debt and revolving credit lines | 3,010.8 | | | 138.2 | | | | |
Payments on debt and revolving credit lines | (1,332.7) | | | (138.2) | | | | |
Other, net | (6.5) | | | (8.9) | | | | |
Net cash provided by (used in) financing activities | 1,662.0 | | | (335.3) | | | | |
Effect of exchange rate changes on cash and cash equivalents | 3.4 | | | (14.4) | | | | |
Net (decrease) increase in cash and cash equivalents | (33.7) | | | 24.4 | | | | |
Cash and cash equivalents - beginning of period | 271.0 | | | 325.7 | | | | |
Cash and cash equivalents - end of period | $ | 237.3 | | | $ | 350.1 | | | | |
See accompanying Notes to the Condensed Consolidated Financial Statements.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. OVERVIEW AND ACCOUNTING POLICIES
Basis of Presentation
The Condensed Consolidated Financial Statements include our results of our consolidated subsidiaries. Intercompany accounts and transactions have been eliminated.
We use a 52- to 53-week year ending on the Friday nearest to December 31. Both 2023 and 2022 are 52-week years. The second quarter of 2023 and 2022 ended on June 30, 2023 and July 1, 2022. Unless otherwise stated, all dates refer to these periods.
Use of Estimates
We prepared our interim Condensed Consolidated Financial Statements that accompany these notes in conformity with U.S. GAAP, consistent in all material respects with those applied in our Form 10-K filed with the U.S. Securities and Exchange Commission on February 17, 2023 (the “2022 Form 10-K”).
The interim financial information is unaudited, and reflects all normal adjustments that are, in our opinion, necessary to provide a fair statement of results for the interim periods presented. This report should be read in conjunction with our 2022 Form 10-K that includes additional information about our significant accounting policies and the methods and assumptions used in our estimates.
The preparation of financial statements in accordance with U.S. generally accepted accounting principles (“GAAP”) requires us to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates and assumptions are used for revenue recognition, including determining the nature and timing of satisfaction of performance obligations and determining standalone selling price (“SSP”) of performance obligations, provision for credit losses, sales returns reserve, inventory valuation, warranty costs, investments, acquired intangibles, goodwill and intangible asset impairment analysis, other long-lived asset impairment analysis, stock-based compensation, and income taxes. We base our estimates on historical experience and various other assumptions we believe to be reasonable. Actual results that we experience may differ materially from our estimates.
Change in Presentation
During the first quarter of 2023, we changed the presentation of revenue and cost of sales in the Condensed Consolidated Statements of Income. This change was made to better reflect our Connect and Scale strategy and business model evolution with a continued shift toward a more significant mix of recurring revenue, which includes subscription, maintenance and support, recurring transactions, and term licenses. As such, we revised our presentation, including (a) the combination of subscription and services into one line item, and (b) moving term licenses from product to subscription and services. The subscription and services line item is more aligned with our performance measures, how we manage our business, and is helpful to investors and others to better understand our results.
Previously, we presented revenue and cost of sales on three lines as follows:
•product, which included hardware and software licenses (both perpetual and term licenses);
•service, which included hardware and software maintenance and support and professional services;
•subscription, which included Software as a Service (“SaaS”), data, and hosting services.
The revised categories are as follows:
•product, which includes hardware and perpetual software licenses;
•subscription and services, which includes SaaS, data, and hosting services, as well as term licenses, hardware and software maintenance and support, and professional services.
Prior period amounts have been revised to conform to the current period presentation. This change in presentation did not affect the total revenue or total cost of sales. The effect of the changes on the Condensed Consolidated Statements of Income for the second quarter and first two quarters of 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter of 2022 | | First Two Quarters of 2022 |
(In millions) | | | | | | | | | | | |
| As Previously Reported | | Effect of Change in Presentation | | As Reported Herein | | As Previously Reported | | Effect of Change in Presentation | | As Reported Herein |
Revenue: | | | | | | | | | | | |
Product | $ | 564.5 | | | $ | (33.5) | | | $ | 531.0 | | | $ | 1,186.1 | | | $ | (88.3) | | | $ | 1,097.8 | |
Subscription and services | — | | | 410.2 | | | 410.2 | | | — | | | 837.1 | | | 837.1 | |
Service | 158.0 | | | (158.0) | | | — | | | 319.1 | | | (319.1) | | | — | |
Subscription | 218.7 | | | (218.7) | | | — | | | 429.7 | | | (429.7) | | | — | |
| | | | | | | | | | | |
Total revenue | $ | 941.2 | | | $ | — | | | $ | 941.2 | | | $ | 1,934.9 | | | $ | — | | | $ | 1,934.9 | |
| | | | | | | | | | | |
Cost of sales: | | | | | | | | | | | |
Product | $ | 269.9 | | | $ | (1.1) | | | $ | 268.8 | | | $ | 578.3 | | | $ | (2.6) | | | $ | 575.7 | |
Subscription and services | — | | | 113.9 | | | 113.9 | | | — | | | 228.6 | | | 228.6 | |
Service | 63.4 | | | (63.4) | | | — | | | 126.7 | | | (126.7) | | | — | |
Subscription | 49.4 | | | (49.4) | | | — | | | 99.3 | | | (99.3) | | | — | |
Amortization of purchased intangible assets | 21.0 | | | — | | | 21.0 | | | 43.5 | | | — | | | 43.5 | |
Total cost of sales | $ | 403.7 | | | $ | — | | | $ | 403.7 | | | $ | 847.8 | | | $ | — | | | $ | 847.8 | |
Recently issued Accounting Pronouncements not yet Adopted
There are no recently issued accounting pronouncements applicable to us not yet adopted.
Recently Adopted Accounting Pronouncements
There are no recently adopted accounting pronouncements.
NOTE 2. COMMON STOCK REPURCHASE
In August 2021, our Board of Directors approved a new stock repurchase program (“2021 Stock Repurchase Program”), authorizing up to $750.0 million in repurchases of our common stock. The 2021 Stock Repurchase Program’s authorization does not have an expiration date.
Under the 2021 Stock Repurchase Program, we may repurchase stock from time to time through open market transactions, privately-negotiated transactions, accelerated stock repurchase plans, or by other means. The timing and actual number of any stock repurchased will depend on a variety of factors, including market conditions, our stock price, other available uses of capital, applicable legal requirements, and other factors. The 2021 Stock Repurchase Program may be suspended, modified, or discontinued at any time at the Company’s discretion without notice. At the end of the second quarter of 2023, the 2021 Stock Repurchase Program had remaining authorized funds of $215.3 million.
Because of the additional outstanding indebtedness we incurred in connection with the Transporeon acquisition, beginning in the fourth quarter of 2022, we have temporarily discontinued our stock repurchases. See Note 3 “Acquisition” of this report for information regarding our acquisition of Transporeon. During the second quarter and first two quarters of 2022, we repurchased approximately 3.1 million and 4.6 million shares of common stock in open market purchases at an average price of $65.38 and $66.42 per share for a total of $200.0 million and $304.7 million under the 2021 Stock Repurchase Program.
Stock repurchases are reflected as a decrease to common stock based on par value and additional-paid-in-capital, determined by the average book value per share of outstanding stock, calculated at the time of each individual repurchase transaction. The excess of the purchase price over this average for each repurchase was charged to retained earnings. Common stock repurchases under the program were recorded based upon the trade date for accounting purposes.
NOTE 3. ACQUISITION
On April 3, 2023, we acquired all of the issued and outstanding shares of TP Group Holding GmbH and Sixfold GmbH, which owned Transporeon, in an all-cash transaction. Transporeon is a Germany-based company and leading cloud-based transportation management software platform that connects key stakeholders across the industry lifecycle to positively impact the optimization of global supply chains, which aligns with our Connect and Scale strategy. We believe the acquisition will increase our international footprint and long-term Transportation opportunities. We also believe it will advance our sustainability strategy by reducing under-utilized carrier capacity and “empty miles”. Transporeon is reported as part of our Transportation segment.
The total purchase consideration was €1.9 billion or $2.1 billion, which included the repayment of outstanding Transporeon debt of $339.6 million. The acquisition was funded through a combination of cash on hand and debt. See Note 7 “Debt” of this report for more information. Purchase Price Allocation
The fair value of identifiable assets acquired and liabilities assumed was determined under the acquisition method of accounting for business combinations. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The fair value of intangible assets acquired is generally determined based on a discounted cash flow analysis.
The following table summarizes the consideration transferred to acquire Transporeon and the preliminary allocation of the purchase price among the assets acquired and liabilities assumed, as well as the estimated useful lives of the identifiable intangible assets as of the date of the acquisition. The allocation of the purchase price is still preliminary as we finalize deferred income taxes, certain tangible assets and liabilities acquired, and valuations of intangible assets. Preliminary estimates will be finalized within one year of the acquisition date.
| | | | | | | | |
(In millions) | Fair Value as of the Acquisition Date | Estimated Useful Life |
Total purchase consideration | $ | 2,082.6 | | |
| | |
Net tangible assets acquired: | | |
Cash and cash equivalents | 12.9 | | |
Accounts receivable, net | 41.8 | | |
Other current assets | 28.0 | | |
Non-current assets | 24.1 | | |
Accounts payable | (4.1) | | |
Accrued compensation and benefits | (9.7) | | |
Deferred revenue | (16.5) | | |
Other current liabilities | (47.2) | | |
Non-current liabilities | (22.3) | | |
Total net tangible assets acquired | 7.0 | | |
| | |
Intangible assets acquired: | | |
Customer relationships | 759.8 | | 11 years |
Developed product technology | 203.3 | | 7 years |
Trade name | 11.9 | | 1 year |
Total intangible assets acquired | 975.0 | | |
| | |
Deferred tax liability | (266.4) | | |
| | |
Fair value of all assets/liabilities acquired | 715.6 | | |
| | |
Goodwill | $ | 1,367.0 | | |
Goodwill consists of growth potential, synergies, and economies of scale expected from combining Transporeon’s operations with ours, together with the highly skilled and valuable assembled workforce. We do not expect the goodwill to be deductible for income tax purposes.
Financial Information
The Condensed Consolidated Statements of Income for the second quarter and first two quarters of 2023 include revenue of $40.5 million and net loss of $14.6 million resulting from Transporeon since the acquisition date, which includes the effects of purchase accounting, primarily amortization of intangible assets and other adjustments.
We incurred approximately $23.5 million and $25.7 million of acquisition costs related to Transporeon in the second quarter and first two quarters of 2023, which were expensed as incurred in General and administrative expense.
Pro Forma Financial Information
The pro forma financial information presented in the following table was computed by combining the historical financial information of Trimble and Transporeon along with the effects from business combination accounting and the associated debt resulting from this acquisition as if the companies were combined on January 1, 2022. This information is presented for informational purposes only, and is not necessarily indicative of the operating results that would have occurred if the acquisition had been consummated as of that date. This information should not be used as a predictive measure of our future financial position, results of operations, or liquidity.
| | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter of | | First Two Quarters of |
| 2023 | | 2022 | | 2023 | | 2022 |
(In millions) | | | | | | | |
Total revenue | $ | 994.0 | | | $ | 979.5 | | | $ | 1,949.5 | | | $ | 2,013.6 | |
Net income | 62.0 | | | 129.6 | | | 135.1 | | | 195.5 | |
| | | | | | | |
NOTE 4. INTANGIBLE ASSETS AND GOODWILL
Intangible Assets
The following table presents a summary of our intangible assets:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter of 2023 | | Year End 2022 |
| Gross | | | | | | Gross | | | | |
| Carrying | | Accumulated | | Net Carrying | | Carrying | | Accumulated | | Net Carrying |
(In millions) | Amount | | Amortization | | Amount | | Amount | | Amortization | | Amount |
Developed product technology | $ | 1,102.7 | | | $ | (649.4) | | | $ | 453.3 | | | $ | 1,004.8 | | | $ | (722.7) | | | $ | 282.1 | |
Customer relationships | 1,404.7 | | | (468.6) | | | 936.1 | | | 654.1 | | | (445.9) | | | 208.2 | |
Trade names and trademarks | 49.6 | | | (36.7) | | | 12.9 | | | 39.5 | | | (32.7) | | | 6.8 | |
Distribution rights and other intellectual property | 6.2 | | | (5.1) | | | 1.1 | | | 8.0 | | | (7.0) | | | 1.0 | |
| $ | 2,563.2 | | | $ | (1,159.8) | | | $ | 1,403.4 | | | $ | 1,706.4 | | | $ | (1,208.3) | | | $ | 498.1 | |
The estimated future amortization expense of intangible assets at the end of the second quarter of 2023 was as follows:
| | | | | |
(In millions) | |
2023 (Remaining) | $ | 122.7 | |
2024 | 213.7 | |
2025 | 175.1 | |
2026 | 168.8 | |
2027 | 155.0 | |
Thereafter | 568.1 | |
Total | $ | 1,403.4 | |
Goodwill
The changes in the carrying amount of goodwill by segment for the first two quarters of 2023 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
Balance as of year end 2022 | $ | 2,300.1 | | | $ | 382.1 | | | $ | 471.8 | | | $ | 983.9 | | | $ | 4,137.9 | |
Additions due to acquisitions | 22.5 | | | — | | | — | | | 1,367.0 | | | 1,389.5 | |
| | | | | | | | | |
Foreign currency translation and other adjustments | 12.3 | | | 1.6 | | | 8.5 | | | 10.1 | | | 32.5 | |
| | | | | | | | | |
Balance as of the end of the second quarter of 2023 | $ | 2,334.9 | | | $ | 383.7 | | | $ | 480.3 | | | $ | 2,361.0 | | | $ | 5,559.9 | |
NOTE 5. INVENTORIES
The components of inventory, net were as follows:
| | | | | | | | | | | |
| Second Quarter of | | Year End |
As of | 2023 | | 2022 |
(In millions) | | | |
Raw materials | $ | 135.9 | | | $ | 154.9 | |
Work-in-process | 19.5 | | | 13.1 | |
Finished goods | 216.0 | | | 234.5 | |
Total inventories | $ | 371.4 | | | $ | 402.5 | |
NOTE 6. SEGMENT INFORMATION
We determined our operating segments based on how our Chief Operating Decision Maker (“CODM”) views and evaluates operations. Our reportable segments are described below:
•Buildings and Infrastructure. This segment primarily serves customers working in architecture, engineering, construction, and operations and maintenance.
•Geospatial. This segment primarily serves customers working in surveying, engineering, and government.
•Resources and Utilities. This segment primarily serves customers working in agriculture, forestry, and utilities.
•Transportation. This segment primarily serves customers working in long haul trucking and freight shipper markets.
The following Reporting Segment tables reflect the results of our reportable operating segments under our management reporting system. These results are not necessarily in conformity with U.S. GAAP. This is consistent with the way the CODM evaluates each of the segment's performance and allocates resources.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
Second Quarter of 2023 | | | | | | | | | |
Segment revenue | $ | 410.0 | | | $ | 192.9 | | | $ | 196.0 | | | $ | 194.7 | | | $ | 993.6 | |
Segment operating income | 105.8 | | | 67.1 | | | 61.3 | | | 30.8 | | | 265.0 | |
| | | | | | | | | |
Second Quarter of 2022 | | | | | | | | | |
Segment revenue | $ | 382.6 | | | $ | 193.7 | | | $ | 214.8 | | | $ | 150.1 | | | $ | 941.2 | |
Segment operating income | 101.4 | | | 57.8 | | | 73.0 | | | 11.8 | | | 244.0 | |
| | | | | | | | | |
First Two Quarters of 2023 | | | | | | | | | |
Segment revenue | $ | 809.5 | | | $ | 345.3 | | | $ | 404.6 | | | $ | 349.6 | | | $ | 1,909.0 | |
Segment operating income | 219.1 | | | 104.4 | | | 140.4 | | | 54.2 | | | 518.1 | |
| | | | | | | | | |
First Two Quarters of 2022 | | | | | | | | | |
Segment revenue | $ | 780.2 | | | $ | 401.2 | | | $ | 444.7 | | | $ | 308.8 | | | $ | 1,934.9 | |
Segment operating income | 222.1 | | | 115.7 | | | 148.1 | | | 21.0 | | | 506.9 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
As of the end of the Second Quarter of 2023 | | | | | | | | | |
Accounts receivable, net | $ | 261.5 | | | $ | 146.5 | | | $ | 84.4 | | | $ | 171.7 | | | $ | 664.1 | |
Inventories | 78.2 | | | 134.7 | | | 98.4 | | | 60.1 | | | 371.4 | |
Goodwill | 2,334.9 | | | 383.7 | | | 480.3 | | | 2,361.0 | | | 5,559.9 | |
As of Year End 2022 | | | | | | | | | |
Accounts receivable, net | $ | 305.1 | | | $ | 137.2 | | | $ | 79.2 | | | $ | 121.8 | | | $ | 643.3 | |
Inventories | 93.2 | | | 146.1 | | | 100.3 | | | 62.9 | | | 402.5 | |
Goodwill | 2,300.1 | | | 382.1 | | | 471.8 | | | 983.9 | | | 4,137.9 | |
A reconciliation of our condensed consolidated segment operating income to condensed consolidated income before income taxes was as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| Second Quarter of | | First Two Quarters of |
| 2023 | | 2022 | | 2023 | | 2022 |
(In millions) | | | | | | | |
Consolidated segment operating income | $ | 265.0 | | | $ | 244.0 | | | $ | 518.1 | | | $ | 506.9 | |
Unallocated general corporate expenses | (34.0) | | | (33.3) | | | (61.0) | | | (63.1) | |
Amortization of purchased intangible assets | (62.1) | | | (32.3) | | | (96.8) | | | (66.9) | |
Acquisition / divestiture items | (26.5) | | | (7.3) | | | (33.5) | | | (11.2) | |
Stock-based compensation / deferred compensation | (42.1) | | | (26.2) | | | (77.5) | | | (51.2) | |
Restructuring and other costs | (6.7) | | | (10.0) | | | (18.7) | | | (22.7) | |
Consolidated operating income | 93.6 | | | 134.9 | | | 230.6 | | | 291.8 | |
Total non-operating income (expense), net | (36.1) | | | 86.7 | | | (12.5) | | | 68.3 | |
Consolidated income before taxes | $ | 57.5 | | | $ | 221.6 | | | $ | 218.1 | | | $ | 360.1 | |
The disaggregation of revenue by geography is summarized in the tables below. Revenue is defined as revenue from external customers attributed to countries based on the location of the customer and is consistent with the Reporting Segment tables above.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Reporting Segments |
| Buildings and Infrastructure | | Geospatial | | Resources and Utilities | | Transportation | | Total |
(In millions) | | | | | | | | | |
Second Quarter of 2023 | | | | | | | | | |
North America | $ | 268.0 | | | $ | 89.5 | | | $ | 49.8 | | | $ | 118.3 | | | $ | 525.6 | |
Europe | 86.9 | | | 55.4 | | | 81.2 | | | 59.2 | | | 282.7 | |
Asia Pacific | 49.0 | | | 39.1 | | | 14.5 | | | 8.0 | | | 110.6 | |
Rest of World | 6.1 | | | 8.9 | | | 50.5 | | | 9.2 | | | 74.7 | |
Total segment revenue | $ | 410.0 | | | $ | 192.9 | | | $ | 196.0 | | | $ | 194.7 | | | $ | 993.6 | |
Second Quarter of 2022 | | | | | | | | | |
North America | $ | 242.9 | | | $ | 87.9 | | | $ | 64.3 | | | $ | 117.8 | | | $ | 512.9 | |
Europe | 84.0 | | | 61.3 | | | 97.7 | | | 18.4 | | | 261.4 | |
Asia Pacific | 49.9 | | | 32.8 | | | 13.5 | | | 7.6 | | | 103.8 | |
Rest of World | 5.8 | | | 11.7 | | | 39.3 | | | 6.3 | | | 63.1 | |
Total segment revenue | $ | 382.6 | | | $ | 193.7 | | | $ | 214.8 | | | $ | 150.1 | | | $ | 941.2 | |
First Two Quarters of 2023 | | | | | | | | | |
North America | $ | 517.8 | | | $ | 147.2 | | | $ | 104.7 | | | $ | 237.7 | | | $ | 1,007.4 | |
Europe | 181.1 | | | 107.6 | | | 180.3 | | | 81.5 | | | 550.5 | |
Asia Pacific | 97.1 | | | 71.5 | | | 30.5 | | | 14.6 | | | 213.7 | |
Rest of World | 13.5 | | | 19.0 | | | 89.1 | | | 15.8 | | | 137.4 | |
Total segment revenue | $ | 809.5 | | | $ | 345.3 | | | $ | 404.6 | | | $ | 349.6 | | | $ | 1,909.0 | |
First Two Quarters of 2022 | | | | | | | | | |
North America | $ | 474.8 | | | $ | 171.3 | | | $ | 123.3 | | | $ | 241.9 | | | $ | 1,011.3 | |
Europe | 196.3 | | | 132.5 | | | 211.7 | | | 40.1 | | | 580.6 | |
Asia Pacific | 96.8 | | | 74.8 | | | 32.7 | | | 15.0 | | | 219.3 | |
Rest of World | 12.3 | | | 22.6 | | | 77.0 | | | 11.8 | | | 123.7 | |
Total segment revenue | $ | 780.2 | | | $ | 401.2 | | | $ | 444.7 | | | $ | 308.8 | | | $ | 1,934.9 | |
Total revenue in the United States as included in the Condensed Consolidated Statements of Income was $485.1 million and $467.4 million for the second quarter of 2023 and 2022, and $922.6 million and $914.4 million for the first two quarters of 2023 and 2022. No single customer or country other than the United States accounted for 10% or more of our total revenue.
NOTE 7. DEBT
Debt consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | Second Quarter of | | | Year End |
Instrument | | Date of Issuance | | 2023 | | 2022 |
(In millions) | | | | Effective interest rate | | | | | |
Senior Notes: | | | | | | | | | |
Senior Notes, 4.15%, due June 2023 | | June 2018 | | 4.36% | $ | — | | | | $ | 300.0 | | |
Senior Notes, 4.75%, due December 2024 | | November 2014 | | 4.95% | 400.0 | | | | 400.0 | | |
Senior Notes, 4.90%, due June 2028 | | June 2018 | | 5.04% | 600.0 | | | | 600.0 | | |
Senior Notes, 6.10%, due March 2033 | | March 2023 | | 6.13% | 800.0 | | | | — | | |
Credit Facilities: | | | | | | | | | |
2022 Revolving Credit Facility, due March 2027 | | September 2022 | | 6.50% | 400.0 | | | | 225.0 | | |
Term Loan, due April 2026 | | April 2023 | | 6.58% | 500.0 | | | | — | | |
Term Loan, due April 2028 | | April 2023 | | 6.70% | 500.0 | | | | — | | |
Uncommitted Credit Facilities, floating rate | | | | 6.40% | 4.3 | | | | — | | |
| | | | | | | | | |
Unamortized discount and issuance costs | | | | | (15.3) | | | | (5.0) | | |
Total debt | | | | | $ | 3,189.0 | | | | $ | 1,520.0 | | |
Less: Short-term debt | | | | | 4.3 | | | | 300.0 | | |
Long-term debt | | | | | $ | 3,184.7 | | | | $ | 1,220.0 | | |
| | | | | | | | | |
Debt Maturities
At the end of the second quarter of 2023, our debt maturities based on outstanding principal were as follows (in millions):
| | | | | |
Year Payable | |
2023 (Remaining) | $ | 4.3 | |
2024 | 400.0 | |
2025 | — | |
2026 | 518.8 | |
2027 | 443.7 | |
Thereafter | 1,837.5 | |
Total | $ | 3,204.3 | |
Senior Notes
All of our senior notes are unsecured obligations. Interest on the senior notes is payable semi-annually in June and December of each year, except for the interest on the 2033 senior notes payable in March and September. Additional details are unchanged from the information disclosed in Note 7 “Debt” of the 2022 Form 10-K.
During the second quarter of 2023, the $300 million senior notes due June 2023 matured and were repaid in full.
2033 Senior Notes
In March 2023, we issued an aggregate principal amount of $800.0 million in senior notes that will mature in March 2033. The proceeds were partly used to finance our acquisition of Transporeon. The interest is payable semi-annually in March and September of each year, commencing in September 2023.
Credit Facilities
2022 Term Loan Credit Agreement
On December 27, 2022, we entered into a $1.0 billion unsecured, delayed draw term loan credit agreement comprised of commitments for a 3-year tranche of $500.0 million and a 5-year tranche of $500.0 million. On April 3, 2023, both term loans were drawn to fund the acquisition of Transporeon.
Prepayments are allowed without penalty and cannot be reborrowed.
2022 Credit Facility and Amendment
In March 2022, we entered into a credit agreement maturing in March 2027. The 2022 credit facility provides for a five-year, unsecured revolving credit facility in an aggregate principal amount of $1.25 billion, and permits us, subject to the satisfaction of certain conditions, to increase the commitments for revolving loans by an aggregate principal amount of up to $500.0 million. The interest rate and commitment fees are based on our current long-term, senior unsecured debt ratings, our leverage ratio, and certain specified sustainability targets.
On December 27, 2022, we entered into an amendment to the 2022 credit facility that made up to $600.0 million of the existing commitments available for the acquisition of Transporeon and increased our maximum permitted leverage ratio following the closing of the acquisition. On April 3, 2023, we borrowed $225.0 million as part of the proceeds to finance the acquisition. For additional information related to the Transporeon acquisition, see Note 3 “Acquisition” of this report. As of June 30, 2023, $400.0 million was outstanding under the 2022 credit facility, as amended.
Uncommitted Facilities
At the end of the second quarter of 2023, we had two $75.0 million, one €100.0 million, and one £55.0 million revolving credit facilities, which are uncommitted. Generally, these uncommitted facilities may be redeemed upon demand. Borrowings under the uncommitted facilities are classified as short-term debt in the Condensed Consolidated Balance Sheet. As of June 30, 2023, $4.3 million was outstanding under the uncommitted facilities.
Covenants
The 2022 term loan credit agreement and 2022 credit facility, as amended, contain customary covenants including, among other requirements, limitations that restrict the Company’s and its subsidiaries’ ability to create liens and enter into sale and leaseback transactions, and restrictions on the ability of the subsidiaries to incur indebtedness. Further, both debt agreements contain financial covenants that require the maintenance of maximum leverage and minimum interest coverage ratios. At the end of the second quarter of 2023, we were in compliance with the covenants for each of our debt agreements.
NOTE 8. FAIR VALUE MEASUREMENTS
The following table summarizes the fair values of financial instruments at fair value on a recurring basis for the periods indicated and determined using the following inputs:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fair Values as of the end of the second quarter of 2023 | | Fair Values at the end of 2022 |
| Quoted prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | | | Quoted prices in Active Markets for Identical Assets | | Significant Other Observable Inputs | | Significant Unobservable Inputs | | |
(In millions) | (Level I) | | (Level II) | | (Level III) | | Total | | (Level I) | | (Level II) | | (Level III) | | Total |
Assets | | | | | | | | | | | | | | | |
Deferred compensation plan (1) | $ | 30.8 | | $ | — | | $ | — | | $ | 30.8 | | $ | 31.5 | | $ | — | | $ | — | | $ | 31.5 |
Derivatives (2) | — | | 0.4 | | — | | 0.4 | | — | | 18.0 | | — | | 18.0 |
Contingent consideration (3) | — | | — | | 1.9 | | 1.9 | | — | | — | | 3.1 | | 3.1 |
Total assets measured at fair value | $ | 30.8 | | $ | 0.4 | | $ | 1.9 | | $ | 33.1 | | $ | 31.5 | | $ | 18.0 | | $ | 3.1 | | $ | 52.6 |
| | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | |
Deferred compensation plan (1) | $ | 30.8 | | $ | — | | $ | — | | $ | 30.8 | | $ | 31.5 | | $ | — | | $ | — | | $ | 31.5 |
Derivatives (2) | — | | 0.6 | | — | | 0.6 | | — | | 0.2 | | — | | 0.2 |
| | | | | | | | | | | | | | | |
Total liabilities measured at fair value | $ | 30.8 | | $ | 0.6 | | $ | — | | $ | 31.4 | | $ | 31.5 | | $ | 0.2 | | $ | — | | $ | 31.7 |
(1)Represents a self-directed, non-qualified deferred compensation plan for certain executives and other highly compensated employees included in Other non-current assets and Other non-current liabilities on our Condensed Consolidated Balance Sheets. The plan is invested in actively traded mutual funds and individual stocks valued using observable quoted prices in active markets.
(2)Represents forward currency exchange contracts, and for 2022, a treasury rate lock contract, all that are included in Other current assets and Other current liabilities on our Condensed Consolidated Balance Sheets.
(3)Represents arrangements to receive payments from buyers of our divested companies that are included in Other current assets on our Condensed Consolidated Balance Sheets. The fair values are estimated using scenario-based methods based upon estimated future milestones.
At the end of 2022, derivative assets included foreign currency exchange contracts and a treasury rate lock contract, both related to the acquisition of Transporeon and associated debt and were settled in the first two quarters of 2023. See Note 10 “Fair Value Measurements” of the 2022 Form 10-K for additional details.
Additional Fair Value Information
The total estimated fair value of all outstanding financial instruments that are not recorded at fair value on a recurring basis (debt) was approximately $3.2 billion and $1.5 billion at the end of the second quarter of 2023 and the end of 2022.
The fair value of the senior notes was determined based on observable market prices in less active markets and is categorized accordingly as Level II. The fair values do not indicate the amount we would currently have to pay to extinguish the debt.
NOTE 9. DEFERRED REVENUE AND REMAINING PERFORMANCE OBLIGATIONS
Deferred Revenue
Changes in our deferred revenue during the second quarter of 2023 and 2022 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | |
| Second Quarter of | | First Two Quarters of |
(In millions) | 2023 | | 2022 | | 2023 | | 2022 |
Beginning balance of the period | $ | 760.8 | | | $ | 703.9 | | | $ | 737.6 | | | $ | 631.8 | |
Revenue recognized from prior year-end | (141.7) | | | (127.2) | | | (435.2) | | | (361.8) | |
Billings net of revenue recognized from current year | 126.5 | | | 108.5 | | | 443.2 | | | 415.2 | |
Ending balance of the period | $ | 745.6 | | | $ | 685.2 | | | $ | 745.6 | | | $ | 685.2 | |
Remaining Performance Obligations
At the end of the second quarter of 2023, approximately $1.6 billion of revenue is expected to be recognized from remaining performance obligations for which goods or services have not been delivered, primarily subscription, software, and software maintenance, and to a lesser extent, hardware and professional services contracts. We expect to recognize $1.2 billion or 71% of our remaining performance obligations as revenue during the next 12 months and the remainder thereafter.
NOTE 10. EARNINGS PER SHARE
Basic earnings per share is computed based on the weighted-average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted-average number of shares of common stock outstanding during the period plus additional shares of common stock that would have been outstanding if potentially dilutive securities had been issued. Potentially dilutive securities include outstanding stock options, restricted stock units, contingently issuable stock, and stock to be purchased under our employee stock purchase plan.
The following table shows the computation