XML 57 R46.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Combinations (Allocation of Assets and Liabilitiies) (Details) - USD ($)
$ in Millions
9 Months Ended
Jul. 02, 2018
Feb. 02, 2018
Sep. 28, 2018
Dec. 29, 2017
[1]
Business Acquisition [Line Items]        
Goodwill     $ 3,548.6 $ 2,287.1
eBuilder [Member]        
Business Acquisition [Line Items]        
Purchase Consideration   $ 485.2 485.2  
Intangible Assets Acquired   109.4    
Deferred Tax Liability   (18.4)    
Less fair value of all assets/liabilities acquired   92.3    
Goodwill   392.9    
Cash and cash equivalents   2.5    
Accounts receivable, net   14.4    
Other receivables   43.3    
Other current assets   0.7    
Other non-current assets   0.2    
Accounts payable   (8.4)    
Deferred revenue   (11.8)    
Other current liabilities   (39.6)    
Net tangible assets acquired   1.3    
Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Purchase Consideration $ 1,211.2   $ 1,211.2  
Intangible Assets Acquired 406.6      
Research and Development in Process 12.8      
Deferred Tax Liability (58.2)      
Less fair value of all assets/liabilities acquired 351.9      
Goodwill 859.3      
Cash and cash equivalents 9.1      
Accounts receivable, net 19.8      
Other receivables 1.7      
Other current assets 9.6      
Property and equipment, net 7.6      
Other non-current assets 3.2      
Accounts payable (1.3)      
Accrued compensation and benefits (8.7)      
Deferred revenue (23.9)      
Other current liabilities (11.4)      
Other non-current liabilities (2.2)      
Net tangible assets acquired 3.5      
Developed Product Technology [Member] | eBuilder [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired   $ 60.5    
Acquired Finite-lived Intangible Assets, Estimated Useful Life   7 years    
Developed Product Technology [Member] | Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired $ 222.0      
Acquired Finite-lived Intangible Assets, Estimated Useful Life 6 years      
Order or Production Backlog [Member] | eBuilder [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired   $ 1.7    
Acquired Finite-lived Intangible Assets, Estimated Useful Life   6 months    
Customer Relationships [Member] | eBuilder [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired   $ 42.4    
Acquired Finite-lived Intangible Assets, Estimated Useful Life   10 years    
Customer Relationships [Member] | Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired $ 158.6      
Acquired Finite-lived Intangible Assets, Estimated Useful Life 10 years      
Trade Names [Member] | eBuilder [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired   $ 4.8    
Acquired Finite-lived Intangible Assets, Estimated Useful Life   7 years    
Trade Names [Member] | Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired $ 8.9      
Acquired Finite-lived Intangible Assets, Estimated Useful Life 5 years      
Off-Market Favorable Lease [Member] | Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Intangible Assets Acquired $ 4.3      
Minimum | Off-Market Favorable Lease [Member] | Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Estimated Useful Life 4 years      
Maximum | Off-Market Favorable Lease [Member] | Waterfall Holdings [Member]        
Business Acquisition [Line Items]        
Acquired Finite-lived Intangible Assets, Estimated Useful Life 9 years      
[1] See Note 2 for a summary of adjustments