XML 22 R10.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS COMBINATIONS
3 Months Ended
Mar. 31, 2017
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS
During the first quarter of fiscal 2017, the Company acquired three businesses, with total cash consideration of $98.7 million. The Condensed Consolidated Statements of Income include the operating results of the businesses from the dates of acquisition. The acquisitions were not significant individually or in the aggregate. The largest acquisition was a manufacturer of vision-based automatic wayside inspection systems for the railroad industry. In the aggregate, the businesses acquired during the first quarter of fiscal 2017 contributed less than one percent to the Company's total revenue during the first quarter of fiscal 2017.
The Company determined the total consideration paid for each of its acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of acquisition. For certain acquisitions completed in the last three quarters of fiscal 2016 and the first quarter of fiscal 2017, the fair value of the assets acquired and liabilities assumed are preliminary and may be adjusted as the Company obtains additional information, primarily related to adjustments for the true up of acquired net working capital in accordance with certain purchase agreements, and estimated values of certain net tangible assets and liabilities including tax balances, pending the completion of final studies and analyses. If there are adjustments made for these items, the fair value of intangible assets and goodwill could be impacted. Thus, the provisional measurements of fair value are subject to change. Such changes could be significant. The Company expects to finalize the valuation of the net tangible and intangible assets as soon as practicable, but not later than one-year from the acquisition date.
The fair value of identifiable assets acquired and liabilities assumed were determined under the acquisition method of accounting for business combinations. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The fair value of intangible assets acquired is generally determined based on a discounted cash flow analysis. Acquisition costs directly related to the acquisitions, including the changes in the fair value of the contingent consideration liabilities, of $2.1 million and $1.6 million for the first quarter of fiscal 2017 and 2016, respectively, were expensed as incurred and were included in General and administrative expense in the Condensed Consolidated Statements of Income.
The following table summarizes the Company’s business combinations completed during the first quarter of fiscal 2017:
 
First Quarter of
 
 
2017
 
(In millions)
 
 
Fair value of total purchase consideration
$
98.7

 
Less fair value of net assets acquired:
 
 
Net tangible assets acquired
4.8

 
Identifiable intangible assets
59.0

 
     Deferred income taxes
(2.1
)
 
Goodwill
$
37.0

 

Intangible Assets
The following table presents details of the Company’s total intangible assets: 
As of
First Quarter of Fiscal 2017
 
Fiscal Year End 2016
 
Gross
 
 
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
Net Carrying
 
Carrying
 
Accumulated
 
Net Carrying
(In millions)
Amount
 
Amortization
 
Amount
 
Amount
 
Amortization
 
Amount
Developed product technology
$
833.7

 
$
(642.7
)
 
$
191.0

 
$
794.8

 
$
(620.6
)
 
$
174.2

Trade names and trademarks
52.8

 
(44.1
)
 
8.7

 
50.9

 
(42.9
)
 
8.0

Customer relationships
461.8

 
(306.3
)
 
155.5

 
438.7

 
(294.1
)
 
144.6

Distribution rights and other intellectual properties
64.5

 
(58.1
)
 
6.4

 
64.3

 
(57.8
)
 
6.5

 
$
1,412.8

 
$
(1,051.2
)
 
$
361.6

 
$
1,348.7

 
$
(1,015.4
)
 
$
333.3


The estimated future amortization expense of purchased intangible assets as of the end of the first quarter of fiscal 2017 was as follows:
 
(In millions)
 
2017 (Remaining)
$
102.2

2018
110.0

2019
70.4

2020
42.9

2021
22.1

Thereafter
14.0

Total
$
361.6


Goodwill
In March 2017, the information used to allocate resources and assess performance that is provided to the Company's chief operating decision maker, its Chief Executive Officer, changed to better reflect the Company's customer base and end markets. The new reporting structure consists of four operating segments, each representing a single reporting unit: Buildings and Infrastructure, Geospatial, Resources and Utilities, and Transportation. Goodwill was reassigned to the new reporting units using the relative fair values and, as a result of this reassignment, an impairment assessment was performed immediately before and after the reorganization of the Company’s reporting structure. There was no goodwill impairment resulting from this assessment in the first quarter of fiscal 2017.
The changes in the carrying amount of goodwill by segment for the first quarter of fiscal 2017 were as follows: 
 
Buildings and Infrastructure
 
Geospatial
 
Resources and Utilities
 
Transportation
 
Total
(In millions)
 
 
 
 
 
 
 
 
 
Balance as of fiscal year end 2016
$
663.7

 
$
405.1

 
$
217.7

 
$
791.1

 
$
2,077.6

Additions due to acquisitions

 

 
13.3

 
23.7

 
37.0

Foreign currency translation adjustments
11.2

 
5.0

 
2.5

 
2.2

 
20.9

Divestiture (1)

 
(6.9
)
 

 

 
(6.9
)
Balance as of the end of the first quarter of fiscal 2017
$
674.9

 
$
403.2

 
$
233.5

 
$
817.0

 
$
2,128.6


(1) In the first quarter of 2017, the Company sold its ThingMagic business, which was part of the Geospatial segment.