XML 22 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS COMBINATIONS
9 Months Ended
Sep. 30, 2016
Business Combinations [Abstract]  
BUSINESS COMBINATIONS
BUSINESS COMBINATIONS
During the first three quarters of fiscal 2016, the Company acquired three businesses, with total cash consideration of $13.6 million, all in its Engineering and Construction segment. The Condensed Consolidated Statements of Income include the operating results of the businesses from the dates of acquisition. The acquisitions were not significant individually or in the aggregate. The largest acquisition was a cloud-based software developer for the design of sustainable and high-performance buildings, based in London and New York. In the aggregate, the businesses acquired during the first three quarters of fiscal 2016 contributed less than one percent to the Company's total revenue during the first three quarters of fiscal 2016.
The Company determined the total consideration paid for each of its acquisitions as well as the fair value of the assets acquired and liabilities assumed as of the date of acquisition. For certain acquisitions completed in the last quarter of fiscal 2015 and the first three quarters of fiscal 2016, the fair value of the assets acquired and liabilities assumed are preliminary and may be adjusted as the Company obtains additional information, primarily related to adjustments for the true up of acquired net working capital in accordance with certain purchase agreements, and estimated values of certain net tangible assets and liabilities including tax balances, pending the completion of final studies and analyses. If there are adjustments made for these items, the fair value of intangible assets and goodwill could be impacted. Thus the provisional measurements of fair value are subject to change. Such changes could be significant. The Company expects to finalize the valuation of the net tangible and intangible assets as soon as practicable, but not later than one-year from the acquisition date.
The fair value of identifiable assets acquired and liabilities assumed were determined under the acquisition method of accounting for business combinations. The excess of purchase consideration over the fair value of net tangible and identifiable intangible assets acquired was recorded as goodwill. The fair value of intangible assets acquired is generally determined based on a discounted cash flow analysis. Acquisition costs directly related to the acquisitions, along with the changes in the fair value of the contingent consideration liabilities, of $0.9 million and $3.4 million for the third quarter and the first three quarters of fiscal 2016, respectively, and $2.7 million and $9.8 million for the corresponding periods of fiscal 2015, respectively, were expensed as incurred and were included in General and administrative expense in the Condensed Consolidated Statements of Income.
The following table summarizes the Company’s business combinations completed during the first three quarters of fiscal 2016.
 
First Three Quarters of
 
 
2016
 
(Dollars in millions)
 
 
Fair value of total purchase consideration
$
13.6

 
Less fair value of net assets acquired:
 
 
Net tangible liabilities assumed
(1.9
)
 
Identifiable intangible assets
6.5

 
Goodwill
$
9.0

 

Intangible Assets
The following table presents details of the Company’s total intangible assets: 
As of
Third Quarter of Fiscal 2016
 
Fiscal Year End 2015
 
Gross
 
 
 
 
 
Gross
 
 
 
 
 
Carrying
 
Accumulated
 
Net Carrying
 
Carrying
 
Accumulated
 
Net Carrying
(Dollars in millions)
Amount
 
Amortization
 
Amount
 
Amount
 
Amortization
 
Amount
Developed product technology
$
810.6

 
$
(615.2
)
 
$
195.4

 
$
802.1

 
$
(536.0
)
 
$
266.1

Trade names and trademarks
51.6

 
(42.4
)
 
9.2

 
52.8

 
(39.8
)
 
13.0

Customer relationships
447.0

 
(289.0
)
 
158.0

 
448.1

 
(258.0
)
 
190.1

Distribution rights and other intellectual properties
65.6

 
(57.1
)
 
8.5

 
78.6

 
(60.7
)
 
17.9

 
$
1,374.8

 
$
(1,003.7
)
 
$
371.1

 
$
1,381.6

 
$
(894.5
)
 
$
487.1


The estimated future amortization expense of purchased intangible assets as of the end of the third quarter of fiscal 2016 was as follows:
 
(Dollars in millions)
 
2016 (Remaining)
$
35.1

2017
128.4

2018
100.3

2019
59.8

2020
31.4

Thereafter
16.1

Total
$
371.1


Goodwill
The changes in the carrying amount of goodwill by segment for the first three quarters of fiscal 2016 were as follows: 
 
Engineering
and
Construction
 
Field
Solutions
 
Mobile
Solutions
 
Advanced
Devices
 
Total
(Dollars in millions)
 
 
 
 
 
 
 
 
 
Balance as of fiscal year end 2015
$
1,140.1

 
$
125.7

 
$
820.7

 
$
19.9

 
$
2,106.4

Additions due to acquisitions and current year acquisitions' purchase price adjustments
9.0

 

 

 

 
9.0

Purchase price adjustments- prior years' acquisitions and others
(1.2
)
 
0.1

 
0.1

 

 
(1.0
)
Foreign currency translation adjustments
1.4

 
0.8

 
0.6

 
0.5

 
3.3

Divestitures

 

 
(6.6
)
 

 
(6.6
)
Balance as of the end of the third quarter of fiscal 2016
$
1,149.3

 
$
126.6

 
$
814.8

 
$
20.4

 
$
2,111.1


In the first three quarters of 2016, the Company sold the Omega Group assets and Advanced Public Safety (APS) business. Both businesses provided software solutions for public safety agencies and were part of the Company’s Mobile Solutions segment. The sales resulted in a $4.9 million gain in the first three quarters of fiscal 2016, and that was included in Other income, net on the Company's Condensed Consolidated Statements of Income.