XML 47 R33.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reporting Segment And Geographic Information (Tables)
12 Months Ended
Jan. 01, 2016
Segment Reporting, Measurement Disclosures [Abstract]  
Schedule Of Revenue, Operating Income And Identifiable Assets By Segment
The following tables present revenue, operating income, depreciation expense and identifiable assets for the four segments. Operating income is revenue less cost of sales and operating expense, excluding general corporate expense, acquisition costs, amortization of purchased intangible assets, amortization of acquisition-related inventory step-up, restructuring charges, stock-based compensation and litigation reserves. The identifiable assets that the CODM views by segment are accounts receivable, inventories and goodwill.
Fiscal Years
2015
 
2014
 
2013
(In millions)
 
 
 
 
 
Engineering and Construction
 
 
 
 
 
Revenue
$
1,283.3

 
$
1,348.1

 
$
1,222.0

Operating income
218.8

 
284.1

 
263.6

Depreciation expense
14.1

 
13.4

 
12.0

Field Solutions
 
 
 
 
 
Revenue
$
355.3

 
$
422.1

 
$
473.9

Operating income
108.6

 
137.8

 
176.2

Depreciation expense
1.2

 
0.9

 
0.6

Mobile Solutions
 
 
 
 
 
Revenue
$
520.3

 
$
486.8

 
$
465.1

Operating income
85.6

 
78.0

 
68.0

Depreciation expense
5.4

 
5.3

 
4.6

Advanced Devices
 
 
 
 
 
Revenue
$
131.5

 
$
138.5

 
$
127.1

Operating income
46.9

 
44.3

 
29.8

Depreciation expense
0.6

 
0.6

 
0.8

Total
 
 
 
 
 
Revenue
$
2,290.4

 
$
2,395.5

 
$
2,288.1

Operating income
459.9

 
544.2

 
537.6

Depreciation expense
21.3

 
20.2

 
18.0


At the End of Fiscal Year
2015
 
2014
 
2013
(Dollars in millions)
 
 
 
 
 
Engineering and Construction
 
 
 
 
 
Accounts receivable
$
215.9

 
$
227.7

 
$
185.6

Inventories
178.0

 
185.2

 
171.9

Goodwill
1,140.1

 
1,170.6

 
1,076.0

Field Solutions
 
 
 
 
 
Accounts receivable
$
57.1

 
$
51.6

 
$
62.8

Inventories
36.0

 
51.0

 
39.5

Goodwill
125.7

 
96.0

 
88.7

Mobile Solutions
 
 
 
 
 
Accounts receivable
$
69.6

 
$
62.9

 
$
70.2

Inventories
30.4

 
26.1

 
27.7

Goodwill
820.7

 
796.0

 
796.1

Advanced Devices
 
 
 
 
 
Accounts receivable
$
19.3

 
$
19.8

 
$
19.3

Inventories
16.7

 
15.8

 
15.2

Goodwill
19.9

 
23.2

 
24.5

Total
 
 
 
 
 
Accounts receivable
$
361.9

 
$
362.0

 
$
337.9

Inventories
261.1

 
278.1

 
254.3

Goodwill
2,106.4

 
2,085.8

 
1,985.3

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
The following table shows the amount of stock-based compensation that had been previously allocated to the business segments in the fiscal 2014 and 2013 and the impact to those segments' Operating income.
 
Reporting Segments
 
Engineering
and
Construction
 
Field
Solutions
 
Mobile
Solutions
 
Advanced
Devices
 
Total
(In millions)
 
 
 
 
 
 
 
 
 
Fiscal 2014
 
 
 
 
 
 
 
 
 
Operating income
$
284.1

 
$
137.8

 
$
78.0

 
$
44.3

 
$
544.2

Previously allocated stock-based compensation
(15.2
)
 
(3.6
)
 
(5.1
)
 
(1.9
)
 
(25.8
)
Previously reported operating income
$
268.9

 
$
134.2

 
$
72.9

 
$
42.4

 
$
518.4

 
 
 
 
 
 
 
 
 
 
Fiscal 2013
 
 
 
 
 
 
 
 
 
Operating income
$
263.6

 
$
176.2

 
$
68.0

 
$
29.8

 
$
537.6

Previously allocated stock-based compensation
(12.3
)
 
(3.1
)
 
(4.0
)
 
(3.2
)
 
(22.6
)
Previously reported operating income
$
251.3

 
$
173.1

 
$
64.0

 
$
26.6

 
$
515.0

Reconciliation Of The Company's Consolidated Segment Operating Income To Consolidated Income Before Income Taxes
A reconciliation of the Company’s consolidated segment operating income to consolidated income before income taxes is as follows:
Fiscal Years
2015
 
2014
 
2013
(In millions)
 
 
 
 
 
Consolidated segment operating income
$
459.9

 
$
544.2

 
$
537.6

Unallocated corporate expense
(80.2
)
 
(79.4
)
 
(79.8
)
Restructuring charges
(12.8
)
 
(2.1
)
 
(6.8
)
Stock-based compensation
(50.1
)
 
(43.4
)
 
(36.5
)
Amortization of purchased intangible assets
(162.4
)
 
(158.5
)
 
(162.8
)
Consolidated operating income
154.4

 
260.8

 
251.7

Non-operating income (expense), net
(2.6
)
 
5.2

 
1.2

Consolidated income before taxes
$
151.8

 
$
266.0

 
$
252.9

Schedule Of Revenue From Customers
The geographic distribution of Trimble’s revenue and long-lived assets is summarized in the tables below. Other non-US geographies include Canada, and countries in South and Central America, the Middle East, and Africa. Revenue is defined as revenue from external customers.
Fiscal Years
2015
 
2014
 
2013
(In millions)
 
 
 
 
 
Revenue (1):
 
 
 
 
 
United States
$
1,142.1

 
$
1,147.7

 
$
1,131.2

Europe
557.2

 
581.7

 
535.6

Asia Pacific
321.1

 
345.6

 
317.2

Other non-US countries
270.0

 
320.5

 
304.1

Total consolidated revenue
$
2,290.4

 
$
2,395.5

 
$
2,288.1


 
(1)
Revenue is attributed to countries based on the location of the customer.
Schedule Of Long-Lived Assets
Property and equipment, net by geographic area was as follows:
At the End of Fiscal Year
2015
 
2014
(In millions)
 
 
 
Property and equipment, net:
 
 
 
United States
$
130.4

 
$
124.5

Europe
18.9

 
21.2

Asia Pacific and other non-US countries
9.9

 
11.7

Total property and equipment, net
$
159.2

 
$
157.4