XML 53 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 02, 2015
Jan. 03, 2014
Dec. 28, 2012
Cash flows from operating activities:      
Net income $ 213,888us-gaap_ProfitLoss $ 218,166us-gaap_ProfitLoss $ 189,716us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 33,129us-gaap_Depreciation 26,736us-gaap_Depreciation 23,691us-gaap_Depreciation
Amortization expense 158,512us-gaap_AmortizationOfIntangibleAssets 162,841us-gaap_AmortizationOfIntangibleAssets 125,707us-gaap_AmortizationOfIntangibleAssets
Provision for doubtful accounts 3,747us-gaap_ProvisionForDoubtfulAccounts 1,909us-gaap_ProvisionForDoubtfulAccounts 2,030us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (1,650)us-gaap_DeferredIncomeTaxExpenseBenefit (14,963)us-gaap_DeferredIncomeTaxExpenseBenefit (1,369)us-gaap_DeferredIncomeTaxExpenseBenefit
Stock-based compensation 43,398us-gaap_ShareBasedCompensation 36,442us-gaap_ShareBasedCompensation 32,660us-gaap_ShareBasedCompensation
Income from equity method investments (12,368)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss (20,680)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss (24,727)us-gaap_EquityMethodInvestmentSummarizedFinancialInformationNetIncomeLoss
Gain on an equity sale (15,091)us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount 0us-gaap_DeconsolidationGainOrLossAmount
Acquisition / divestiture (gain)/loss 2,899us-gaap_GainLossOnSaleOfBusiness 1,430us-gaap_GainLossOnSaleOfBusiness (7,257)us-gaap_GainLossOnSaleOfBusiness
Excess tax benefit for stock-based compensation (14,098)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (13,540)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (25,345)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Provision for excess and obsolete inventories 4,817us-gaap_InventoryWriteDown 3,157us-gaap_InventoryWriteDown 6,234us-gaap_InventoryWriteDown
Other non-cash items 4,653us-gaap_OtherNoncashIncomeExpense (657)us-gaap_OtherNoncashIncomeExpense (4,221)us-gaap_OtherNoncashIncomeExpense
Add decrease (increase) in assets:      
Accounts receivable (10,882)us-gaap_IncreaseDecreaseInAccountsReceivable (4,070)us-gaap_IncreaseDecreaseInAccountsReceivable (24,388)us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables (2,321)us-gaap_IncreaseDecreaseInOtherReceivables 2,302us-gaap_IncreaseDecreaseInOtherReceivables (5,017)us-gaap_IncreaseDecreaseInOtherReceivables
Inventories (31,778)us-gaap_IncreaseDecreaseInInventories (11,351)us-gaap_IncreaseDecreaseInInventories (8,402)us-gaap_IncreaseDecreaseInInventories
Other current and non-current assets (7,101)us-gaap_IncreaseDecreaseInOtherOperatingAssets (11,811)us-gaap_IncreaseDecreaseInOtherOperatingAssets (7,945)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Add increase (decrease) in liabilities:      
Accounts payable (7,185)us-gaap_IncreaseDecreaseInAccountsPayable (15,834)us-gaap_IncreaseDecreaseInAccountsPayable 25,985us-gaap_IncreaseDecreaseInAccountsPayable
Accrued compensation and benefits 527us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 4,047us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 7,889us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Deferred revenue 45,865us-gaap_IncreaseDecreaseInDeferredRevenue 29,394us-gaap_IncreaseDecreaseInDeferredRevenue 16,560us-gaap_IncreaseDecreaseInDeferredRevenue
Accrued warranty expense 3,045us-gaap_StandardProductWarrantyAccrualPeriodIncreaseDecrease 675us-gaap_StandardProductWarrantyAccrualPeriodIncreaseDecrease (1,520)us-gaap_StandardProductWarrantyAccrualPeriodIncreaseDecrease
Accrued liabilities (4,923)us-gaap_IncreaseDecreaseInAccruedLiabilities 20,442us-gaap_IncreaseDecreaseInAccruedLiabilities 20,419us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 407,083us-gaap_NetCashProvidedByUsedInOperatingActivities 414,635us-gaap_NetCashProvidedByUsedInOperatingActivities 340,700us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Acquisitions of businesses, net of cash acquired (307,945)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (258,797)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (728,114)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Acquisitions of property and equipment (47,312)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (70,877)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (54,071)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Acquisitions of intangible assets (7,633)us-gaap_PaymentsToAcquireIntangibleAssets (242)us-gaap_PaymentsToAcquireIntangibleAssets (1,170)us-gaap_PaymentsToAcquireIntangibleAssets
(Purchases) sales of equity method investments (10,939)us-gaap_PaymentsToAcquireEquityMethodInvestments   0us-gaap_PaymentsToAcquireEquityMethodInvestments
Sales of equity method investments   2,430us-gaap_ProceedsFromSaleOfEquityMethodInvestments  
Dividends received from equity method investments 32,231us-gaap_ProceedsFromDividendsReceived 7,672us-gaap_ProceedsFromDividendsReceived 13,178us-gaap_ProceedsFromDividendsReceived
Other (2,448)us-gaap_PaymentsForProceedsFromOtherInvestingActivities (4,950)us-gaap_PaymentsForProceedsFromOtherInvestingActivities 5,891us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (344,046)us-gaap_NetCashProvidedByUsedInInvestingActivities (324,764)us-gaap_NetCashProvidedByUsedInInvestingActivities (764,286)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Issuance of common stock, net of tax withholdings 56,094us-gaap_ProceedsFromIssuanceOfCommonStock 47,707us-gaap_ProceedsFromIssuanceOfCommonStock 59,187us-gaap_ProceedsFromIssuanceOfCommonStock
Repurchase and retirement of common stock (97,757)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit for stock-based compensation 14,099us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 13,540us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 25,345us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Proceeds from debt and revolving credit lines 876,166us-gaap_ProceedsFromIssuanceOfDebt 407,678us-gaap_ProceedsFromIssuanceOfDebt 1,199,352us-gaap_ProceedsFromIssuanceOfDebt
Payments on debt and revolving credit lines (900,126)us-gaap_RepaymentsOfDebt (567,344)us-gaap_RepaymentsOfDebt (857,477)us-gaap_RepaymentsOfDebt
Net cash provided by (used in) financing activities (51,524)us-gaap_NetCashProvidedByUsedInFinancingActivities (98,419)us-gaap_NetCashProvidedByUsedInFinancingActivities 426,407us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate changes on cash and cash equivalents (10,740)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (1,996)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 329us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net increase (decrease) in cash and cash equivalents 773us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (10,544)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3,150us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of fiscal year 147,227us-gaap_CashAndCashEquivalentsAtCarryingValue 157,771us-gaap_CashAndCashEquivalentsAtCarryingValue 154,621us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of fiscal year $ 148,000us-gaap_CashAndCashEquivalentsAtCarryingValue $ 147,227us-gaap_CashAndCashEquivalentsAtCarryingValue $ 157,771us-gaap_CashAndCashEquivalentsAtCarryingValue