XML 53 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Jan. 03, 2014
Dec. 28, 2012
Dec. 30, 2011
Cash flows from operating activities:      
Net income $ 218,166 $ 189,716 $ 148,909
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation expense 26,736 23,691 20,509
Amortization expense 162,841 125,707 85,902
Provision for doubtful accounts 1,909 2,030 1,913
Deferred income taxes (14,963) (1,369) (26,305)
Stock-based compensation 36,442 32,660 28,451
Income from equity method investments (20,680) (24,727) (15,349)
Acquisition / divestiture (gain)/loss 1,430 (7,257) (264)
Excess tax benefit for stock-based compensation (13,540) (25,345) (14,762)
Provision for excess and obsolete inventories 3,157 6,234 8,410
Other non-cash items (657) (4,221) 2,407
Add decrease (increase) in assets:      
Accounts receivable (4,070) (24,388) (31,874)
Other receivables 2,302 (5,017) 30,141
Inventories (11,351) (8,402) (30,139)
Other current and non-current assets (11,811) (7,945) 10,519
Add increase (decrease) in liabilities:      
Accounts payable (15,834) 25,985 (4,310)
Accrued compensation and benefits 4,047 7,889 2,469
Deferred revenue 29,394 16,560 18,775
Accrued warranty expense 675 (1,520) 644
Accrued liabilities 20,442 20,419 5,583
Net cash provided by operating activities 414,635 340,700 241,629
Cash flows from investing activities:      
Acquisitions of businesses, net of cash acquired (258,797) (728,114) (759,737)
Acquisitions of property and equipment (70,877) (54,071) (23,278)
Dividends received from equity method investments 7,672 13,178 12,398
Other (2,762) 4,721 (2,948)
Net cash used in investing activities (324,764) (764,286) (773,565)
Cash flows from financing activities:      
Issuance of common stock, net of tax withholdings 47,707 59,187 45,869
Excess tax benefit for stock-based compensation 13,540 25,345 14,762
Proceeds from debt and revolving credit lines 407,678 1,199,352 734,225
Payments on debt and revolving credit lines (567,344) (857,477) (330,689)
Net cash provided by (used in) financing activities (98,419) 426,407 464,167
Effect of exchange rate changes on cash and cash equivalents (1,996) 329 1,602
Net increase (decrease) in cash and cash equivalents (10,544) 3,150 (66,167)
Cash and cash equivalents, beginning of fiscal year 157,771 154,621 220,788
Cash and cash equivalents, end of fiscal year $ 147,227 $ 157,771 $ 154,621