XML 29 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 27, 2013
Sep. 28, 2012
Cash flow from operating activities:    
Net income $ 158,505 $ 157,037
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation expense 19,630 16,910
Amortization expense 120,713 89,315
Provision for doubtful accounts 1,204 1,428
Deferred income taxes (13,520) 646
Stock-based compensation 26,158 23,628
Income from equity method investments (15,908) (19,708)
Excess tax benefit for stock-based compensation (8,803) (16,673)
Provision for excess and obsolete inventories 1,551 6,372
Other non-cash items 738 (3,019)
Add decrease (increase) in assets:    
Accounts receivable (28,466) (39,496)
Other receivables 4,047 (7,996)
Inventories 2,645 (4,650)
Other current and non-current assets (22,765) (2,844)
Add increase (decrease) in liabilities:    
Accounts payable (22,467) 7,828
Accrued compensation and benefits (2,738) 6,375
Deferred revenue 46,891 12,390
Accrued warranty expense 347 (2,491)
Other current and non-current liabilities 10,646 18,842
Net cash provided by operating activities 278,408 243,894
Cash flow from investing activities:    
Acquisitions of businesses, net of cash acquired (200,401) (355,484)
Acquisitions of property and equipment (57,646) (34,126)
Dividends received from equity method investments 7,672 2,140
Increase in Restricted Cash (6,696) 0
Other 663 (492)
Net cash used in investing activities (256,408) (387,962)
Cash flow from financing activities:    
Issuances of common stock, net of tax withholding 37,667 37,142
Excess tax benefit for stock-based compensation 8,803 16,673
Proceeds from debt and revolving credit lines 332,021 478,556
Payments on debt and revolving credit lines (440,886) (401,062)
Net cash provided by (used in) financing activities (62,395) 131,309
Effect of exchange rate changes on cash and cash equivalents (2,119) (22)
Net decrease in cash and cash equivalents (42,514) (12,781)
Cash and cash equivalents, beginning of period 157,771 154,621
Cash and cash equivalents, end of period $ 115,257 $ 141,840